Subscribe

Matsuya Co., Ltd. (8237.T)

JPY1,823.00 +41.00 (+2.30%)
JP JPX Consumer Cyclical Department Stores
Address 3-6-1 Ginza 104 8130
Tokyo, JP
CEO Ryuichi Isaka
IPO 2001-01-04
ISIN JP3869200000

Explore sections of this company profile

Description

Matsuya Co., Ltd. operates and owns department stores in Ginza and Asakusa, Japan. The company’s department stores provide women's and men’s fashion products, including clothing, bags, shoes, wallets and small leather goods, and accessories, as well as fashion jewelry; beauty products, such as makeup, skincare, body care, hair care, and fragrances; kids and babies products, including gifts, nursery, bathing, and toys; homeware goods, such as kitchen, dining, decorative accessories, home fragrances, bedroom bathroom, stationary, and accessories. It also provides food and drinks, as well as arts. In addition, the company operates restaurants. Matsuya Co., Ltd. was founded in 1869 and is based in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,823.00 +41.00 (+2.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
344.5K
Beta
0.37
Float Shares
24.48M
Free Float %
48.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.07% -0.63% -15.74% -44.96% -29.28% -25.20% +29.63% +27.18% +53.75% +67.22% +304.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,823.00
Ratings Trend (MoM) 100% Bullish
Rating 2025-04 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.62
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -5.0% Q1'26: -1.3% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -6.7% Q1'26: +422.9% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +5.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +5.6% Q1'26: +6.6% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +3.4% Q1'26: +5.1% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -1.5% Q1'26: -1.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    5.77× Q1'26: 5.44× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 76% × Ke + 24% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,823.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
81.63B
est: 81.00B (+0.8%)
92.91B
est: 92.00B (+1.0%)
86.34B
est: 96.50B (-10.5%)
90.57B
est: 90.00B (+0.6%)
92.53B
est: 93.00B (-0.5%)
89.86B
est: 91.00B (-1.3%)
52.73B
est: 51.00B (+3.4%)
65.04B
est: 65.00B (+0.1%)
34.40B
est: 68.00B (-49.4%)
41.25B
est: 41.00B (+0.6%)
48.12B
est: 49.00B (-1.8%)
48.00B
48.00B – 48.00B
-2.0% YoY
50.00B
50.00B – 50.00B
+4.2% YoY
52.50B
52.50B – 52.50B
+5.0% YoY
EBITDA
3.50B
est: 4.45B (-21.3%)
4.22B
est: 5.05B (-16.6%)
2.79B
est: 5.30B (-47.3%)
3.65B
est: 4.94B (-26.2%)
3.36B
est: 5.11B (-34.2%)
2.47B
est: 5.00B (-50.7%)
-2.37B
est: 2.80B (-184.5%)
3.05B
est: 3.57B (-14.7%)
1.73B
est: 3.74B (-53.7%)
4.48B
est: 2.25B (+98.9%)
5.48B
est: 3.98B (+37.9%)
3.89B
3.89B – 3.89B
-2.0% YoY
4.06B
4.06B – 4.06B
+4.2% YoY
4.26B
4.26B – 4.26B
+5.0% YoY
EBIT
2.18B
est: 1.96B (+11.1%)
2.69B
est: 2.23B (+20.8%)
1.06B
est: 2.34B (-54.9%)
2.12B
est: 2.18B (-2.8%)
1.84B
est: 2.25B (-18.2%)
964.00M
est: 2.20B (-56.3%)
-3.82B
est: 1.23B (-409.2%)
1.67B
est: 1.57B (+6.3%)
348.00M
est: 1.65B (-78.9%)
3.07B
est: 992.81M (+208.7%)
4.01B
est: 2.44B (+64.2%)
2.39B
2.39B – 2.39B
-2.0% YoY
2.49B
2.49B – 2.49B
+4.2% YoY
2.62B
2.62B – 2.62B
+5.0% YoY
Net Income
1.30B
est: 1.29B (+0.7%)
1.19B
est: 1.09B (+8.4%)
773.00M
est: 1.89B (-59.2%)
1.26B
est: 1.30B (-3.4%)
1.38B
est: 1.30B (+5.8%)
856.00M
est: 801.14M (+6.8%)
-4.42B
est: -6.00B (+26.4%)
1.00B
4.38B
est: 498.72M (+778.8%)
2.63B
est: 2.50B (+5.3%)
2.38B
est: 2.95B (-19.3%)
2.46B
2.46B – 2.46B
-16.6% YoY
2.66B
2.66B – 2.66B
+8.1% YoY
3.05B
3.05B – 3.05B
+14.7% YoY
SGA
1.11B
est: 28.78B (-96.1%)
1.16B
est: 32.69B (-96.5%)
1.15B
est: 34.29B (-96.6%)
1.10B
est: 31.98B (-96.6%)
1.13B
est: 33.04B (-96.6%)
1.22B
est: 32.33B (-96.2%)
14.04B
est: 18.12B (-22.5%)
14.28B
est: 23.10B (-38.2%)
15.52B
est: 24.16B (-35.7%)
17.41B
est: 14.57B (+19.5%)
20.09B
est: 19.28B (+4.2%)
18.88B
18.88B – 18.88B
-2.0% YoY
19.67B
19.67B – 19.67B
+4.2% YoY
20.65B
20.65B – 20.65B
+5.0% YoY
EPS
24.62
est: 24.40 (+0.9%)
22.37
est: 20.60 (+8.6%)
14.61
est: 35.70 (-59.1%)
23.71
est: 24.50 (-3.2%)
25.96
est: 24.50 (+6.0%)
16.16
est: 15.10 (+7.0%)
-83.21
est: -113.10 (+26.4%)
18.84
82.61
est: 9.40 (+778.8%)
49.59
est: 47.10 (+5.3%)
44.92
est: 56.50 (-20.5%)
47.10
47.10 – 47.10
-16.6% YoY
50.90
50.90 – 50.90
+8.1% YoY
58.40
58.40 – 58.40
+14.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-28 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-27 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-26 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-25 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-22 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-21 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-20 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-19 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-18 C+ 2/5 1/5 3/5 4/5 2/5 1/5 1/5
2026-05-15 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-14 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-13 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-12 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-05-01 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-28 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-27 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-24 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-23 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-22 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-21 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-20 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-17 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5
2026-04-16 C 2/5 1/5 3/5 4/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.62B
OE per share TTM
30.47
Owner's Yield
2.20%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
58.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 26 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P International Small Cap ETF GWX 0.04% 352.4K 0.40%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 103.7K 0.58%
3 State Street SPDR Portfolio Developed World ex-US ETF SPDW 0.02% 8.30M 0.03%
4 Schwab International Small-Cap Equity ETF SCHC 0.01% 796.9K 0.06%
5 Dimensional - International Small Cap ETF DFIS 0.01% 508.2K 0.39%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.15M 0.06%
7 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 48.1K 0.45%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 47.3K 0.45%
9 iShares Core TOPIX ETF 1475.T 0.01% 1.10M 0.05%
10 Vanguard FTSE Pacific ETF VPL 0.00% 357.4K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.95M
Shares Outstanding
50.74M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazunori Morita Senior Managing Executive Officer, Accounting Department Manager & Director male
Kazuo Nagayoshi Executive Officer, GM of Sales Division & Business Promotion, Deputy Head of Omni-Channel Promotion
Naoki Yokozeki Senior Exec Operating Officer, GM of Corporate Planning Office, Assistant to President & Director male
Takehiko Furuya Representative Director, President, CEO & Executive Operating Officer male
Tamao Hasuda Senior Operating Officer & Associate GM of Sales Division female
Yukio Imai Managing Executive Officer, Head of the Tar Promotion Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits