The Chugoku Electric Power Co.,inc. (9504.T)
Hiroshima, JP
The Chugoku Electric Power Co., Inc. engages in generation, transmission, and distribution of electric power in Japan. It generates power through hydroelectric, thermal, nuclear, renewable, and other energy sources. The company provides thermal power, nuclear power, hydroelectric power, transportation facilities, electrical communications, electrical conductors and cables, and other materials and equipment, as well as consulting services. In addition, it owns and operates general hydropower and pumped storage power stations, as well as constructs and operates technology of photovoltaic power plant. Further, the company is involved in natural gas-fired power generation; and coal-fired power generation. The Chugoku Electric Power Co., Inc. was incorporated in 1951 and is based in Hiroshima, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.36% | -1.70% | -2.08% | -19.56% | -14.32% | -12.57% | +23.57% | +2.53% | -17.71% | -36.50% | -51.97% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Regulated Electric: +9.0%-5.7% Q1'26: -10.7% (vs Q1'25)
-
EPS growth Regulated Electric: +12.7%-30.4% Q1'26: -108.4% (vs Q1'25)
-
FCF margin FCF growth · Regulated Electric: +35.5%+4.7% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Regulated Electric: +19.9%+6.3% Q1'26: -2.4% (vs Q1'25)
-
ROIC Regulated Electric: +4.4%+1.9% Q1'26: -0.6% (vs Q1'25)
-
Share dilution Regulated Electric: +0.0%-0.1% ★ Q1'26: 0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×14.41× Q1'26: 31.30× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 4 EPS Ana. |
Mar 2027 2 Rev. Ana. 3 EPS Ana. |
Mar 2028 4 Rev. Ana. 4 EPS Ana. |
Mar 2029 3 Rev. Ana. 3 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.30T
est: 1.29T (+0.7%)
|
1.23T
est: 1.23T (-0.2%)
|
1.20T
est: 1.17T (+2.9%)
|
1.31T
est: 1.29T (+1.6%)
|
1.38T
est: 1.37T (+0.4%)
|
1.35T
est: 1.35T (-0.3%)
|
1.31T
est: 1.24T (+5.3%)
|
1.14T
est: 1.08T (+5.0%)
|
1.69T
est: 1.65T (+2.4%)
|
1.63T
est: 1.56T (+4.5%)
|
1.53T
est: 1.51T (+1.3%)
|
1.45T
1.40T – 1.50T
-4.1% YoY
|
1.45T
1.44T – 1.46T
+0.3% YoY
|
1.46T
1.42T – 1.50T
+0.3% YoY
|
1.47T
1.47T – 1.47T
+1.2% YoY
|
1.46T
1.44T – 1.49T
-0.8% YoY
|
| EBITDA |
187.74B
est: 110.41B (+70.0%)
|
174.64B
est: 105.50B (+65.5%)
|
147.01B
est: 99.72B (+47.4%)
|
153.59B
est: 110.66B (+38.8%)
|
136.79B
est: 117.33B (+16.6%)
|
218.07B
est: 115.57B (+88.7%)
|
112.69B
est: 106.21B (+6.1%)
|
33.06B
est: 92.56B (-64.3%)
|
-78.23B
est: 141.52B (-155.3%)
|
310.39B
est: 156.06B (+98.9%)
|
257.38B
est: 151.22B (+70.2%)
|
145.04B
140.23B – 149.77B
-4.1% YoY
|
145.47B
144.25B – 146.70B
+0.3% YoY
|
145.92B
142.53B – 150.24B
+0.3% YoY
|
147.64B
147.63B – 147.65B
+1.2% YoY
|
146.44B
144.13B – 149.21B
-0.8% YoY
|
| EBIT |
79.26B
est: 23.31B (+240.1%)
|
63.87B
est: 22.27B (+186.8%)
|
36.72B
est: 21.05B (+74.4%)
|
44.88B
est: 23.36B (+92.1%)
|
27.74B
est: 24.77B (+12.0%)
|
136.81B
est: 24.40B (+460.8%)
|
29.27B
est: 22.42B (+30.6%)
|
-46.56B
est: 19.54B (-338.3%)
|
-170.82B
est: 29.87B (-671.8%)
|
203.90B
est: 43.10B (+373.1%)
|
141.22B
est: 41.77B (+238.1%)
|
40.06B
38.73B – 41.37B
-4.1% YoY
|
40.18B
39.84B – 40.52B
+0.3% YoY
|
40.30B
39.37B – 41.50B
+0.3% YoY
|
40.78B
40.78B – 40.78B
+1.2% YoY
|
40.45B
39.81B – 41.21B
-0.8% YoY
|
| Net Income |
33.85B
est: 27.74B (+22.0%)
|
27.11B
est: 22.98B (+18.0%)
|
11.34B
est: 11.99B (-5.4%)
|
20.71B
est: 15.02B (+37.9%)
|
11.45B
est: 8.31B (+37.7%)
|
90.06B
est: 84.22B (+6.9%)
|
14.56B
est: 21.75B (-33.0%)
|
-39.71B
est: -33.31B (-19.2%)
|
-155.38B
est: -171.66B (+9.5%)
|
133.50B
est: 94.23B (+41.7%)
|
98.47B
est: 74.07B (+32.9%)
|
83.15B
81.30B – 85.00B
+12.3% YoY
|
51.57B
41.62B – 61.84B
-38.0% YoY
|
60.38B
56.99B – 65.41B
+17.1% YoY
|
59.70B
49.62B – 62.71B
-1.1% YoY
|
51.10B
50.05B – 52.35B
-14.4% YoY
|
| SGA |
—
est: -362.46M (+100.0%)
|
—
est: -346.35M (+100.0%)
|
—
est: -327.39M (+100.0%)
|
—
est: -363.30M (+100.0%)
|
—
est: -385.18M (+100.0%)
|
—
est: -379.42M (+100.0%)
|
—
est: -348.69M (+100.0%)
|
3.10B
est: -303.87M (+1,120.5%)
|
—
est: -464.59M (+100.0%)
|
—
est: 850.14M (-100.0%)
|
—
est: 823.81M (-100.0%)
|
790.13M
763.90M – 815.90M
-4.1% YoY
|
792.47M
785.82M – 799.13M
+0.3% YoY
|
794.90M
776.45M – 818.46M
+0.3% YoY
|
804.27M
804.23M – 804.32M
+1.2% YoY
|
797.73M
785.18M – 812.81M
-0.8% YoY
|
| EPS |
93.38
est: 77.11 (+21.1%)
|
74.83
est: 63.87 (+17.2%)
|
31.84
est: 33.32 (-4.4%)
|
60.15
est: 41.75 (+44.1%)
|
33.25
est: 23.10 (+44.0%)
|
258.59
est: 234.09 (+10.5%)
|
40.42
est: 60.45 (-33.1%)
|
-110.21
est: -92.58 (-19.0%)
|
-431.30
est: -476.59 (+9.5%)
|
370.58
est: 261.56 (+41.7%)
|
273.70
est: 205.58 (+33.1%)
|
229.24
226.10 – 236.40
+11.5% YoY
|
149.27
115.76 – 171.97
-34.9% YoY
|
167.92
158.50 – 181.90
+12.5% YoY
|
156.60
137.99 – 174.39
-6.7% YoY
|
142.10
139.19 – 145.59
-9.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-28 | B | 3/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-27 | B | 3/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-26 | B | 3/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-25 | B | 3/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-22 | B | 3/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-21 | B | 3/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-20 | B | 3/5 | 1/5 | 3/5 | 2/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-19 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-18 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-15 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-14 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-13 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-12 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-11 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-08 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-01 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 1/5 | 3/5 | 3/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
| 2026-04-17 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
| 2026-04-16 | A- | 4/5 | 1/5 | 4/5 | 4/5 | 1/5 | 5/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.31% | 1.17M | 0.58% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.12% | 696.4K | 0.58% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.12% | 315.8K | 0.50% |
| 4 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.11% | 734.7K | 0.41% |
| 5 | WisdomTree International SmallCap Dividend Fund DLS | 0.11% | 1.12M | 0.58% |
| 6 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.11% | 462.8K | 0.48% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.08% | 247.5K | 0.30% |
| 8 | Vanguard Global Infrastructure Index ETF VBLD.AX | 0.06% | 264.6K | 0.47% |
| 9 | iShares Core FTSE Global Infrastructure (AUD Hedged) ETF GLIN.AX | 0.06% | 685.9K | 0.15% |
| 10 | VanEck - FTSE Global Infrastructure (AUD Hedged) ETF IFRA.AX | 0.05% | 780.0K | 0.20% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hiroko Sotobayashi | Managing Executive Officer, Head of Internal Audit Division & Director | — | — |
| Kyosuke Minamoto | Head-Profitability Enhancement Project, Head-Regional Co-Creation, Managing Executive Officer & Director | — | — |
| Nakagawa Kengo | President, Chief Executive Officer & Representative Director | — | — |
| Nakamura Kimitoshi | Managing Executive Officer | — | — |
| Omoto Hiroaki | Managing Executive Officer | — | — |
| Osedo Satoshi | Managing Executive Officer | — | — |
| Shigeru Ashitani | Chairperson of the Board | — | male |
| Shinichi Miyamoto | Managing Executive Officer | — | male |
| Takafumi Shigeto | Head of Corporate Finance & Procurement | — | male |
| Tatsuo Kitano | Representative Director, Executive Vice President & GM of Power Supply Business Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9504.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
