Subscribe

Fuji Seal International, Inc. (7864.T)

JPY3,020.00 +10.00 (+0.33%)
JP JPX Consumer Cyclical Packaging & Containers
Address 4-1-9, Miyahara 532-0003
Osaka, JP
CEO Shigeko Okazaki
IPO 2003-12-25
ISIN JP3813800004

Explore sections of this company profile

Also trades on Other OTC · FUJSF (USD) Tokyo Stock Exchange · 7864.T (JPY)
Description

Fuji Seal International, Inc., a company with a rich history dating back to its founding in 1897, specializes in providing comprehensive packaging solutions. Based in Osaka, Japan, its core business caters to a wide array of industries, including food, beverages, dairy, home and personal care, and pharmaceuticals. The company's offerings include various labeling products, such as heat-shrinkable sleeve labels designed for containers, and self-adhesive or pressure-sensitive labels, often utilized for promotional and advertising initiatives. They also produce versatile spouted pouches. Beyond packaging materials, Fuji Seal International engineers and supplies specialized machinery, including rotary and linear labeling equipment, hybrid steam tunnels, and sophisticated pressure-sensitive labeling systems. Complementing its product line, the company delivers essential packaging services, along with crucial after-sales support like spare and wear parts, user training, and ongoing technical assistance. Fuji Seal International maintains a significant global presence, operating across Japan, the United States, Europe, and various ASEAN countries. The company underwent a name change in 2004, transitioning from its former name, Fuji Seal, Inc., to its current international designation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,020.00 +10.00 (+0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
172.7K
Beta
0.43
Float Shares
32.03M
Free Float %
60.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.32% +6.38% -0.52% -7.25% -8.92% -14.90% +4.15% +70.58% +8.75% +33.09% +57.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,020.00
DCF (Unlevered) 5,010.17 +65.9%
DCF (Levered) 8,084.97 +167.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 67% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 2 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.87
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Packaging & Containers: +2.6%
    +2.6% Q1'26: +5.2% (vs Q1'25)
  • EPS growth Packaging & Containers: +8.0%
    +72.3% Q1'26: -39.6% (vs Q1'25)
  • FCF margin FCF growth · Packaging & Containers: +34.6%
    +6.1% Q1'26: +5.3% (vs Q1'25)
  • EBIT margin Packaging & Containers: +7.0%
    +9.4% Q1'26: +8.2% (vs Q1'25)
  • ROIC Packaging & Containers: +6.2%
    +12.7% Q1'26: +8.9% (vs Q1'25)
  • Share dilution Packaging & Containers: +0.2%
    -1.7% Q1'26: -1.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Packaging & Containers: 0.83×
    0.36× Q1'26: 0.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15,421.19 Current price: 3,020.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
3 Rev. Ana.
3 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
131.01B
est: 131.00B (+0.0%)
138.49B
est: 137.75B (+0.5%)
141.98B
est: 144.20B (-1.5%)
154.72B
est: 153.27B (+1.0%)
162.19B
est: 163.33B (-0.7%)
160.93B
est: 158.67B (+1.4%)
163.64B
est: 165.50B (-1.1%)
170.32B
est: 169.50B (+0.5%)
184.04B
est: 182.00B (+1.1%)
196.62B
est: 202.09B (-2.7%)
212.35B
est: 213.20B (-0.4%)
215.74B
214.41B – 216.58B
+1.2% YoY
227.33B
221.73B – 236.86B
+5.4% YoY
239.33B
230.97B – 254.89B
+5.3% YoY
EBITDA
14.14B
est: 14.46B (-2.3%)
15.02B
est: 15.21B (-1.2%)
18.37B
est: 15.92B (+15.4%)
18.51B
est: 16.92B (+9.4%)
20.79B
est: 18.03B (+15.3%)
20.80B
est: 17.52B (+18.7%)
19.80B
est: 18.27B (+8.4%)
17.64B
est: 18.71B (-5.8%)
15.62B
est: 20.09B (-22.3%)
22.70B
est: 22.31B (+1.7%)
27.01B
est: 23.54B (+14.7%)
23.82B
23.67B – 23.91B
+1.2% YoY
25.10B
24.48B – 26.15B
+5.4% YoY
26.42B
