Subscribe

Grandtech Cloud Services Inc. (7747.TWO)

TWD114.00 +0.00 (+0.00%)
TW TWO Technology Software - Application
Address No. 33, Ruiguang Road 11491
Taipei, TW
CEO Zhengxiong Li
IPO 2024-05-27
ISIN TW0007747008

Explore sections of this company profile

Description

GrandTech Cloud Services Inc. (GCSI) specializes in delivering comprehensive cloud advisory and operational solutions to businesses, both in Taiwan and across international markets. Its diverse portfolio of offerings includes Infrastructure-as-a-Service (IaaS), a robust cloud security monitoring system, and the innovative ARMIN FinOps platform. ARMIN is designed to provide advanced financial operations capabilities for cloud environments, allowing enterprises to effectively monitor usage across leading cloud providers like AWS and GCP, implement stringent cost control and optimization strategies, and streamline cross-regional account management. Established in 2017, the company maintains its headquarters in Taipei, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD114.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13.4K
Beta
0.47
Float Shares
3.64M
Free Float %
13.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.39% -1.90% +10.73% +8.40% -0.39% +10.26% +0.78% -19.88% -19.88% -19.88% -19.88%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
114.00
DCF (Unlevered) 170.88 +49.9%
DCF (Levered) 879.51 +671.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.09
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +9.7% Q1'26: +1.5% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -1.2% Q1'26: +11.2% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +19.1% Q1'26: +25.8% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +7.7% Q1'26: +9.2% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +38.3% Q1'26: +48.1% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +8.4% Q1'26: +22.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.03× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 100% × Ke + 0% × Kd (26.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 170.88 Current price: 114.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
1.43B
est: 1.40B (+2.2%)
1.57B
est: 1.82B (-13.9%)
2.08B
2.08B – 2.08B
+14.3% YoY
EBITDA
134.70M
est: 135.26M (-0.4%)
125.43M
est: 176.15M (-28.8%)
201.29M
201.29M – 201.29M
+14.3% YoY
EBIT
128.91M
est: 125.98M (+2.3%)
120.15M
est: 164.07M (-26.8%)
187.48M
187.48M – 187.48M
+14.3% YoY
Net Income
95.47M
est: 103.46M (-7.7%)
102.79M
est: 106.77M (-3.7%)
134.30M
134.30M – 134.30M
+25.8% YoY
SGA
104.61M
est: 112.25M (-6.8%)
95.37M
est: 146.19M (-34.8%)
167.06M
167.06M – 167.06M
+14.3% YoY
EPS
4.08
est: 4.06 (+0.5%)
4.04
est: 4.19 (-3.6%)
5.27
5.27 – 5.27
+25.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 2/5 1/5
2026-05-08 B+ 3/5 1/5 4/5 4/5 4/5 2/5 3/5
2026-05-07 B+ 3/5 1/5 4/5 4/5 4/5 2/5 3/5
2026-05-06 B+ 3/5 1/5 4/5 4/5 4/5 2/5 3/5
2026-05-05 B+ 3/5 1/5 4/5 4/5 4/5 2/5 3/5
2026-05-04 B+ 3/5 1/5 4/5 4/5 4/5 2/5 3/5
2026-04-30 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-04-29 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-04-28 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-04-27 B 3/5 1/5 3/5 4/5 4/5 2/5 3/5
2026-04-24 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-23 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-22 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-21 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-20 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-17 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5
2026-04-16 B 3/5 1/5 3/5 4/5 3/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
311.33M
OE per share TTM
12.11
Owner's Yield
8.31%
Maintenance CapEx ratio
0.00%
Maint CapEx / Avg PPE
0.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.50M
Shares Outstanding
27.43M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Zhao Fen Weng Accounting Supervisor
Zhengxiong Li Director & Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits