Subscribe

The Chugoku Electric Power Co.,inc. (9504.T)

JPY932.00 +9.00 (+0.98%)
JP JPX Utilities Regulated Electric
Address 4-33, Komachi 730-8701
Hiroshima, JP
CEO Toshinobu Nakagawa
IPO 2001-01-01
ISIN JP3522200009

Explore sections of this company profile

Also trades on Other OTC · CGKEF (USD) Other OTC · CGKEY (USD) Tokyo Stock Exchange · 9504.T (JPY)
Description

The Chugoku Electric Power Co., Inc. engages in generation, transmission, and distribution of electric power in Japan. It generates power through hydroelectric, thermal, nuclear, renewable, and other energy sources. The company provides thermal power, nuclear power, hydroelectric power, transportation facilities, electrical communications, electrical conductors and cables, and other materials and equipment, as well as consulting services. In addition, it owns and operates general hydropower and pumped storage power stations, as well as constructs and operates technology of photovoltaic power plant. Further, the company is involved in natural gas-fired power generation; and coal-fired power generation. The Chugoku Electric Power Co., Inc. was incorporated in 1951 and is based in Hiroshima, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY932.00 +9.00 (+0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.21
Float Shares
272.58M
Free Float %
75.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.36% -1.70% -2.08% -19.56% -14.32% -12.57% +23.57% +2.53% -17.71% -36.50% -51.97%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
932.00
Ratings Trend (MoM) 33% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.64
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    -5.7% Q1'26: -10.7% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    -30.4% Q1'26: -108.4% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    +4.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +6.3% Q1'26: -2.4% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +1.9% Q1'26: -0.6% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    -0.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    14.41× Q1'26: 31.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 9% × Ke + 91% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 932.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
2 Rev. Ana.
3 EPS Ana.
Mar 2028
4 Rev. Ana.
4 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
1.30T
est: 1.29T (+0.7%)
1.23T
est: 1.23T (-0.2%)
1.20T
est: 1.17T (+2.9%)
1.31T
est: 1.29T (+1.6%)
1.38T
est: 1.37T (+0.4%)
1.35T
est: 1.35T (-0.3%)
1.31T
est: 1.24T (+5.3%)
1.14T
est: 1.08T (+5.0%)
1.69T
est: 1.65T (+2.4%)
1.63T
est: 1.56T (+4.5%)
1.53T
est: 1.51T (+1.3%)
1.45T
1.40T – 1.50T
-4.1% YoY
1.45T
1.44T – 1.46T
+0.3% YoY
1.46T
1.42T – 1.50T
+0.3% YoY
1.47T
1.47T – 1.47T
+1.2% YoY
1.46T
1.44T – 1.49T
-0.8% YoY
EBITDA
187.74B
est: 110.41B (+70.0%)
174.64B
est: 105.50B (+65.5%)
147.01B
est: 99.72B (+47.4%)
153.59B
est: 110.66B (+38.8%)
136.79B
est: 117.33B (+16.6%)
218.07B
est: 115.57B (+88.7%)
112.69B
est: 106.21B (+6.1%)
33.06B
est: 92.56B (-64.3%)
-78.23B
est: 141.52B (-155.3%)
310.39B
est: 156.06B (+98.9%)
257.38B
est: 151.22B (+70.2%)
145.04B
140.23B – 149.77B
-4.1% YoY
145.47B
144.25B – 146.70B
+0.3% YoY
145.92B
142.53B – 150.24B
+0.3% YoY
147.64B
147.63B – 147.65B
+1.2% YoY
146.44B
144.13B – 149.21B
-0.8% YoY
EBIT
79.26B
est: 23.31B (+240.1%)
63.87B
est: 22.27B (+186.8%)
36.72B
est: 21.05B (+74.4%)
44.88B
est: 23.36B (+92.1%)
27.74B
est: 24.77B (+12.0%)
136.81B
est: 24.40B (+460.8%)
29.27B
est: 22.42B (+30.6%)
-46.56B
est: 19.54B (-338.3%)
-170.82B
est: 29.87B (-671.8%)
203.90B
est: 43.10B (+373.1%)
141.22B
est: 41.77B (+238.1%)
40.06B
38.73B – 41.37B
-4.1% YoY
40.18B
39.84B – 40.52B
+0.3% YoY
40.30B
39.37B – 41.50B
+0.3% YoY
40.78B
40.78B – 40.78B
+1.2% YoY
40.45B
39.81B – 41.21B
-0.8% YoY
Net Income
33.85B
est: 27.74B (+22.0%)
27.11B
est: 22.98B (+18.0%)
11.34B
est: 11.99B (-5.4%)
20.71B
est: 15.02B (+37.9%)
11.45B
est: 8.31B (+37.7%)
90.06B
est: 84.22B (+6.9%)
14.56B
est: 21.75B (-33.0%)
-39.71B
est: -33.31B (-19.2%)
-155.38B
est: -171.66B (+9.5%)
133.50B
est: 94.23B (+41.7%)
98.47B
est: 74.07B (+32.9%)
83.15B
81.30B – 85.00B
+12.3% YoY
51.57B
41.62B – 61.84B
-38.0% YoY
60.38B
56.99B – 65.41B
+17.1% YoY
59.70B
49.62B – 62.71B
-1.1% YoY
51.10B
50.05B – 52.35B
-14.4% YoY
SGA
est: -362.46M (+100.0%)
est: -346.35M (+100.0%)
est: -327.39M (+100.0%)
est: -363.30M (+100.0%)
est: -385.18M (+100.0%)
est: -379.42M (+100.0%)
est: -348.69M (+100.0%)
3.10B
est: -303.87M (+1,120.5%)
est: -464.59M (+100.0%)
est: 850.14M (-100.0%)
est: 823.81M (-100.0%)
790.13M
763.90M – 815.90M
-4.1% YoY
792.47M
785.82M – 799.13M
+0.3% YoY
794.90M
776.45M – 818.46M
+0.3% YoY
804.27M
804.23M – 804.32M
+1.2% YoY
797.73M
785.18M – 812.81M
-0.8% YoY
EPS
93.38
est: 77.11 (+21.1%)
74.83
est: 63.87 (+17.2%)
31.84
est: 33.32 (-4.4%)
60.15
est: 41.75 (+44.1%)
33.25
est: 23.10 (+44.0%)
258.59
est: 234.09 (+10.5%)
40.42
est: 60.45 (-33.1%)
-110.21
est: -92.58 (-19.0%)
-431.30
est: -476.59 (+9.5%)
370.58
est: 261.56 (+41.7%)
273.70
est: 205.58 (+33.1%)
229.24
226.10 – 236.40
+11.5% YoY
149.27
115.76 – 171.97
-34.9% YoY
167.92
158.50 – 181.90
+12.5% YoY
156.60
137.99 – 174.39
-6.7% YoY
142.10
139.19 – 145.59
-9.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 3/5 2/5 1/5 4/5 5/5
2026-05-28 B 3/5 1/5 3/5 2/5 1/5 4/5 5/5
2026-05-27 B 3/5 1/5 3/5 2/5 1/5 4/5 5/5
2026-05-26 B 3/5 1/5 3/5 2/5 1/5 4/5 5/5
2026-05-25 B 3/5 1/5 3/5 2/5 1/5 4/5 5/5
2026-05-22 B 3/5 1/5 3/5 2/5 1/5 4/5 5/5
2026-05-21 B 3/5 1/5 3/5 2/5 1/5 4/5 5/5
2026-05-20 B 3/5 1/5 3/5 2/5 1/5 4/5 5/5
2026-05-19 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-18 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-15 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-14 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-13 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-12 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-11 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-08 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-05-01 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 B 3/5 1/5 3/5 3/5 1/5 4/5 5/5
2026-04-28 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-27 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-24 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-23 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-22 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-21 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-20 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-17 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5
2026-04-16 A- 4/5 1/5 4/5 4/5 1/5 5/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-8.41B
OE per share TTM
-23.36
Owner's Yield
-2.67%
Maintenance CapEx ratio
87.46%
Maint CapEx / Avg PPE
195.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 93 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.31% 1.17M 0.58%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.12% 696.4K 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.12% 315.8K 0.50%
4 FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD 0.11% 734.7K 0.41%
5 WisdomTree International SmallCap Dividend Fund DLS 0.11% 1.12M 0.58%
6 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.11% 462.8K 0.48%
7 Avantis International Small Cap Equity ETF AVDS 0.08% 247.5K 0.30%
8 Vanguard Global Infrastructure Index ETF VBLD.AX 0.06% 264.6K 0.47%
9 iShares Core FTSE Global Infrastructure (AUD Hedged) ETF GLIN.AX 0.06% 685.9K 0.15%
10 VanEck - FTSE Global Infrastructure (AUD Hedged) ETF IFRA.AX 0.05% 780.0K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.20M
Shares Outstanding
359.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroko Sotobayashi Managing Executive Officer, Head of Internal Audit Division & Director
Kyosuke Minamoto Head-Profitability Enhancement Project, Head-Regional Co-Creation, Managing Executive Officer & Director
Nakagawa Kengo President, Chief Executive Officer & Representative Director
Nakamura Kimitoshi Managing Executive Officer
Omoto Hiroaki Managing Executive Officer
Osedo Satoshi Managing Executive Officer
Shigeru Ashitani Chairperson of the Board male
Shinichi Miyamoto Managing Executive Officer male
Takafumi Shigeto Head of Corporate Finance & Procurement male
Tatsuo Kitano Representative Director, Executive Vice President & GM of Power Supply Business Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits