Izumi Co., Ltd. (8273.T)
Hiroshima, HI, JP
Izumi Co., Ltd. operates general merchandise stores in Japan. It sells and imports clothing, household goods, and food products through shopping centers, general merchandising stores, and supermarkets. The company operates general merchandise stores under the Youme Town name; neighborhood shopping centers under the Yume Mall; and supermarkets under the Youme Mart name. It also offers credit card; facility management, construction; and restaurant services. The company was incorporated in 1942 and is headquartered in Hiroshima, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.99% | -4.38% | -5.58% | -13.68% | -9.31% | -10.40% | -18.10% | -17.29% | -34.36% | -36.23% | +487.54% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+8.6% ★ Q2'26: +15.0% (vs Q2'25)
-
EPS growth Department Stores: +7.6%+43.0% ★ Q2'26: +13.6% (vs Q2'25)
-
FCF margin FCF growth · Department Stores: +36.9%+7.3% ★ Q2'26: -1.5% (vs Q2'25)
-
EBIT margin Department Stores: +6.3%+4.8% Q2'26: +4.9% (vs Q2'25)
-
ROIC Department Stores: +4.6%+4.4% Q2'26: +4.4% (vs Q2'25)
-
Share dilution Department Stores: +0.1%-1.2% ★ Q2'26: -1.5% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×2.53× Q2'26: 2.44× (vs Q2'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Feb 2015 actual |
Feb 2016 actual |
Feb 2017 actual |
Feb 2018 actual |
Feb 2019 actual |
Feb 2020 actual |
Feb 2021 actual |
Feb 2022 actual |
Feb 2023 actual |
Feb 2024 actual |
Feb 2025 actual |
Feb 2026 4 Rev. Ana. 4 EPS Ana. |
Feb 2027 3 Rev. Ana. 3 EPS Ana. |
Feb 2028 3 Rev. Ana. 3 EPS Ana. |
Feb 2029 3 Rev. Ana. 3 EPS Ana. |
Feb 2030 2 Rev. Ana. 1 EPS Ana. |
Feb 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
579.74B
est: 579.50B (+0.0%)
|
668.78B
est: 655.95B (+2.0%)
|
702.12B
est: 711.25B (-1.3%)
|
729.86B
est: 738.75B (-1.2%)
|
732.14B
est: 737.15B (-0.7%)
|
744.35B
est: 749.70B (-0.7%)
|
679.78B
est: 682.25B (-0.4%)
|
676.80B
est: 678.38B (-0.2%)
|
460.14B
est: 452.67B (+1.7%)
|
471.17B
est: 465.64B (+1.2%)
|
524.14B
est: 524.62B (-0.1%)
|
571.01B
569.54B – 573.00B
+8.8% YoY
|
587.71B
585.14B – 591.26B
+2.9% YoY
|
605.60B
601.67B – 609.97B
+3.0% YoY
|
624.07B
624.07B – 624.07B
+3.0% YoY
|
640.58B
637.08B – 644.83B
+2.6% YoY
|
656.21B
652.63B – 660.57B
+2.4% YoY
|
| EBITDA |
43.03B
est: 51.36B (-16.2%)
|
47.47B
est: 58.13B (-18.3%)
|
44.40B
est: 63.03B (-29.6%)
|
57.47B
est: 65.47B (-12.2%)
|
51.10B
est: 65.33B (-21.8%)
|
47.61B
est: 66.44B (-28.3%)
|
52.16B
est: 60.46B (-13.7%)
|
51.50B
est: 60.12B (-14.3%)
|
51.22B
est: 40.12B (+27.7%)
|
46.97B
est: 42.06B (+11.7%)
|
41.46B
est: 47.47B (-12.7%)
|
51.67B
51.54B – 51.85B
+8.8% YoY
|
53.18B
52.95B – 53.50B
+2.9% YoY
|
54.80B
54.45B – 55.20B
+3.0% YoY
|
56.47B
56.47B – 56.47B
+3.0% YoY
|
57.97B
57.65B – 58.35B
+2.6% YoY
|
59.38B
59.06B – 59.77B
+2.4% YoY
|
| EBIT |
30.12B
est: 32.78B (-8.1%)
|
31.97B
est: 37.11B (-13.8%)
|
27.64B
est: 40.24B (-31.3%)
|
40.30B
est: 41.79B (-3.6%)
|
34.41B
est: 41.70B (-17.5%)
|
30.66B
est: 42.41B (-27.7%)
|
35.55B
est: 38.60B (-7.9%)
|
34.83B
est: 38.38B (-9.2%)
|
34.69B
est: 25.61B (+35.5%)
|
29.80B
est: 25.91B (+15.0%)
|
21.12B
est: 29.28B (-27.9%)
|
31.87B
31.79B – 31.98B
+8.8% YoY
|
32.80B
32.66B – 33.00B
+2.9% YoY
|
33.80B
33.58B – 34.05B
+3.0% YoY
|
34.83B
34.83B – 34.83B
+3.0% YoY
|
35.76B
35.56B – 35.99B
+2.6% YoY
|
36.63B
36.43B – 36.87B
+2.4% YoY
|
| Net Income |
17.36B
est: 17.70B (-1.9%)
|
18.77B
est: 19.24B (-2.5%)
|
17.02B
est: 14.20B (+19.8%)
|
26.93B
est: 25.49B (+5.7%)
|
23.49B
est: 22.04B (+6.6%)
|
19.95B
est: 19.94B (+0.1%)
|
23.05B
est: 20.14B (+14.4%)
|
23.20B
est: 21.97B (+5.6%)
|
23.19B
est: 21.33B (+8.7%)
|
20.49B
est: 56.00B (-63.4%)
|
11.92B
est: 16.80B (-29.0%)
|
15.94B
15.21B – 16.66B
-5.1% YoY
|
17.31B
16.78B – 18.49B
+8.6% YoY
|
18.41B
17.65B – 20.63B
+6.3% YoY
|
19.62B
18.57B – 21.86B
+6.6% YoY
|
23.01B
22.84B – 23.20B
+17.3% YoY
|
24.09B
23.92B – 24.29B
+4.7% YoY
|
| SGA |
101.12B
est: 152.77B (-33.8%)
|
120.89B
est: 172.92B (-30.1%)
|
128.41B
est: 187.50B (-31.5%)
|
132.47B
est: 194.75B (-32.0%)
|
137.40B
est: 194.33B (-29.3%)
|
143.44B
est: 197.64B (-27.4%)
|
130.55B
est: 179.86B (-27.4%)
|
129.48B
est: 178.84B (-27.6%)
|
140.74B
est: 119.33B (+17.9%)
|
148.12B
est: 133.80B (+10.7%)
|
164.87B
est: 150.75B (+9.4%)
|
164.08B
163.65B – 164.65B
+8.8% YoY
|
168.88B
168.14B – 169.90B
+2.9% YoY
|
174.02B
172.89B – 175.27B
+3.0% YoY
|
179.32B
179.32B – 179.32B
+3.0% YoY
|
184.07B
183.06B – 185.29B
+2.6% YoY
|
188.56B
187.53B – 189.81B
+2.4% YoY
|
| EPS |
80.53
est: 247.35 (-67.4%)
|
87.32
est: 268.93 (-67.5%)
|
79.15
est: 198.50 (-60.1%)
|
125.28
est: 356.30 (-64.8%)
|
109.26
est: 308.03 (-64.5%)
|
92.82
est: 278.75 (-66.7%)
|
107.24
est: 281.55 (-61.9%)
|
108.15
est: 307.08 (-64.8%)
|
108.12
est: 298.20 (-63.7%)
|
95.49
est: 264.12 (-63.8%)
|
55.53
est: 79.16 (-29.8%)
|
74.14
71.72 – 78.59
-6.3% YoY
|
83.50
79.12 – 87.21
+12.6% YoY
|
88.57
83.23 – 97.32
+6.1% YoY
|
93.40
87.60 – 103.10
+5.5% YoY
|
108.50
107.73 – 109.44
+16.2% YoY
|
113.60
112.79 – 114.58
+4.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-01 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.13% | 515.4K | 0.58% |
| 2 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.10% | 301.2K | 0.31% |
| 3 | Avantis International Small Cap Value ETF AVDV | 0.09% | 16.37M | 0.36% |
| 4 | Vanguard Global Value Equity Active ETF VVLU.AX | 0.06% | 568.5K | 0.28% |
| 5 | Schwab Fundamental International Small Company Index ETF FNDC | 0.06% | 1.89M | 0.39% |
| 6 | WisdomTree Dynamic International SmallCap Equity ETF DDLS | 0.06% | 267.1K | 0.48% |
| 7 | State Street SPDR S&P International Small Cap ETF GWX | 0.05% | 399.5K | 0.40% |
| 8 | iShares MSCI Japan Small-Cap ETF SCJ | 0.05% | 116.9K | 0.50% |
| 9 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.05% | 256.5K | 0.58% |
| 10 | Dimensional - International Small Cap Value ETF DISV | 0.05% | 2.15M | 0.42% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Shigeki Machida | President & Representative Director | 107M | male |
| Daisuke Yamanishi | GM of Corporation Planning Division & Director | — | male |
| Hiroshi Kuromoto | GM of Development Division & Director | — | male |
| Shinsuke Numamoto | Executive Officer and GM of Administration Division & Group Management Division | — | — |
| Susumu Mizoguchi | Senior Executive Officer & GM of GMS Division | — | — |
| Taiko Miyatsugu | Executive Officer & Manager of Human Resources | — | — |
| Takashi Mukai | Finance & Accounting Department Manager | — | male |
| Tatsuya Mikamoto | Executive Vice President & Director | — | male |
| Atsushi Kobayashi | Executive Officer & GM of Marketing Division | — | — |
| Yuichiro Kajihara | Senior Managing Executive Officer & GM of Tenant Division | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8273.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
