Nippon Yusen Kabushiki Kaisha (9101.T)
Tokyo, JP
Headquartered in Tokyo, Japan, and established in 1885, Nippon Yusen Kabushiki Kaisha delivers a comprehensive suite of global transportation and logistics solutions by sea, land, and air. Its maritime offerings encompass liner trading, including container shipments, alongside terminal and stevedoring services for diverse vessels such as containerships, car carriers, and cruise liners. The company also provides air cargo transport. A significant portion of its operations involves bulk shipping, moving finished vehicles, heavy construction machinery, and used cars; raw materials like iron ore, coal, and wood chips; and energy commodities including crude oil, petroleum products, chemicals, LNG, LPG, and ammonia for industrial clients. Furthermore, it engages in the upstream segments of the oil and natural gas supply chain. Beyond core logistics, Nippon Yusen operates the luxury cruise ship Asuka II and manages commercial and residential real estate.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -3.11% | -4.12% | -13.99% | +3.74% | +6.68% | +3.54% | +7.31% | +70.23% | +271.13% | +679.56% | +339.31% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 8 | -1 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Marine Shipping: +2.8%-6.4% Q1'26: 0.0% (vs Q1'25)
-
EPS growth Marine Shipping: -1.4%-52.8% Q1'26: -17.0% (vs Q1'25)
-
FCF margin FCF growth · Marine Shipping: +26.4%+1.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Marine Shipping: +23.2%+5.7% Q1'26: +6.3% (vs Q1'25)
-
ROIC Marine Shipping: +6.9%+2.6% Q1'26: +2.8% (vs Q1'25)
-
Share dilution Marine Shipping: +0.0%-6.0% ★ Q1'26: -5.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Marine Shipping: 1.05×3.83× Q1'26: 3.56× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 11 Rev. Ana. 11 EPS Ana. |
Mar 2027 7 Rev. Ana. 3 EPS Ana. |
Mar 2028 10 Rev. Ana. 9 EPS Ana. |
Mar 2029 4 Rev. Ana. 4 EPS Ana. |
Mar 2030 3 Rev. Ana. 2 EPS Ana. |
Mar 2031 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.40T
est: 2.38T (+1.1%)
|
2.27T
est: 2.33T (-2.6%)
|
1.92T
est: 1.97T (-2.3%)
|
2.18T
est: 2.13T (+2.4%)
|
1.83T
est: 1.80T (+1.5%)
|
1.67T
est: 1.67T (+0.1%)
|
1.61T
est: 1.59T (+1.1%)
|
2.28T
est: 2.22T (+2.8%)
|
2.62T
est: 2.58T (+1.5%)
|
2.39T
est: 2.47T (-3.4%)
|
2.59T
est: 2.56T (+1.1%)
|
2.40T
2.35T – 2.43T
-6.4% YoY
|
2.44T
2.35T – 2.57T
+2.0% YoY
|
2.49T
2.23T – 2.82T
+1.8% YoY
|
2.62T
2.62T – 2.62T
+5.1% YoY
|
2.75T
2.55T – 3.00T
+5.0% YoY
|
3.08T
2.86T – 3.37T
+12.2% YoY
|
| EBITDA |
169.11B
est: 768.37B (-78.0%)
|
154.26B
est: 754.83B (-79.6%)
|
76.15B
est: 636.92B (-88.0%)
|
117.81B
est: 689.60B (-82.9%)
|
103.26B
est: 583.20B (-82.3%)
|
147.08B
est: 538.94B (-72.7%)
|
172.12B
est: 514.40B (-66.5%)
|
371.46B
est: 717.58B (-48.2%)
|
419.77B
est: 833.25B (-49.6%)
|
319.11B
est: 360.34B (-11.4%)
|
368.99B
est: 373.34B (-1.2%)
|
349.52B
342.95B – 354.71B
-6.4% YoY
|
356.46B
342.83B – 374.61B
+2.0% YoY
|
362.95B
324.60B – 411.28B
+1.8% YoY
|
381.58B
381.58B – 381.58B
+5.1% YoY
|
400.61B
371.76B – 437.50B
+5.0% YoY
|
449.57B
417.21B – 490.98B
+12.2% YoY
|
| EBIT |
66.19B
est: 637.76B (-89.6%)
|
48.96B
est: 626.53B (-92.2%)
|
-18.08B
est: 528.66B (-103.4%)
|
27.83B
est: 572.38B (-95.1%)
|
11.09B
est: 484.07B (-97.7%)
|
38.70B
est: 447.33B (-91.3%)
|
71.54B
est: 426.96B (-83.2%)
|
268.94B
est: 595.61B (-54.8%)
|
296.35B
est: 691.62B (-57.2%)
|
174.68B
est: 218.97B (-20.2%)
|
210.82B
est: 226.87B (-7.1%)
|
212.40B
208.40B – 215.55B
-6.4% YoY
|
216.61B
208.33B – 227.64B
+2.0% YoY
|
220.56B
197.25B – 249.93B
+1.8% YoY
|
231.88B
231.88B – 231.88B
+5.1% YoY
|
243.44B
225.91B – 265.86B
+5.0% YoY
|
273.20B
253.53B – 298.36B
+12.2% YoY
|
| Net Income |
47.59B
est: 38.21B (+24.5%)
|
18.24B
est: 24.99B (-27.0%)
|
-265.74B
est: -210.33B (-26.3%)
|
20.17B
est: 11.34B (+77.8%)
|
-44.50B
est: -1.77B (-2,412.7%)
|
31.13B
est: 21.94B (+41.9%)
|
139.23B
est: 90.45B (+53.9%)
|
1.01T
est: 829.71B (+21.6%)
|
1.01T
est: 858.17B (+18.0%)
|
228.60B
est: 237.03B (-3.6%)
|
477.71B
est: 419.55B (+13.9%)
|
212.72B
202.50B – 225.95B
-49.3% YoY
|
187.75B
186.99B – 188.51B
-11.7% YoY
|
208.51B
149.63B – 267.05B
+11.1% YoY
|
212.84B
207.74B – 217.93B
+2.1% YoY
|
225.36B
204.27B – 252.34B
+5.9% YoY
|
234.38B
212.44B – 262.44B
+4.0% YoY
|
| SGA |
207.70B
est: 218.24B (-4.8%)
|
212.66B
est: 214.39B (-0.8%)
|
203.93B
est: 180.90B (+12.7%)
|
201.88B
est: 195.87B (+3.1%)
|
182.98B
est: 165.65B (+10.5%)
|
167.02B
est: 153.07B (+9.1%)
|
160.17B
est: 146.10B (+9.6%)
|
183.42B
est: 203.81B (-10.0%)
|
211.99B
est: 236.67B (-10.4%)
|
235.01B
est: 236.19B (-0.5%)
|
253.58B
est: 244.71B (+3.6%)
|
229.10B
224.79B – 232.50B
-6.4% YoY
|
233.65B
224.71B – 245.55B
+2.0% YoY
|
237.90B
212.76B – 269.58B
+1.8% YoY
|
250.11B
250.11B – 250.11B
+5.1% YoY
|
262.58B
243.68B – 286.77B
+5.0% YoY
|
294.68B
273.46B – 321.82B
+12.2% YoY
|
| EPS |
93.53
est: 85.61 (+9.2%)
|
35.83
est: 56.00 (-36.0%)
|
-524.10
est: -471.25 (-11.2%)
|
39.86
est: 25.41 (+56.9%)
|
-87.93
est: -3.97 (-2,115.9%)
|
61.46
est: 49.15 (+25.0%)
|
274.85
est: 202.65 (+35.6%)
|
1,991.25
est: 1,858.99 (+7.1%)
|
1,993.71
est: 1,942.20 (+2.7%)
|
468.13
est: 557.83 (-16.1%)
|
1,070.32
est: 994.05 (+7.7%)
|
511.57
482.79 – 538.70
-48.5% YoY
|
447.10
445.83 – 449.45
-12.6% YoY
|
475.34
356.75 – 636.68
+6.3% YoY
|
508.03
495.29 – 519.59
+6.9% YoY
|
537.30
487.01 – 601.63
+5.8% YoY
|
558.80
506.50 – 625.70
+4.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-24 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-23 | A | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A | 4/5 | 5/5 | 3/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | U.S. Global Sea to Sky Cargo ETF SEA | 1.91% | 280.3K | 0.60% |
| 2 | Cambria Foreign Shareholder Yield ETF FYLD | 0.98% | 6.51M | 0.59% |
| 3 | Pacer Developed Markets International Cash Cows 100 ETF ICOW | 0.88% | 15.34M | 0.65% |
| 4 | TD Q Global Dividend ETF TQGD.TO | 0.63% | 3.82M | 0.44% |
| 5 | VictoryShares International Value Momentum ETF UIVM | 0.57% | 1.87M | 0.39% |
| 6 | Fidelity International High Dividend ETF FIDI | 0.55% | 1.80M | 0.18% |
| 7 | Columbia International Equity Income ETF INEQ | 0.54% | 493.2K | 0.45% |
| 8 | Fidelity International High Dividend ETF FCID.TO | 0.54% | 1.33M | 0.50% |
| 9 | Fidelity Dividend ETF for Rising Rates FDRR | 0.50% | 3.56M | 0.15% |
| 10 | Fidelity International Value ETF FCIV.TO | 0.48% | 7.87M | 0.50% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Takaya Soga | President, Chief Executive Officer, Group CEO & Representative Director | 86M | male |
| Hironobu Watanabe | Managing Executive Officer & Chief Executive of Energy Division | — | — |
| Hiroyuki Noma | Executive Officer, Head of General Affairs, Secretary, Ext. Affairs, HR & Corp. Transformation | — | — |
| Nobuhiro Kashima | Senior Managing Executive Officer & Chief Executive of Technical Headquarters | — | — |
| Shogo Terajima | Executive Officer | — | — |
| Takahiro Rokuroda | General Manager of Next-Generation Fuel Business Group | — | — |
| Takuji Banno | Senior Managing Executive Officer & CFO | — | male |
| Takuya Koizumi | Executive Officer, In charge of Technical HQ Management Group & Decarbonization Group | — | — |
| Tanigawa | Head of Public Relations Group | — | — |
| Yasuaki Okada | General Manager of IR Group | — | — |
| Yasunobu Suzuki | Managing Executive Officer, CCO, CHRO, Deputy Chief Executive of General Affairs & Director | — | — |
| Yasushi Yamamoto | Executive Officer & GM of Technical Group | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9101.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
