Heiwado Co.,Ltd. (8276.T)
Hikone, JP
Heiwado Co.,Ltd. is a Japanese retail enterprise focused on the sale of food, clothing, and household products. The company maintains an extensive presence across Japan with 154 stores, comprising 74 in Shiga, 6 in Fukui, 7 in Ishikawa, 2 in Toyama, 18 in Kyoto, 21 in Osaka, 3 in Hyogo, 7 in Gifu, and 16 in Aichi. Additionally, Heiwado operates 9 smaller retail outlets, with 7 located in Shiga and 2 in Kyoto. Established in 1948, the company's headquarters are situated in Hikone, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.58% | -5.13% | -6.31% | -16.97% | -16.56% | -13.43% | -9.27% | +19.84% | +7.13% | +6.76% | +246.53% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+2.5% ★ Q2'26: +3.4% (vs Q2'25)
-
EPS growth Department Stores: +7.6%-9.5% Q2'26: -44.5% (vs Q2'25)
-
FCF margin FCF growth · Department Stores: +36.9%+0.5% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Department Stores: +6.3%+2.9% Q2'26: +2.3% (vs Q2'25)
-
ROIC Department Stores: +4.6%+4.7% ★ Q2'26: +3.1% (vs Q2'25)
-
Share dilution Department Stores: +0.1%-3.1% ★ Q2'26: -1.5% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×0.78× ★ Q2'26: 0.87× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 1 Rev. Ana. 1 EPS Ana. |
Feb 2027 1 Rev. Ana. 1 EPS Ana. |
Feb 2028 1 Rev. Ana. 1 EPS Ana. |
Feb 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
419.28B
est: 420.00B (-0.2%)
|
437.09B
est: 443.00B (-1.3%)
|
437.59B
est: 441.50B (-0.9%)
|
438.13B
est: 439.00B (-0.2%)
|
437.64B
est: 440.50B (-0.7%)
|
433.64B
est: 434.50B (-0.2%)
|
439.33B
est: 436.50B (+0.6%)
|
439.74B
est: 438.00B (+0.4%)
|
415.67B
est: 415.00B (+0.2%)
|
425.42B
est: 434.11B (-2.0%)
|
444.90B
est: 443.00B (+0.4%)
|
425.40B
425.40B – 425.40B
-4.0% YoY
|
477.00B
477.00B – 477.00B
+12.1% YoY
|
494.20B
494.20B – 494.20B
+3.6% YoY
|
510.00B
510.00B – 510.00B
+3.2% YoY
|
| EBITDA |
25.73B
est: 24.90B (+3.3%)
|
27.71B
est: 26.27B (+5.5%)
|
27.15B
est: 26.18B (+3.7%)
|
25.98B
est: 26.03B (-0.2%)
|
24.91B
est: 26.12B (-4.6%)
|
21.11B
est: 25.76B (-18.1%)
|
25.75B
est: 25.88B (-0.5%)
|
27.78B
est: 25.97B (+7.0%)
|
23.45B
est: 24.61B (-4.7%)
|
23.05B
est: 26.03B (-11.4%)
|
28.52B
est: 26.56B (+7.4%)
|
25.51B
25.51B – 25.51B
-4.0% YoY
|
28.60B
28.60B – 28.60B
+12.1% YoY
|
29.63B
29.63B – 29.63B
+3.6% YoY
|
30.58B
30.58B – 30.58B
+3.2% YoY
|
| EBIT |
14.13B
est: 13.10B (+7.9%)
|
15.84B
est: 13.82B (+14.6%)
|
14.68B
est: 13.77B (+6.6%)
|
14.78B
est: 13.69B (+7.9%)
|
13.39B
est: 13.74B (-2.5%)
|
9.68B
est: 13.55B (-28.6%)
|
14.04B
est: 13.62B (+3.1%)
|
15.88B
est: 13.66B (+16.2%)
|
11.94B
est: 12.94B (-7.8%)
|
10.56B
est: 13.30B (-20.6%)
|
15.28B
est: 13.57B (+12.6%)
|
13.03B
13.03B – 13.03B
-4.0% YoY
|
14.61B
14.61B – 14.61B
+12.1% YoY
|
15.14B
15.14B – 15.14B
+3.6% YoY
|
15.63B
15.63B – 15.63B
+3.2% YoY
|
| Net Income |
8.45B
est: 7.89B (+7.1%)
|
9.57B
est: 9.34B (+2.5%)
|
9.22B
est: 9.00B (+2.4%)
|
9.44B
est: 9.15B (+3.2%)
|
8.59B
est: 9.73B (-11.8%)
|
6.10B
est: 5.77B (+5.7%)
|
9.72B
est: 6.85B (+42.0%)
|
10.65B
est: 10.08B (+5.7%)
|
7.52B
est: 6.70B (+12.2%)
|
6.78B
est: 6.89B (-1.5%)
|
10.73B
est: 8.82B (+21.6%)
|
10.96B
10.96B – 10.96B
+24.2% YoY
|
9.84B
9.84B – 9.84B
-10.2% YoY
|
9.92B
9.92B – 9.92B
+0.9% YoY
|
10.60B
10.60B – 10.60B
+6.8% YoY
|
| SGA |
115.89B
est: 123.78B (-6.4%)
|
119.40B
est: 130.56B (-8.5%)
|
120.78B
est: 130.11B (-7.2%)
|
121.70B
est: 129.38B (-5.9%)
|
123.58B
est: 129.82B (-4.8%)
|
126.28B
est: 128.05B (-1.4%)
|
123.54B
est: 128.64B (-4.0%)
|
122.84B
est: 129.08B (-4.8%)
|
127.43B
est: 122.30B (+4.2%)
|
129.22B
est: 107.95B (+19.7%)
|
134.66B
est: 110.16B (+22.2%)
|
105.78B
105.78B – 105.78B
-4.0% YoY
|
118.61B
118.61B – 118.61B
+12.1% YoY
|
122.89B
122.89B – 122.89B
+3.6% YoY
|
126.82B
126.82B – 126.82B
+3.2% YoY
|
| EPS |
152.99
est: 153.80 (-0.5%)
|
178.86
est: 182.10 (-1.8%)
|
175.71
est: 175.40 (+0.2%)
|
179.94
est: 178.30 (+0.9%)
|
163.68
est: 189.70 (-13.7%)
|
116.32
est: 112.49 (+3.4%)
|
185.40
est: 133.50 (+38.9%)
|
203.00
est: 196.40 (+3.4%)
|
143.30
est: 130.60 (+9.7%)
|
129.35
est: 138.58 (-6.7%)
|
209.07
est: 177.50 (+17.8%)
|
220.40
220.40 – 220.40
+24.2% YoY
|
197.85
197.85 – 197.85
-10.2% YoY
|
199.65
199.65 – 199.65
+0.9% YoY
|
213.30
213.30 – 213.30
+6.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 3/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 3/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.12% | 454.7K | 0.58% |
| 2 | Avantis International Small Cap Value ETF AVDV | 0.06% | 11.97M | 0.36% |
| 3 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.06% | 195.8K | 0.31% |
| 4 | Dimensional - International Small Cap Value ETF DISV | 0.06% | 2.94M | 0.42% |
| 5 | iShares MSCI Japan Small-Cap ETF SCJ | 0.04% | 114.0K | 0.50% |
| 6 | Schwab Fundamental International Small Company Index ETF FNDC | 0.04% | 1.15M | 0.39% |
| 7 | State Street SPDR S&P International Small Cap ETF GWX | 0.04% | 328.9K | 0.40% |
| 8 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.03% | 203.4K | 0.41% |
| 9 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.03% | 168.0K | 0.58% |
| 10 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.03% | 119.5K | 0.48% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Kohei Natsuhara | GM of Administration Division, EVice President, Executive Officer, Chief Operating Officer & Director | — | male |
| Masatsugu Hiramatsu | President, Chief Executive Officer & Chairman | — | male |
| Shigeki Kosugi | Senior Managing Executive Officer, GM of Development Headquarters & Director | — | male |
| Tetsumasa Wada | Executive Officer & GM of the Finance Department | — | — |
| Yohei Natsuhara | Senior Mng. Executive Officer, GM of Sales Div., GM of Sales Strategy Div. & Director | — | male |
| Yoshimichi Hiratsuka | Senior Executive Officer, GM of Store Sales Division & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8276.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
