Joshin Denki Co., Ltd. (8173.T)
Osaka, JP
Joshin Denki Co., Ltd. specializes in the retail and support services for a broad selection of products, including household electronics, IT and telecommunications gear, recreational items, and residential fixtures. Their comprehensive offerings span from initial sale and delivery to professional installation, ongoing upkeep, and necessary repairs. The company operates a substantial network across Japan, featuring 220 retail outlets and 24 specialized service centers. Founded in 1948 and headquartered in Osaka, Japan, the enterprise adopted its current name, Joshin Denki Co., Ltd., in April 1958, having previously been known as Joshin Denki Sangyo Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.63% | -0.24% | -2.60% | +6.92% | +12.13% | +7.95% | +30.87% | +44.68% | +3.33% | +72.03% | +436.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+8.3% ★ Q1'26: +3.1% (vs Q1'25)
-
EPS growth Department Stores: +7.6%-3.3% Q1'26: -52.7% (vs Q1'25)
-
FCF margin FCF growth · Department Stores: +36.9%+1.8% Q1'26: +4.2% (vs Q1'25)
-
EBIT margin Department Stores: +6.3%+1.2% Q1'26: +2.1% (vs Q1'25)
-
ROIC Department Stores: +4.6%+2.4% Q1'26: +4.0% (vs Q1'25)
-
Share dilution Department Stores: +0.1%-0.5% ★ Q1'26: -0.1% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×3.51× Q1'26: 2.57× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 1 Rev. Ana. 1 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|
| Revenue |
415.64B
est: 411.50B (+1.0%)
|
449.12B
est: 422.00B (+6.4%)
|
409.51B
est: 423.00B (-3.2%)
|
408.46B
est: 414.00B (-1.3%)
|
403.69B
est: 413.30B (-2.3%)
|
403.26B
est: 410.00B (-1.6%)
|
405.50B
405.50B – 405.50B
-1.1% YoY
|
415.00B
415.00B – 415.00B
+2.3% YoY
|
| EBITDA |
13.42B
est: 14.96B (-10.3%)
|
21.88B
est: 15.34B (+42.6%)
|
15.25B
est: 15.38B (-0.8%)
|
13.36B
est: 15.05B (-11.2%)
|
13.68B
est: 15.03B (-9.0%)
|
11.79B
est: 14.91B (-20.9%)
|
14.74B
14.74B – 14.74B
-1.1% YoY
|
15.09B
15.09B – 15.09B
+2.3% YoY
|
| EBIT |
8.34B
est: 9.39B (-11.2%)
|
16.55B
est: 9.63B (+71.9%)
|
9.73B
est: 9.65B (+0.8%)
|
7.79B
est: 9.45B (-17.5%)
|
7.92B
est: 9.43B (-16.0%)
|
5.96B
est: 9.35B (-36.2%)
|
9.25B
9.25B – 9.25B
-1.1% YoY
|
9.47B
9.47B – 9.47B
+2.3% YoY
|
| Net Income |
5.42B
est: 6.52B (-16.8%)
|
8.87B
est: 6.22B (+42.7%)
|
6.39B
est: 6.22B (+2.8%)
|
4.97B
est: 6.88B (-27.8%)
|
4.89B
est: 6.24B (-21.6%)
|
3.41B
est: 5.97B (-43.0%)
|
3.06B
3.06B – 3.06B
-48.7% YoY
|
3.36B
3.36B – 3.36B
+9.8% YoY
|
| SGA |
90.21B
est: 93.99B (-4.0%)
|
92.49B
est: 96.39B (-4.0%)
|
89.54B
est: 96.62B (-7.3%)
|
95.36B
est: 94.56B (+0.8%)
|
96.76B
est: 94.40B (+2.5%)
|
98.52B
est: 93.65B (+5.2%)
|
92.62B
92.62B – 92.62B
-1.1% YoY
|
94.79B
94.79B – 94.79B
+2.3% YoY
|
| EPS |
202.84
est: 250.70 (-19.1%)
|
331.61
est: 239.20 (+38.6%)
|
238.77
est: 239.20 (-0.2%)
|
186.75
est: 264.90 (-29.5%)
|
185.89
est: 240.00 (-22.5%)
|
131.10
est: 229.90 (-43.0%)
|
117.90
117.90 – 117.90
-48.7% YoY
|
129.40
129.40 – 129.40
+9.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-07 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-05-01 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-28 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-27 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 3/5 | 5/5 |
| 2026-04-24 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 3/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.13% | 515.3K | 0.58% |
| 2 | Dimensional - International Small Cap Value ETF DISV | 0.05% | 2.47M | 0.42% |
| 3 | Avantis International Small Cap Value ETF AVDV | 0.05% | 9.28M | 0.36% |
| 4 | WisdomTree International High Dividend Fund DTH | 0.04% | 249.8K | 0.58% |
| 5 | State Street SPDR S&P International Small Cap ETF GWX | 0.03% | 290.4K | 0.40% |
| 6 | WisdomTree International Equity Fund DWM | 0.02% | 165.0K | 0.48% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.02% | 73.1K | 0.30% |
| 8 | Avantis Global Small Cap Value UCITS ETF AVGS.L | 0.02% | 221.5K | 0.39% |
| 9 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 929.6K | 0.06% |
| 10 | Dimensional - International Small Cap ETF DFIS | 0.01% | 739.6K | 0.39% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Nishioka | Hokusetsu Area Manager & North Osaka Area Manager | — | — |
| Eriguchi Nobuhiro | Managing Executive Officer for Retail Strategy & Kansai Sales Manager | — | — |
| Etsuo Ide | Head of Sales for Joshin Service Co., Ltd. & Director | — | — |
| Katsutoshi Takagi | Executive Officer for Smart Life Support Services & General Manager of Smart Life Sales Department | — | — |
| Kazuhiko Hashimoto | Executive Officer for ICT & DX & Director of Information Systems | — | — |
| Kazuya Hatashima | Executive Officer for Legal Affairs & Risk Management and Head of the Risk Management Department | — | — |
| Kensuke Motoi | Managing Executive Officer, Marketing & Logistics Strategy Manager & Product Manager | — | — |
| Koichi Yokoyama | Managing Executive Officer of Infrastructure Strategy | — | male |
| Koji Abe | Executive Officer, Sales Supervisor & CS Promotion Department Manager | — | male |
| Koji Tanaka | Managing Executive Officer of Governance Strategy | — | male |
| Nishio Kiminori | Executive Officer & GM of Human Resources and General Affairs Department | — | — |
| Satoru Yabe | Sales Promotion Manager | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 8173.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
