Subscribe

Axial Retailing Inc. (8255.T)

JPY1,194.00 +11.00 (+0.93%)
JP JPX Consumer Cyclical Department Stores
Address 18-2, Naka-Keno 954-0193
Nagaoka, JP
CEO Kazuhiko Hara
IPO 2001-01-09
ISIN JP3772400002

Explore sections of this company profile

Description

Axial Retailing Inc., headquartered in Nagaoka, Japan, manages a network of supermarkets across the nation. As of March 31, 2021, its retail footprint included 129 locations. The company, founded in 1967, was previously known as Harashin Narus Holdings Co Ltd. before officially adopting the name Axial Retailing Inc. in October 2013.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,194.00 +11.00 (+0.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
171.4K
Beta
0.30
Float Shares
54.20M
Free Float %
61.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.28% -9.33% -16.93% -22.94% -7.49% -13.41% -8.25% +17.25% -1.62% +11.07% +371.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,194.00
DCF (Unlevered) 1,968.02 +64.8%
DCF (Levered) 2,007.90 +68.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.28
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +4.9% Q1'26: +2.6% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -0.2% Q1'26: -30.0% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +4.0% Q1'26: +2.0% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +4.1% Q1'26: +2.8% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +12.7% Q1'26: +9.9% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -2.0% Q1'26: -1.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    0.11× Q1'26: 0.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.32) × ERP
WACC = 98% × Ke + 2% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,967.94 Current price: 1,194.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
212.61B
est: 212.00B (+0.3%)
223.71B
est: 222.00B (+0.8%)
228.90B
est: 230.00B (-0.5%)
232.81B
est: 231.00B (+0.8%)
235.35B
est: 235.00B (+0.1%)
240.90B
est: 238.00B (+1.2%)
256.35B
est: 256.00B (+0.1%)
246.45B
est: 247.30B (-0.3%)
254.97B
est: 254.00B (+0.4%)
270.22B
est: 272.96B (-1.0%)
281.87B
est: 277.80B (+1.5%)
299.10B
299.10B – 299.10B
+7.7% YoY
309.30B
309.30B – 309.30B
+3.4% YoY
323.80B
323.80B – 323.80B
+4.7% YoY
EBITDA
10.32B
est: 13.21B (-21.9%)
12.31B
est: 13.83B (-11.0%)
13.12B
est: 14.33B (-8.4%)
13.30B
est: 14.39B (-7.6%)
13.87B
est: 14.64B (-5.3%)
13.85B
est: 14.83B (-6.6%)
16.96B
est: 15.95B (+6.4%)
15.24B
est: 15.41B (-1.1%)
14.80B
est: 15.82B (-6.4%)
16.22B
est: 16.74B (-3.1%)
18.43B
est: 17.04B (+8.2%)
18.35B
18.35B – 18.35B
+7.7% YoY
18.97B
18.97B – 18.97B
+3.4% YoY
19.86B
19.86B – 19.86B
+4.7% YoY
EBIT
6.67B
est: 9.02B (-26.1%)
8.54B
est: 9.44B (-9.5%)
8.64B
est: 9.78B (-11.7%)
9.13B
est: 9.82B (-7.1%)
9.47B
est: 9.99B (-5.2%)
9.36B
est: 10.12B (-7.5%)
12.27B
est: 10.89B (+12.7%)
10.37B
est: 10.52B (-1.4%)
9.68B
est: 10.80B (-10.4%)
10.86B
est: 11.25B (-3.4%)
12.62B
est: 11.45B (+10.3%)
12.32B
12.32B – 12.32B
+7.7% YoY
12.74B
12.74B – 12.74B
+3.4% YoY
13.34B
13.34B – 13.34B
+4.7% YoY
Net Income
3.30B
est: 3.59B (-8.1%)
4.66B
est: 4.55B (+2.4%)
5.78B
est: 5.33B (+8.5%)
6.07B
est: 5.72B (+6.1%)
6.43B
est: 6.01B (+7.0%)
6.24B
est: 6.44B (-3.1%)
8.28B
est: 7.56B (+9.6%)
7.07B
est: 7.36B (-3.9%)
6.36B
est: 6.63B (-4.1%)
7.44B
est: 7.21B (+3.3%)
9.01B
est: 7.54B (+19.4%)
8.91B
8.91B – 8.91B
+18.1% YoY
9.01B
9.01B – 9.01B
+1.1% YoY
9.40B
9.40B – 9.40B
+4.4% YoY
SGA
47.64B
est: 48.80B (-2.4%)
49.12B
est: 51.10B (-3.9%)
49.84B
est: 52.94B (-5.8%)
53.02B
est: 53.17B (-0.3%)
53.66B
est: 54.09B (-0.8%)
55.23B
est: 54.78B (+0.8%)
57.36B
est: 58.92B (-2.7%)
57.49B
est: 56.92B (+1.0%)
59.59B
est: 58.46B (+1.9%)
62.36B
est: 62.97B (-1.0%)
64.65B
est: 64.09B (+0.9%)
69.00B
69.00B – 69.00B
+7.7% YoY
71.35B
71.35B – 71.35B
+3.4% YoY
74.70B
74.70B – 74.70B
+4.7% YoY
EPS
141.21
est: 39.63 (+256.4%)
199.84
est: 50.33 (+297.1%)
247.80
est: 58.90 (+320.7%)
260.04
est: 63.20 (+311.5%)
275.34
est: 66.40 (+314.7%)
67.55
est: 71.15 (-5.1%)
89.86
est: 83.55 (+7.6%)
76.75
est: 81.38 (-5.7%)
68.96
est: 73.23 (-5.8%)
81.78
est: 81.30 (+0.6%)
99.54
est: 85.10 (+17.0%)
100.50
100.50 – 100.50
+18.1% YoY
101.60
101.60 – 101.60
+1.1% YoY
106.10
106.10 – 106.10
+4.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 3/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
16.57B
OE per share TTM
186.90
Owner's Yield
18.65%
Maintenance CapEx ratio
4.07%
Maint CapEx / Avg PPE
26.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 56 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.10% 369.6K 0.58%
2 Avantis International Small Cap Value ETF AVDV 0.04% 8.07M 0.36%
3 State Street SPDR S&P International Small Cap ETF GWX 0.04% 337.9K 0.40%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 87.2K 0.50%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 165.6K 0.58%
6 Avantis International Small Cap Equity ETF AVDS 0.02% 63.7K 0.30%
7 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.02% 208.8K 0.39%
8 Schwab International Small-Cap Equity ETF SCHC 0.02% 958.6K 0.06%
9 Dimensional - International Vector Equity ETF DXIV 0.02% 29.3K 0.53%
10 Dimensional - International Small Cap ETF DFIS 0.01% 665.2K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.58M
Shares Outstanding
88.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bungo Yamagishi EVice President, Chief Financial Officer, Executive Officer, GM of Logistics Planning Department & Director male
Hirokazu Yoshida Executive Officer and GM of Finance & Accounting Department
Hiroki Moriyama Operating Officer male
Kazuaki Takahashi President, Chief Executive Officer & Representative Director
Kazuhiko Hara President, Chief Executive Officer & Representative Director male
Manabu Nakagawa MD, Chief Merchandising Officer & Director male
Masanobu Kobayashi Executive Officer, Chief Information Officer & GM of Corporate Planning Department
Masanori Maruyama Executive Officer, CHRO, GM of Human Resources Planning Dept. & Director male
Mitsuyuki Maruyama MD & Director male
Morimasa Shimotori Executive Officer and CSR & Public Relations Department
Noriko Mizushima Executive Officer & General Affairs Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits