Subscribe

Tokyo Kisen Co.,Ltd. (9193.T)

JPY866.00 +4.00 (+0.46%)
JP JPX Industrials Marine Shipping
Address Industry Trade Center Building 231-0023
Yokohama-shi, JP
CEO Hiroyuki Saito
IPO 2001-01-05
ISIN JP3573800004

Explore sections of this company profile

Description

Tokyo Kisen Co.,Ltd., established in 1947 with its headquarters in Yokohama-shi, Japan, is a multifaceted maritime enterprise with operations in Japan and globally. The company primarily focuses on the tugboat industry, offering a comprehensive suite of services. These include assisting large vessels with berthing and departure in ports, providing escort services for ships transporting dangerous goods, and facilitating pilot transfers. Furthermore, Tokyo Kisen is deeply involved in maritime safety and disaster preparedness, delivering critical services such as ship rescue, surveillance, oil spill recovery, firefighting, and life-saving operations, alongside crew transport and general vessel support. Beyond these, it supports marine logistics through mooring and patrol boat services. The company also extends its activities into passenger transport, managing scenic cruise lines like Marine Shuttle, Marine Rouge, and Sea Bus, as well as operating car ferry routes.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY866.00 +4.00 (+0.46%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15.8K
Beta
0.45
Float Shares
4.04M
Free Float %
40.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.05% +0.76% -1.58% -15.43% +9.87% +2.03% +17.56% +86.93% +81.48% +60.06% +241.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
866.00
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.36
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +9.2% Q1'26: +9.3% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    +146.8% Q1'26: +3,420.1% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    -21.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +0.8% Q1'26: +4.1% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +0.4% Q1'26: +1.7% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    1.29× Q1'26: 1.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.46) × ERP
WACC = 81% × Ke + 19% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 866.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-14 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-13 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-12 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-11 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-08 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-07 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-05-01 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-30 B 3/5 1/5 2/5 3/5 3/5 2/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-184.67M
OE per share TTM
-18.55
Owner's Yield
-1.77%
Maintenance CapEx ratio
0.03%
Maint CapEx / Avg PPE
87.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
219.7K
Shares Outstanding
9.95M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideo Numai Managing Executive Officer, GM of Engineering Dept & Director male
Hiroyuki Saito President & Chairman male
Koji Sato Senior Managing Executive Officer & Director male
Yasuyuki Makishima Executive Officer, GM of General Affairs Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits