Subscribe

Takashimaya Company, Limited (8233.T)

JPY2,390.00 +26.50 (+1.12%)
JP JPX Consumer Cyclical Department Stores
Address 1-5, Namba 5-chome 542-8510
Osaka, OSA, JP
CEO Yoshio Murata
IPO 2000-01-04
ISIN JP3456000003

Explore sections of this company profile

Also trades on Other OTC · TKSHF (USD) Tokyo Stock Exchange · 8233.T (JPY)
Description

Takashimaya Company, Limited engages in the department stores, corporate, and mail order business in Japan. It operates through Domestic Department Store, Overseas Department Store, Domestic Commercial Property Development, Overseas Commercial Development, Finance, Construction, and Others segments. The company engages in retailing operations of clothing, accessories, home furnishings, foods, and other products. It also develops commercial properties, and manages and operates assets and facilities; engages in the credit card and insurance business; and offers asset management services. In addition, the company is involved in the planning services for furnishing houses and shops. Further, it engages in the shopping center development and management, finance, design and interior decoration, food products and restaurants, advertising and publicity, personnel services and solutions, fashion e-commerce, and building and equipment management services, as well as wholesale and retail sale of overseas market. Takashimaya Company, Limited was founded in 1831 and is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,390.00 +26.50 (+1.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.01
Float Shares
277.92M
Free Float %
94.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.30% +0.76% +6.98% +0.71% +18.56% +20.61% +72.78% +109.02% +220.42% +159.17% +183.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,390.00
DCF (Unlevered) 10,908.41 +356.4%
DCF (Levered) 8,304.03 +247.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 4 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.06
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -1.2% Q2'26: +6.4% (vs Q2'25)
  • EPS growth Department Stores: +7.6%
    -125.6% Q2'26: +94.4% (vs Q2'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    -6.5% Q2'26: +20.5% (vs Q2'25)
  • EBIT margin Department Stores: +6.3%
    -0.7% Q2'26: +13.3% (vs Q2'25)
  • ROIC Department Stores: +4.6%
    -0.4% Q2'26: +5.8% (vs Q2'25)
  • Share dilution Department Stores: +0.1%
    -19.0% Q2'26: -18.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    13.43× Q2'26: 4.20× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.01) × ERP
WACC = 59% × Ke + 41% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,908.41 Current price: 2,390.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
4 Rev. Ana.
3 EPS Ana.
Feb 2027
4 Rev. Ana.
4 EPS Ana.
Feb 2028
4 Rev. Ana.
4 EPS Ana.
Feb 2029
4 Rev. Ana.
4 EPS Ana.
Revenue
912.52B
est: 907.37B (+0.6%)
929.59B
est: 926.21B (+0.4%)
923.60B
est: 924.66B (-0.1%)
949.57B
est: 956.12B (-0.7%)
912.85B
est: 917.62B (-0.5%)
919.09B
est: 916.17B (+0.3%)
680.90B
est: 680.87B (+0.0%)
761.12B
est: 762.75B (-0.2%)
443.44B
est: 446.61B (-0.7%)
466.13B
est: 480.70B (-3.0%)
498.49B
est: 498.76B (-0.1%)
493.64B
487.37B – 500.00B
-1.0% YoY
503.93B
487.30B – 515.00B
+2.1% YoY
515.21B
497.84B – 525.00B
+2.2% YoY
525.21B
507.69B – 535.96B
+1.9% YoY
EBITDA
51.57B
est: 107.22B (-51.9%)
52.95B
est: 109.45B (-51.6%)
53.63B
est: 109.27B (-50.9%)
54.30B
est: 112.98B (-51.9%)
46.60B
est: 108.43B (-57.0%)
54.91B
est: 108.26B (-49.3%)
14.57B
est: 80.46B (-81.9%)
39.99B
est: 90.13B (-55.6%)
73.66B
est: 52.78B (+39.6%)
80.77B
est: 146.61B (-44.9%)
98.35B
est: 45.01B (+118.5%)
44.55B
43.98B – 45.12B
-1.0% YoY
45.48B
43.98B – 46.48B
+2.1% YoY
46.50B
44.93B – 47.38B
+2.2% YoY
47.40B
45.82B – 48.37B
+1.9% YoY
EBIT
32.02B
est: 52.88B (-39.4%)
32.97B
est: 53.97B (-38.9%)
34.00B
est: 53.88B (-36.9%)
35.06B
est: 55.72B (-37.1%)
26.47B
est: 53.47B (-50.5%)
23.47B
est: 53.39B (-56.0%)
-13.64B
est: 39.68B (-134.4%)
8.32B
est: 44.45B (-81.3%)
40.08B
est: 26.03B (+54.0%)
46.24B
est: 105.55B (-56.2%)
65.13B
est: -852.03M (+7,743.9%)
-843.29M
-854.15M – -832.58M
+1.0% YoY
-860.86M
-879.78M – -832.46M
-2.1% YoY
-880.14M
-896.86M – -850.46M
-2.2% YoY
-897.22M
-915.59M – -867.29M
-1.9% YoY
Net Income
22.58B
est: 22.77B (-0.8%)
23.83B
est: 24.65B (-3.3%)
20.87B
est: 22.06B (-5.4%)
23.66B
est: 25.32B (-6.6%)
16.44B
est: 20.37B (-19.3%)
16.03B
est: 16.91B (-5.2%)
-33.97B
est: -35.09B (+3.2%)
5.36B
est: 3.34B (+60.7%)
27.84B
est: 30.29B (-8.1%)
31.62B
est: 33.82B (-6.5%)
39.53B
est: 33.70B (+17.3%)
-8.19B
-60.16B – 47.75B
-124.3% YoY
39.83B
39.02B – 42.06B
+586.0% YoY
41.13B
40.42B – 43.39B
+3.3% YoY
43.19B
42.78B – 45.72B
+5.0% YoY
SGA
224.09B
est: 279.45B (-19.8%)
222.42B
est: 285.25B (-22.0%)
218.71B
est: 284.78B (-23.2%)
224.17B
est: 294.46B (-23.9%)
234.05B
est: 282.61B (-17.2%)
225.93B
est: 282.16B (-19.9%)
192.17B
est: 209.69B (-8.4%)
196.44B
est: 234.91B (-16.4%)
192.89B
est: 137.55B (+40.2%)
195.91B
est: 187.81B (+4.3%)
206.50B
est: 194.86B (+6.0%)
192.86B
190.41B – 195.35B
-1.0% YoY
196.88B
190.38B – 201.21B
+2.1% YoY
201.29B
194.50B – 205.11B
+2.2% YoY
205.20B
198.35B – 209.40B
+1.9% YoY
EPS
66.30
est: 61.80 (+7.3%)
67.88
est: 66.90 (+1.5%)
59.72
est: 59.87 (-0.3%)
67.70
est: 68.72 (-1.5%)
47.05
est: 55.26 (-14.9%)
46.65
est: 45.88 (+1.7%)
-101.87
est: -95.22 (-7.0%)
16.07
est: 9.05 (+77.6%)
84.89
est: 82.18 (+3.3%)
100.23
est: 113.80 (-11.9%)
126.33
est: 116.98 (+8.0%)
31.13
-201.49 – 159.94
-73.4% YoY
135.90
130.69 – 140.89
+336.6% YoY
140.28
135.39 – 145.33
+3.2% YoY
147.38
143.29 – 153.14
+5.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-28 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-27 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-26 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-25 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-22 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-21 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-20 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-05-19 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-05-18 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-05-15 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-05-14 C- 1/5 2/5 1/5 1/5 1/5 1/5 3/5
2026-05-13 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-05-01 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C 2/5 2/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.26B
OE per share TTM
5.25
Owner's Yield
0.21%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
120.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 105 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Value ETF AVDV 0.44% 83.11M 0.36%
2 Hartford Multifactor Developed Markets (ex-US) ETF RODM 0.42% 6.61M 0.29%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.24% 1.36M 0.58%
4 iShares MSCI Japan Small-Cap ETF SCJ 0.24% 614.4K 0.50%
5 Avantis International Small Cap Equity ETF AVDS 0.19% 607.9K 0.30%
6 Schwab Fundamental International Small Company Index ETF FNDC 0.17% 5.18M 0.39%
7 Dimensional - International Small Cap Value ETF DISV 0.13% 6.21M 0.42%
8 Dimensional - International Small Cap ETF DFIS 0.12% 6.95M 0.39%
9 Xtrackers Nikkei 225 UCITS ETF 2D EUR Hedged XDJE.DE 0.12% 3.83M 0.19%
10 Xtrackers Nikkei 225 UCITS ETF 1D XDJP.L 0.12% 3.83M 0.09%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-501.7K
Shares Outstanding
293.01M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiro Takada Executive Officer male
Hitoshi Namba MD of Sales Headquarters, Osaka Store Manager & Director
Kazuhiro Aoki MD & Director male
Kazuya Tahara Operating Officer
Koichi Makino Senior MD, GM of Sales Headquarters, Head of Life Design Office & Representative Director male
Kyoko Kato Executive Officer and Deputy GM of the Sales & Merchandising Division female
Takahiro Sato Senior Managing Executive Officer & Head of Planning Division male
Tomoko Sugiyama MD of General Affairs Division, Secretary's Office & Representative Director female
Yasunori Hirano Executive Officer male
Yoshio Murata Chief Operating Officer, Chief Executive Officer, President & Representative Director male
Yoshiyuki Nishikata General Manager of Public and Investor Relations Office male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits