Subscribe

ZACROS Corporation (7917.T)

JPY1,361.00 +39.00 (+2.95%)
JP JPX Consumer Cyclical Packaging & Containers
Address Bunkyo Garden Gate Tower 112-0002
Tokyo, JP
CEO Taku Shimoda
IPO 2002-12-24
ISIN JP3821000001

Explore sections of this company profile

Description

Fujimori Kogyo Co., Ltd., founded in Tokyo, Japan, in 1914, is a global provider of diverse packaging materials, specialized medical and pharmaceutical packaging solutions, and advanced functional components. The company operates through its Life Science, Information Electronics, and Building Materials segments. Its product portfolio features sophisticated optoelectronic offerings, such as MASTACK TFB, a protective film designed for optical applications. The electronics division supplies various products, including MASTACK PC, a heat-resistant protective film; FILMBYNA, a versatile release film used in pharmaceutical patches, adhesive applications, and electronic substrates; CLEAN PACK systems for the secure transfer and transport of semiconductors and precision devices; and META-SEAL FILM, an adhesive film. For the life sciences and general packaging sectors, Fujimori Kogyo manufactures single-use bags essential for bio-pharmaceutical production and microbiological cultures, plant culture bags, and specialized packaging for medical instruments and pharmaceutical products. The company additionally offers PP packaging materials, chemical solution bags, convenient liquid sticks, sealant materials, film separators, and innovative double-structure aerosol systems. Furthermore, its comprehensive range of container solutions includes high-hermetic options, refillable self-standing pouches, collapsible liquid containers, plastic film-lined containers, single-use culture products, liquid-pouch packaging materials suitable for retort sterilization, pouches with a spout, drum liners, and large-capacity liquid transport containers. All these products are marketed under the ZACROS brand name.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,361.00 +39.00 (+2.95%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
153.9K
Beta
0.64
Float Shares
49.46M
Free Float %
69.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.43% -4.54% -5.89% -5.62% +24.16% +14.90% +35.65% +67.32% +28.12% +107.51% +773.81%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,361.00
DCF (Unlevered) 6.25 -99.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.34
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +5.2% Q1'26: +4.0% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    -69.8% Q1'26: +1.3% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +1.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +7.0% Q1'26: +5.5% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +8.3% Q1'26: +8.1% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    -2.3% Q1'26: -4.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    0.68× Q1'26: 0.74× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.27) × ERP
WACC = 88% × Ke + 12% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5.31 Current price: 1,361.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
2 Rev. Ana.
2 EPS Ana.
Mar 2027
2 Rev. Ana.
2 EPS Ana.
Mar 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
95.00B
est: 95.50B (-0.5%)
95.54B
est: 95.60B (-0.1%)
98.42B
est: 96.90B (+1.6%)
108.21B
est: 99.00B (+9.3%)
114.30B
est: 116.00B (-1.5%)
117.25B
est: 116.55B (+0.6%)
127.82B
est: 125.75B (+1.6%)
129.36B
est: 127.25B (+1.7%)
136.16B
est: 142.73B (-4.6%)
150.74B
est: 150.50B (+0.2%)
157.75B
156.50B – 159.00B
+4.8% YoY
170.50B
163.00B – 178.00B
+8.1% YoY
179.25B
168.50B – 190.00B
+5.1% YoY
EBITDA
13.15B
est: 10.79B (+21.9%)
11.96B
est: 10.81B (+10.7%)
10.53B
est: 10.95B (-3.9%)
13.20B
est: 11.19B (+17.9%)
13.01B
est: 13.11B (-0.8%)
15.61B
est: 13.17B (+18.5%)
16.56B
est: 14.21B (+16.5%)
13.00B
est: 14.38B (-9.6%)
13.23B
est: 15.59B (-15.2%)
15.81B
est: 16.44B (-3.8%)
17.23B
17.09B – 17.37B
+4.8% YoY
18.62B
17.80B – 19.44B
+8.1% YoY
19.58B
18.41B – 20.75B
+5.1% YoY
EBIT
9.05B
est: 6.79B (+33.3%)
7.93B
est: 6.80B (+16.7%)
5.74B
est: 6.89B (-16.7%)
8.53B
est: 7.04B (+21.1%)
8.39B
est: 8.25B (+1.7%)
10.63B
est: 8.29B (+28.3%)
11.13B
est: 8.94B (+24.5%)
7.69B
est: 9.05B (-15.0%)
7.30B
est: 9.55B (-23.6%)
9.75B
est: 10.07B (-3.1%)
10.55B
10.47B – 10.64B
+4.8% YoY
11.41B
10.91B – 11.91B
+8.1% YoY
11.99B
11.27B – 12.71B
+5.1% YoY
Net Income
5.46B
est: 21.35B (-74.4%)
4.92B
est: 5.37B (-8.4%)
2.72B
est: 5.52B (-50.7%)
5.35B
est: 6.01B (-11.0%)
5.33B
est: 5.59B (-4.7%)
7.28B
est: 6.16B (+18.1%)
7.69B
est: 7.04B (+9.2%)
4.85B
est: 3.97B (+22.2%)
4.53B
est: 19.60B (-76.9%)
6.53B
est: 6.56B (-0.4%)
7.59B
7.54B – 7.64B
+15.8% YoY
7.15B
7.14B – 7.34B
-5.8% YoY
7.90B
7.84B – 8.15B
+10.5% YoY
SGA
10.23B
est: 11.92B (-14.2%)
10.53B
est: 11.94B (-11.8%)
11.27B
est: 12.10B (-6.9%)
11.91B
est: 12.36B (-3.7%)
12.67B
est: 14.48B (-12.5%)
12.88B
est: 14.55B (-11.5%)
14.22B
est: 15.70B (-9.4%)
15.50B
est: 15.89B (-2.5%)
16.35B
est: 19.32B (-15.4%)
24.62B
est: 20.37B (+20.8%)
21.36B
21.19B – 21.53B
+4.8% YoY
23.08B
22.07B – 24.10B
+8.1% YoY
24.27B
22.81B – 25.72B
+5.1% YoY
EPS
71.18
est: 284.40 (-75.0%)
64.31
est: 71.60 (-10.2%)
35.74
est: 73.55 (-51.4%)
70.30
est: 80.13 (-12.3%)
69.99
est: 74.48 (-6.0%)
382.43
est: 82.10 (+365.8%)
403.60
est: 93.81 (+330.2%)
255.68
est: 52.91 (+383.2%)
241.43
est: 267.33 (-9.7%)
351.26
est: 90.31 (+289.0%)
103.54
102.87 – 104.20
+14.7% YoY
98.75
97.39 – 100.10
-4.6% YoY
109.10
106.99 – 111.20
+10.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-07 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-05-01 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-30 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.32B
OE per share TTM
-30.95
Owner's Yield
-2.31%
Maintenance CapEx ratio
334.86%
Maint CapEx / Avg PPE
32.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 62 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.08% 306.2K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.06% 202.6K 0.31%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.03% 173.8K 0.58%
4 WisdomTree Japan Hedged Equity Fund DXJ 0.03% 2.19M 0.48%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 78.7K 0.50%
6 State Street SPDR S&P International Small Cap ETF GWX 0.03% 250.3K 0.40%
7 Dimensional - International Small Cap Value ETF DISV 0.03% 1.33M 0.42%
8 Avantis International Small Cap Value ETF AVDV 0.02% 4.03M 0.36%
9 WisdomTree Japan Equity UCITS ETF - CHF Hedged Acc DXJD.SW 0.02% 211.2K 0.45%
10 WisdomTree Japan Equity UCITS ETF - EUR Hedged Acc DXJF.MI 0.02% 194.9K 0.45%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.15M
Shares Outstanding
71.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsushi Takematsu Senior Executive Officer & Head of Life Solutions Division Manager
Eishi Fuyama Head of Quality Management & Representative Director male
Hiroshi Komori Chief Manager of New Business Development & Executive Officer male
Hitoshi Harasawa Executive Officer & Head of Production Management
Kazuma Eguchi Senior Executive Officer & Head of Electronic Materials
Kentaro Sakamoto Executive Officer and Head of Corporate Strategy & Planning
Kimihiko Shiomi Senior Vice President & Head of Supply Chain Management male
Michihiko Sato Senior Executive Officer, Head of Finance, HR, IT & Administration and Director male
Taku Shimoda President & Director male
Toyoaki Suzuki Executive Officer and Head of R&D
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits