Subscribe

Tokyu Corporation (9005.T)

JPY1,734.50 +0.50 (+0.03%)
JP JPX Consumer Cyclical Department Stores
Address 5-6 Nampeidai-cho 150-8511
Tokyo, JP
CEO Masahiro Horie
IPO 2000-01-04
ISIN JP3574200006

Explore sections of this company profile

Also trades on Other OTC · TOKUF (USD) Other OTC · TOKUY (USD) Tokyo Stock Exchange · 9005.T (JPY)
Description

Tokyu Corporation, alongside its various subsidiaries, conducts a broad array of operations both within Japan and worldwide. Its diverse business segments include transportation (encompassing railway, bus, and airport services), real estate (involving property sales, leasing, and management), and a suite of lifestyle services (such as department stores, retail chains, shopping centers, advertising, imaging, and cable television). Additionally, the company is active in the hospitality sector, managing hotels and golf courses. Founded in 1918, Tokyu Corporation maintains its corporate headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,734.50 +0.50 (+0.03%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4M
Beta
0.10
Float Shares
409.52M
Free Float %
71.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.27% -0.48% -12.56% -16.01% -6.06% -9.02% -6.36% -16.71% +19.57% -11.86% +92.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,734.50
DCF (Unlevered) 5,869.33 +238.4%
DCF (Levered) 5,677.15 +227.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 43% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.08
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +3.0% Q1'26: +12.0% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    +12.9% Q1'26: +16.0% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +2.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +9.5% Q1'26: +5.0% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +3.7% Q1'26: +2.7% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -3.2% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    7.22× Q1'26: 8.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 42% × Ke + 58% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,869.33 Current price: 1,734.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
8 Rev. Ana.
7 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
1.07T
est: 1.07T (-0.5%)
1.09T
est: 1.09T (-0.2%)
1.12T
est: 1.12T (-0.5%)
1.14T
est: 1.14T (-0.5%)
1.16T
est: 1.16T (-0.2%)
1.16T
est: 1.18T (-1.2%)
935.93B
est: 929.67B (+0.7%)
879.11B
est: 886.63B (-0.8%)
931.29B
est: 934.14B (-0.3%)
1.04T
est: 1.07T (-3.2%)
1.05T
est: 1.07T (-1.1%)
1.08T
1.06T – 1.09T
+1.6% YoY
1.11T
1.10T – 1.12T
+2.7% YoY
1.14T
1.14T – 1.14T
+2.1% YoY
1.17T
1.17T – 1.17T
+2.8% YoY
1.19T
1.18T – 1.20T
+1.8% YoY
1.19T
1.18T – 1.20T
-0.1% YoY
EBITDA
142.16B
est: 149.59B (-5.0%)
148.32B
est: 152.68B (-2.9%)
155.27B
est: 156.67B (-0.9%)
157.83B
est: 159.72B (-1.2%)
160.59B
est: 161.86B (-0.8%)
154.24B
est: 164.51B (-6.2%)
56.65B
est: 129.74B (-56.3%)
115.74B
est: 123.73B (-6.5%)
127.59B
est: 130.36B (-2.1%)
181.68B
est: 324.37B (-44.0%)
190.08B
est: 322.78B (-41.1%)
327.95B
321.95B – 329.98B
+1.6% YoY
336.65B
334.41B – 339.19B
+2.7% YoY
343.75B
343.67B – 343.82B
+2.1% YoY
353.29B
353.29B – 353.29B
+2.8% YoY
359.65B
357.26B – 362.36B
+1.8% YoY
359.44B
357.05B – 362.15B
-0.1% YoY
EBIT
71.51B
est: 54.20B (+31.9%)
75.48B
est: 55.33B (+36.4%)
77.98B
est: 56.77B (+37.4%)
82.92B
est: 57.88B (+43.3%)
81.97B
est: 58.65B (+39.8%)
68.76B
est: 59.61B (+15.3%)
-31.66B
est: 47.01B (-167.3%)
31.55B
est: 44.83B (-29.6%)
44.61B
est: 47.24B (-5.6%)
94.91B
est: 253.11B (-62.5%)
103.49B
est: 251.87B (-58.9%)
255.90B
251.22B – 257.48B
+1.6% YoY
262.69B
260.94B – 264.67B
+2.7% YoY
268.23B
268.17B – 268.29B
+2.1% YoY
275.67B
275.67B – 275.67B
+2.8% YoY
280.64B
278.77B – 282.75B
+1.8% YoY
280.47B
278.60B – 282.59B
-0.1% YoY
Net Income
41.05B
est: 37.43B (+9.7%)
55.25B
est: 48.11B (+14.8%)
67.29B
est: 65.17B (+3.2%)
70.10B
est: 68.80B (+1.9%)
57.83B
est: 52.52B (+10.1%)
42.39B
est: 56.23B (-24.6%)
-56.23B
est: -52.81B (-6.5%)
8.78B
est: 12.18B (-27.9%)
26.00B
est: 24.44B (+6.4%)
63.94B
est: 72.63B (-12.0%)
79.68B
est: 76.58B (+4.0%)
85.95B
85.86B – 89.47B
+12.2% YoY
87.50B
86.27B – 90.34B
+1.8% YoY
87.93B
87.49B – 98.88B
+0.5% YoY
91.17B
90.72B – 101.61B
+3.7% YoY
99.91B
99.05B – 100.89B
+9.6% YoY
94.62B
93.80B – 95.55B
-5.3% YoY
SGA
184.23B
est: 231.80B (-20.5%)
186.57B
est: 236.60B (-21.1%)
190.44B
est: 242.77B (-21.6%)
190.51B
est: 247.50B (-23.0%)
193.70B
est: 250.82B (-22.8%)
209.31B
est: 254.92B (-17.9%)
199.71B
est: 201.04B (-0.7%)
189.63B
est: 191.73B (-1.1%)
198.85B
est: 202.00B (-1.6%)
206.53B
est: 223.29B (-7.5%)
211.19B
est: 222.19B (-5.0%)
225.75B
221.62B – 227.15B
+1.6% YoY
231.74B
230.20B – 233.49B
+2.7% YoY
236.63B
236.57B – 236.68B
+2.1% YoY
243.19B
243.19B – 243.19B
+2.8% YoY
247.58B
245.92B – 249.44B
+1.8% YoY
247.43B
245.78B – 249.29B
-0.1% YoY
EPS
65.76
est: 63.32 (+3.8%)
89.62
est: 81.40 (+10.1%)
110.02
est: 110.28 (-0.2%)
115.41
est: 116.41 (-0.9%)
95.14
est: 88.86 (+7.1%)
69.88
est: 95.14 (-26.6%)
-93.08
est: -89.36 (-4.2%)
14.58
est: 20.60 (-29.2%)
42.94
est: 41.55 (+3.3%)
106.12
est: 122.83 (-13.6%)
134.81
est: 129.50 (+4.1%)
147.25
145.27 – 151.38
+13.7% YoY
148.61
145.98 – 152.86
+0.9% YoY
155.91
148.03 – 167.31
+4.9% YoY
165.71
153.50 – 171.92
+6.3% YoY
169.05
167.59 – 170.70
+2.0% YoY
160.10
158.71 – 161.67
-5.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-01 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 5/5 3/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
103.84B
OE per share TTM
172.76
Owner's Yield
11.26%
Maintenance CapEx ratio
82.50%
Maint CapEx / Avg PPE
178.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 125 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree International Multifactor Fund DWMF 0.49% 164.4K 0.38%
2 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.38% 2.14M 0.58%
3 iShares MSCI Japan Small-Cap ETF SCJ 0.38% 963.8K 0.50%
4 WisdomTree International AI Enhanced Value Fund AIVI 0.22% 133.0K 0.58%
5 WisdomTree Japan Opportunities Fund OPPJ 0.20% 575.1K 0.58%
6 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L 0.20% 1.63M 0.23%
7 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW 0.20% 1.64M 0.23%
8 Invesco Global Active ESG Equity UCITS ETF IQSE.DE 0.20% 6.62M 0.30%
9 Invesco Global Active ESG Equity UCITS ETF IQSA.L 0.20% 6.63M 0.30%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.14% 324.4K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.38M
Shares Outstanding
570.82M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hirohisa Fujiwara Senior Managing Executive Officer & Director male
Kazuyoshi Kashiwazaki Managing Executive Officer & Corporate Planning Office, Future Design Lab, Head of Digital Platforms male
Masahiro Horie President & Representative Director male
Masahiro Umehara Senior Executive Officer of Finance & Accounting Strategy Division
Setsu Hamana Senior Managing Executive Officer & CCRO male
Takeshi Hino Operating Officer & Head of Digital Platform Office
Takuya Iwai Managing Executive Officer & Head of Social Infrastructure Business Department
Tomoo Kimura Senior Executive Officer of Culture and Entertainment Division
Toshitake Ashizawa Managing Executive Officer & Head of Real Estate Management Division and Customer Solutions Division
Toshiyuki Takahashi Sr Managing Ex Officer, GM of Urban Dev Div, Head of Urban Strategy Business Office & Director male
Yoshinori Ogata Executive Officer & Head of International Business Department
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits