Subscribe

Kuribayashi Steamship Co., Ltd. (9171.T)

JPY1,710.00 -15.00 (-0.87%)
JP JPX Industrials Marine Shipping
Address Shin-Otemachi Building 100-0004
Tokyo, JP
CEO Hajime Kusunoki
IPO 2001-01-12
ISIN JP3270400009

Explore sections of this company profile

Description

Kuribayashi Steamship Co., Ltd. operates extensively in both domestic and international marine transportation. The company manages the shipment of a wide variety of goods, including paper products, recycled paper, cast and forged steel items, starch, automobiles, and everyday consumer merchandise. Its offerings extend to integrated land and sea logistics, providing services such as cargo handling (loading and unloading) and full collection and delivery solutions. Additionally, Kuribayashi employs coastal tugboats and barges for the specialized transport of substantial items like pressure vessels for oil refineries and blades for wind turbines. The firm also engages in wholesale trade of produce, specifically fruits and vegetables, and provides tramp services for bulk freight such as steel, unrefined sugar, rice, fertilizers, and various ores. Beyond its core shipping activities, the company manages ferry services, operates hotels, and handles general ship operations. Furthermore, it generates revenue from leasing commercial real estate, including retail outlets. Founded in 1894, Kuribayashi Steamship Co., Ltd. maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,710.00 -15.00 (-0.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.4K
Beta
0.68
Float Shares
3.37M
Free Float %
28.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +2.93% -5.19% -17.72% -7.29% -10.13% +62.17% +164.31% +416.43% +517.93% +884.62%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,710.00
DCF (Unlevered) 5,709.63 +233.9%
DCF (Levered) 7,253.41 +324.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-07 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.49
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Marine Shipping: +2.8%
    +1.4% Q1'26: +2.6% (vs Q1'25)
  • EPS growth Marine Shipping: -1.4%
    +88.3% Q1'26: -56.8% (vs Q1'25)
  • FCF margin FCF growth · Marine Shipping: +26.4%
    +1.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Marine Shipping: +23.2%
    +3.9% Q1'26: -0.1% (vs Q1'25)
  • ROIC Marine Shipping: +6.9%
    +3.7% Q1'26: -0.2% (vs Q1'25)
  • Share dilution Marine Shipping: +0.0%
    -1.8% Q1'26: -45.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×
    3.00× Q1'26: 4.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.65) × ERP
WACC = 57% × Ke + 43% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,709.63 Current price: 1,710.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
53.07B
est: 52.60B (+0.9%)
53.50B
53.50B – 53.50B
+1.7% YoY
55.70B
55.70B – 55.70B
+4.1% YoY
EBITDA
6.19B
est: 7.30B (-15.3%)
7.43B
7.43B – 7.43B
+1.7% YoY
7.74B
7.74B – 7.74B
+4.1% YoY
EBIT
2.71B
est: 4.12B (-34.4%)
4.19B
4.19B – 4.19B
+1.7% YoY
4.37B
4.37B – 4.37B
+4.1% YoY
Net Income
2.01B
est: 1.89B (+6.6%)
1.79B
1.79B – 1.79B
-5.2% YoY
2.07B
2.07B – 2.07B
+15.3% YoY
SGA
7.69B
est: 7.78B (-1.1%)
7.91B
7.91B – 7.91B
+1.7% YoY
8.23B
8.23B – 8.23B
+4.1% YoY
EPS
159.83
est: 152.60 (+4.7%)
144.70
144.70 – 144.70
-5.2% YoY
166.90
166.90 – 166.90
+15.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-28 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-27 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-26 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-25 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-22 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-21 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-20 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-19 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-18 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-15 A+ 4/5 5/5 4/5 4/5 2/5 4/5 5/5
2026-05-14 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-13 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-12 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-11 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-05-01 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-28 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-27 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-24 A 4/5 5/5 4/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.63B
OE per share TTM
208.09
Owner's Yield
21.65%
Maintenance CapEx ratio
87.48%
Maint CapEx / Avg PPE
72.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.88M
Shares Outstanding
11.90M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hajime Kusunoki Senior MD, Director, Assistant to the President & GM of Sales Headquarters male
Hirohisa Inada Senior MD, Head of Ship Division & Director male
Hirokichi Kuribayashi President, CEO & Director
Satoshi Kato Deputy GM of Shipping Headquarters, GM of Shipping Dept. & Director
Shinji Matsui Deputy GM of Corporate Management Headquarters, GM of Corporate Planning Department & Director
Yoshiyuki Kuribayashi MD, Deputy GM of Sales Division, GM of Second Sales Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits