Mitsui O.S.K. Lines, Ltd. (9104.T)
Tokyo, JP
Mitsui O.S.K. Lines, Ltd., a global maritime transportation firm headquartered in Tokyo, Japan, and founded in 1884, structures its extensive operations across Dry Bulk, Energy Transport, Product Transport, and various Associated Businesses. The company commands a vast and diverse fleet, including dry bulk carriers for commodities like iron ore, coal, grain, and steel products; a range of tankers for crude oil, refined petroleum (such as gas oils, naphtha, and gasoline), chemicals, methanol, and liquefied petroleum gas (LPG). Its vessels also encompass car carriers for passenger vehicles and construction machinery, containerships, as well as ferries and coastal RoRo ships. Beyond vessel operations, Mitsui O.S.K. Lines manages container terminals, floating storage and regasification units (FSRUs), and floating production, storage, and offloading (FPSO) systems. Its comprehensive logistics services include air and ocean freight forwarding, trucking, customs clearance, warehousing, inspection, heavyweight and oversized cargo transport, and buyers' consolidation. Additionally, the company maintains interests in a variety of ancillary maritime activities such as tugboat operations, land transport, maritime consulting, travel, office building leasing, property management, finance, trading, insurance, ICT systems, temporary staffing, oil stockpile project support, and nautical chart services. As of March 31, 2021, its impressive fleet tallied 268 dry bulkers; 280 tankers, LNG carriers, and steaming coal carriers; 60 containerships; a single cruise ship; 170 product transport vessels; and 2 other vessels.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.76% | +0.50% | -9.69% | +12.19% | +30.67% | +23.44% | +23.52% | +83.26% | +294.55% | +669.21% | +925.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 4 | 0 |
| Hold | 4 | -1 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Marine Shipping: +2.8%+2.8% Q1'26: +5.0% (vs Q1'25)
-
EPS growth Marine Shipping: -1.4%-47.8% Q1'26: -41.9% (vs Q1'25)
-
FCF margin FCF growth · Marine Shipping: +26.4%+4.8% Q1'26: -18.4% (vs Q1'25)
-
EBIT margin Marine Shipping: +23.2%+7.0% Q1'26: +5.1% (vs Q1'25)
-
ROIC Marine Shipping: +6.9%+2.2% Q1'26: +1.9% (vs Q1'25)
-
Share dilution Marine Shipping: +0.0%-4.1% ★ Q1'26: -1.7% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×8.40× Q1'26: 8.39× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 11 Rev. Ana. 11 EPS Ana. |
Mar 2027 10 Rev. Ana. 1 EPS Ana. |
Mar 2028 10 Rev. Ana. 10 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
Mar 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.82T
est: 1.84T (-1.3%)
|
1.71T
est: 1.73T (-0.8%)
|
1.50T
est: 1.47T (+2.1%)
|
1.65T
est: 1.66T (-0.2%)
|
1.23T
est: 1.24T (-0.6%)
|
1.16T
est: 1.16T (-0.1%)
|
991.43B
est: 996.69B (-0.5%)
|
1.27T
est: 1.22T (+3.9%)
|
1.61T
est: 1.51T (+6.7%)
|
1.63T
est: 1.68T (-3.0%)
|
1.78T
est: 1.76T (+1.1%)
|
1.81T
1.49T – 1.89T
+3.3% YoY
|
1.93T
1.77T – 2.34T
+6.3% YoY
|
1.96T
1.43T – 2.41T
+1.8% YoY
|
2.09T
2.09T – 2.10T
+6.8% YoY
|
1.99T
1.64T – 2.44T
-4.9% YoY
|
2.17T
1.79T – 2.65T
+8.9% YoY
|
| EBITDA |
104.98B
est: 745.93B (-85.9%)
|
95.16B
est: 699.55B (-86.4%)
|
89.64B
est: 597.05B (-85.0%)
|
109.40B
est: 670.48B (-83.7%)
|
127.89B
est: 502.90B (-74.6%)
|
111.69B
est: 468.67B (-76.2%)
|
72.31B
est: 403.75B (-82.1%)
|
141.63B
est: 494.99B (-71.4%)
|
200.74B
est: 611.86B (-67.2%)
|
206.43B
est: 377.00B (-45.2%)
|
281.26B
est: 394.37B (-28.7%)
|
407.26B
333.88B – 424.51B
+3.3% YoY
|
432.91B
397.10B – 526.52B
+6.3% YoY
|
440.68B
320.70B – 541.79B
+1.8% YoY
|
470.46B
468.88B – 472.04B
+6.8% YoY
|
447.36B
368.25B – 547.03B
-4.9% YoY
|
487.10B
400.96B – 595.63B
+8.9% YoY
|
| EBIT |
17.18B
est: 617.57B (-97.2%)
|
2.18B
est: 579.17B (-99.6%)
|
2.26B
est: 494.31B (-99.5%)
|
22.59B
est: 555.10B (-95.9%)
|
37.61B
est: 416.36B (-91.0%)
|
23.76B
est: 388.02B (-93.9%)
|
-13.49B
est: 334.27B (-104.0%)
|
55.01B
est: 409.81B (-86.6%)
|
105.69B
est: 506.57B (-79.1%)
|
103.13B
est: 175.52B (-41.2%)
|
150.85B
est: 183.61B (-17.8%)
|
189.61B
155.45B – 197.64B
+3.3% YoY
|
201.55B
184.88B – 245.13B
+6.3% YoY
|
205.17B
149.31B – 252.25B
+1.8% YoY
|
219.04B
218.30B – 219.77B
+6.8% YoY
|
208.28B
171.45B – 254.69B
-4.9% YoY
|
226.78B
186.68B – 277.31B
+8.9% YoY
|
| Net Income |
42.36B
est: 34.71B (+22.0%)
|
-170.45B
est: -176.55B (+3.5%)
|
5.26B
est: 861.68M (+510.1%)
|
-47.38B
est: 12.93B (-466.5%)
|
26.88B
est: 17.57B (+53.0%)
|
32.62B
est: 34.21B (-4.6%)
|
90.05B
est: 71.11B (+26.6%)
|
708.82B
est: 649.38B (+9.2%)
|
796.06B
est: 759.39B (+4.8%)
|
261.65B
est: 277.60B (-5.7%)
|
425.49B
est: 371.32B (+14.6%)
|
213.26B
190.24B – 224.54B
-42.6% YoY
|
169.14B
139.96B – 234.38B
-20.7% YoY
|
192.56B
80.98B – 240.11B
+13.8% YoY
|
212.90B
196.31B – 228.07B
+10.6% YoY
|
215.43B
165.90B – 277.83B
+1.2% YoY
|
215.43B
165.90B – 277.83B
+0.0% YoY
|
| SGA |
115.90B
est: 155.31B (-25.4%)
|
115.31B
est: 145.66B (-20.8%)
|
113.67B
est: 124.31B (-8.6%)
|
115.82B
est: 139.60B (-17.0%)
|
100.92B
est: 104.71B (-3.6%)
|
95.05B
est: 97.58B (-2.6%)
|
93.04B
est: 84.07B (+10.7%)
|
95.64B
est: 103.06B (-7.2%)
|
128.10B
est: 127.40B (+0.5%)
|
144.17B
est: 149.79B (-3.8%)
|
164.91B
est: 156.69B (+5.2%)
|
161.81B
132.66B – 168.67B
+3.3% YoY
|
172.00B
157.77B – 209.20B
+6.3% YoY
|
175.09B
127.42B – 215.26B
+1.8% YoY
|
186.92B
186.30B – 187.55B
+6.8% YoY
|
177.75B
146.31B – 217.35B
-4.9% YoY
|
193.53B
159.31B – 236.65B
+8.9% YoY
|
| EPS |
118.07
est: 96.63 (+22.2%)
|
-475.00
est: -491.45 (+3.3%)
|
14.67
est: 2.40 (+511.6%)
|
-132.05
est: 35.99 (-466.9%)
|
74.91
est: 48.91 (+53.2%)
|
90.93
est: 95.23 (-4.5%)
|
250.99
est: 197.95 (+26.8%)
|
1,970.16
est: 1,807.70 (+9.0%)
|
2,204.04
est: 2,113.92 (+4.3%)
|
722.85
est: 766.59 (-5.7%)
|
1,186.60
est: 1,140.73 (+4.0%)
|
594.86
552.00 – 651.53
-47.9% YoY
|
527.35
406.12 – 680.09
-11.3% YoY
|
556.00
234.97 – 696.70
+5.4% YoY
|
611.80
569.61 – 661.78
+10.0% YoY
|
625.10
481.40 – 806.15
+2.2% YoY
|
625.10
481.40 – 806.15
+0.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-08 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 5/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 3/5 | 5/5 | 1/5 | 4/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | JPMorgan ETFs (Ireland) ICAV - Japan Research Enhanced Index Equity Active UCITS ETF JREJ.L | 0.68% | 6.01M | 0.25% |
| 2 | JPMorgan ETFs (Ireland) ICAV - Japan Research Enhanced Index Equity Active UCITS ETF JREI.L | 0.68% | 6.01M | 0.25% |
| 3 | JPMorgan ETFs (Ireland) ICAV - Japan Research Enhanced Index Equity Active UCITS ETF JJEH.MI | 0.68% | 6.84M | 0.25% |
| 4 | Fidelity International High Dividend ETF FIDI | 0.56% | 1.84M | 0.18% |
| 5 | Fidelity International High Dividend ETF FCID.TO | 0.55% | 1.34M | 0.50% |
| 6 | Fidelity Dividend ETF for Rising Rates FDRR | 0.52% | 3.67M | 0.15% |
| 7 | VictoryShares International Value Momentum ETF UIVM | 0.47% | 1.52M | 0.39% |
| 8 | iShares MSCI Japan Value ETF EWJV | 0.41% | 2.88M | 0.15% |
| 9 | iShares MSCI Intl Value Factor ETF IVLU | 0.30% | 12.87M | 0.31% |
| 10 | iShares JPX-Nikkei 400 ETF JPXN | 0.26% | 357.9K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Takeshi Hashimoto | Chief Executive Officer, President & Representative Director | 185M | male |
| Kazuya Hamazaki | Executive VP, CFO & Representative Director | 96M | male |
| Hiromichi Takezaki | Managing Executive Officer & Chief Human Resource Officer | — | — |
| Hisashi Umemura | Executive Vice President, Executive Officer & Chief Operating Officer | — | male |
| Jotaro Tamura | President & CEO | — | — |
| Junichi Yoshiyama | Executive Officer, Chief Digital & Information Officer | — | — |
| Koichi Kawanaka | Managing Executive Officer & Chief Technology Officer | — | — |
| Mitsuhisa Tanimoto | Sr Mgng Exec Off, Chief Safety & Qual Off, Dir Gen of Safety Op HQ | — | — |
| Osamu Sakurada | Managing Executive Officer & Director General of Headquarters of Product Transport Business | — | male |
| Sanae Sonoda | Executive Officer & Chief Communication Officer | — | — |
| Shinichi Asahina | Executive Officer, Chief Compliance & Legal Officer | — | — |
| Toshinobu Shinoda | Chief Strategy Officer & Non-Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9104.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