25.50B – 28.14B
+5.3% YoY
EBIT
7.80B
est: 8.59B (-9.2%)
7.77B
est: 9.03B (-14.0%)
9.79B
est: 9.45B (+3.6%)
9.28B
est: 10.05B (-7.7%)
11.96B
est: 10.71B (+11.7%)
12.64B
est: 10.40B (+21.5%)
11.70B
est: 10.85B (+7.8%)
9.52B
est: 11.11B (-14.3%)
7.83B
est: 11.93B (-34.4%)
14.24B
est: 13.25B (+7.5%)
18.13B
est: 13.98B (+29.7%)
14.14B
14.06B – 14.20B
+1.2% YoY
14.90B
14.54B – 15.53B
+5.4% YoY
15.69B
15.14B – 16.71B
+5.3% YoY
Net Income
4.49B
est: 4.09B (+9.8%)
4.19B
est: 2.78B (+50.7%)
5.66B
est: 5.68B (-0.4%)
6.20B
est: 5.93B (+4.6%)
8.26B
est: 7.37B (+12.1%)
8.81B
est: 7.45B (+18.3%)
8.38B
est: 7.84B (+6.8%)
6.12B
est: 6.04B (+1.2%)
6.87B
est: 4.06B (+69.1%)
10.28B
est: 11.49B (-10.5%)
12.20B
est: 12.88B (-5.3%)
18.69B
17.95B – 19.43B
+45.2% YoY
13.29B
11.67B – 14.19B
-28.9% YoY
14.70B
14.29B – 15.72B
+10.7% YoY
SGA
16.60B
est: 15.41B (+7.7%)
14.59B
est: 16.20B (-10.0%)
14.89B
est: 16.96B (-12.2%)
15.80B
est: 18.03B (-12.4%)
18.72B
est: 19.21B (-2.5%)
18.65B
est: 18.66B (-0.1%)
18.87B
est: 19.47B (-3.1%)
20.07B
est: 19.94B (+0.6%)
21.52B
est: 21.41B (+0.5%)
22.61B
est: 23.77B (-4.9%)
26.15B
est: 25.08B (+4.3%)
25.38B
25.22B – 25.48B
+1.2% YoY
26.74B
26.08B – 27.86B
+5.4% YoY
28.15B
27.17B – 29.98B
+5.3% YoY
EPS
79.09
est: 75.33 (+5.0%)
73.64
est: 51.23 (+43.8%)
99.34
est: 104.80 (-5.2%)
108.91
est: 109.40 (-0.4%)
144.78
est: 135.88 (+6.6%)
155.51
est: 137.30 (+13.3%)
150.93
est: 144.60 (+4.4%)
111.70
est: 111.40 (+0.3%)
125.43
est: 74.90 (+67.5%)
187.76
est: 210.39 (-10.8%)
224.92
est: 225.50 (-0.3%)
340.66
330.95 – 358.25
+51.1% YoY
240.13
215.19 – 261.57
-29.5% YoY
279.24
263.49 – 289.92
+16.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-14 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-24 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-23 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-22 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-21 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-20 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-17 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5
2026-04-16 A+ 4/5 5/5 4/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.36B
OE per share TTM
119.27
Owner's Yield
4.50%
Maintenance CapEx ratio
192.84%
Maint CapEx / Avg PPE
33.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 92 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Militia Long/Short Equity ETF ORR 0.18% 256.0K 14.19%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.15% 594.3K 0.58%
3 iShares International Developed Small Cap Value Factor ETF ISVL 0.11% 340.3K 0.31%
4 Avantis International Small Cap Value ETF AVDV 0.06% 11.35M 0.36%
5 WisdomTree International SmallCap Dividend Fund DLS 0.05% 552.0K 0.58%
6 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 291.5K 0.58%
7 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 132.1K 0.50%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 206.6K 0.48%
9 Dimensional - International Small Cap Value ETF DISV 0.04% 2.09M 0.42%
10 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.04% 423.4K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.58M
Shares Outstanding
53.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumiaki Takahashi Executive Officer and Head of Legal & Risk Management male
Hideaki Umeda Executive Officer, Head of Shrink Sleeve Labels & Director male
Honey Hiranand Vazirani Executive Officer female
Marieke Sauer-Ploegmakers Executive Officer
Masahisa Fukuda Executive Officer & Head of Soft Pouch Division male
Satoru Kawasaki Executive Officer & Americas male
Shigeko Okazaki Chairman of the Board of Directors, Representative Executive Officer, President & Chief Executive Officer female
Takeshi Kyogane Executive Officer & Head of Pressure Sensitive Labels Division male
Yoichi Okazaki Executive Officer, Vice President, Chief Operating Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits