Subscribe

Noritsu Koki Co., Ltd. (7744.T)

JPY2,006.00 +27.00 (+1.36%)
JP JPX Technology Consumer Electronics
Address Joule A 106-0045
Tokyo, JP
CEO Ryukichi Iwakiri
IPO 2001-01-04
ISIN JP3759500006

Explore sections of this company profile

Description

Noritsu Koki Co., Ltd., established in Tokyo, Japan, in 1951, operates globally with a diverse portfolio spanning manufacturing and healthcare sectors. Originally incorporated as Noritsu Optical Machinery Works Limited, the company adopted its current name in 1961. Its manufacturing arm is responsible for producing goods such as professional DJ equipment and specialized components, including pen tips and brush bristles. In the healthcare domain, Noritsu Koki provides an extensive range of services, encompassing medical database management, remote image diagnosis, preventive health programs, and financial factoring. Furthermore, it offers consulting expertise to medical and nursing care providers and develops dedicated management systems for insurance pharmacies. The company also distributes its offerings through online sales channels.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,006.00 +27.00 (+1.36%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
279.9K
Beta
1.91
Float Shares
52.08M
Free Float %
48.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.75% +3.89% +0.94% -0.51% +21.74% +15.87% +45.35% +190.23% +175.53% +983.97% +170.76%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,006.00
DCF (Unlevered) 3,369.24 +68.0%
DCF (Levered) 1,377.68 -31.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.34
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Consumer Electronics: +7.8%
    +11.9% Q1'26: +48.2% (vs Q1'25)
  • EPS growth Consumer Electronics: +23.0%
    -2.9% Q1'26: +102.6% (vs Q1'25)
  • FCF margin FCF growth · Consumer Electronics: +37.3%
    +13.5% Q1'26: +5.1% (vs Q1'25)
  • EBIT margin Consumer Electronics: +5.7%
    +17.6% Q1'26: +22.9% (vs Q1'25)
  • ROIC Consumer Electronics: +4.9%
    +9.1% Q1'26: +9.8% (vs Q1'25)
  • Share dilution Consumer Electronics: +0.0%
    -0.6% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consumer Electronics: -0.57×
    1.25× Q1'26: 1.89× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.91) × ERP
WACC = 87% × Ke + 13% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,351.38 Current price: 2,006.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
50.05B
est: 56.15B (-10.9%)
56.04B
est: 64.70B (-13.4%)
63.53B
est: 64.91B (-2.1%)
26.15B
est: 40.90B (-36.1%)
54.86B
est: 40.90B (+34.1%)
54.48B
est: 75.33B (-27.7%)
73.52B
est: 72.83B (+0.9%)
90.05B
est: 89.76B (+0.3%)
106.54B
est: 104.30B (+2.1%)
119.22B
est: 116.85B (+2.0%)
169.95B
169.00B – 170.90B
+45.4% YoY
183.50B
182.00B – 185.00B
+8.0% YoY
196.35B
194.99B – 197.71B
+7.0% YoY
EBITDA
6.08B
est: 11.67B (-47.9%)
6.52B
est: 13.44B (-51.5%)
8.01B
est: 13.49B (-40.6%)
3.57B
est: 8.50B (-58.0%)
13.65B
est: 8.50B (+60.7%)
11.39B
est: 15.65B (-27.2%)
11.96B
est: 15.13B (-21.0%)
18.56B
est: 18.65B (-0.5%)
25.22B
est: 28.75B (-12.3%)
26.87B
est: 32.21B (-16.6%)
46.85B
46.58B – 47.11B
+45.4% YoY
50.58B
50.17B – 51.00B
+8.0% YoY
54.12B
53.75B – 54.50B
+7.0% YoY
EBIT
4.50B
est: 7.46B (-39.7%)
6.03B
est: 8.60B (-29.9%)
6.29B
est: 8.62B (-27.1%)
806.00M
est: 5.43B (-85.2%)
8.58B
est: 5.43B (+57.9%)
6.90B
est: 10.01B (-31.1%)
6.99B
est: 9.68B (-27.8%)
13.33B
est: 11.92B (+11.8%)
19.68B
est: 27.31B (-27.9%)
20.96B
est: 30.60B (-31.5%)
44.50B
44.26B – 44.75B
+45.4% YoY
48.05B
47.66B – 48.45B
+8.0% YoY
51.42B
51.06B – 51.77B
+7.0% YoY
Net Income
4.29B
est: 3.70B (+15.8%)
8.92B
est: 3.09B (+188.9%)
2.95B
est: 1.42B (+107.4%)
1.29B
est: 6.65B (-80.6%)
7.67B
est: 6.65B (+15.4%)
5.11B
est: 3.43B (+49.1%)
827.00M
est: 104.48B (-99.2%)
10.20B
est: 9.80B (+4.0%)
16.12B
est: 14.30B (+12.7%)
15.64B
est: 14.80B (+5.7%)
17.40B
16.95B – 17.98B
+17.6% YoY
19.25B
18.75B – 19.89B
+10.6% YoY
20.90B
20.44B – 21.51B
+8.6% YoY
SGA
18.53B
est: 18.07B (+2.6%)
20.08B
est: 20.82B (-3.6%)
22.87B
est: 20.89B (+9.5%)
7.35B
est: 13.16B (-44.1%)
13.23B
est: 13.16B (+0.5%)
9.90B
est: 24.25B (-59.2%)
13.85B
est: 23.44B (-40.9%)
17.32B
est: 28.89B (-40.1%)
22.44B
est: 21.79B (+3.0%)
32.38B
est: 24.41B (+32.6%)
35.51B
35.31B – 35.71B
+45.4% YoY
38.34B
38.03B – 38.65B
+8.0% YoY
41.03B
40.74B – 41.31B
+7.0% YoY
EPS
40.15
est: 34.38 (+16.8%)
83.49
est: 28.67 (+191.2%)
27.59
est: 13.20 (+108.9%)
12.06
est: 61.74 (-80.5%)
71.83
est: 61.74 (+16.4%)
47.85
est: 31.86 (+50.2%)
7.74
est: 970.15 (-99.2%)
95.29
est: 91.03 (+4.7%)
150.53
est: 133.57 (+12.7%)
146.95
est: 138.20 (+6.3%)
163.10
158.30 – 167.90
+18.0% YoY
180.45
175.10 – 185.80
+10.6% YoY
195.90
190.90 – 200.90
+8.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-14 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 4/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-01 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-28 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-23 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 5/5
2026-04-17 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
23.85B
OE per share TTM
222.60
Owner's Yield
10.90%
Maintenance CapEx ratio
27.59%
Maint CapEx / Avg PPE
18.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 69 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Militia Long/Short Equity ETF ORR 0.68% 936.0K 14.19%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.10% 306.7K 0.31%
3 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.05% 276.6K 0.58%
4 State Street SPDR S&P International Small Cap ETF GWX 0.05% 407.4K 0.40%
5 iShares MSCI Japan Small-Cap ETF SCJ 0.05% 119.1K 0.50%
6 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.03% 150.1K 0.10%
7 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L 0.03% 236.5K 0.23%
8 UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW 0.03% 236.6K 0.23%
9 Schwab International Small-Cap Equity ETF SCHC 0.03% 1.41M 0.06%
10 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.02% 42.4K 0.83%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
16.92M
Shares Outstanding
106.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ryukichi Iwakiri Chief Executive Officer & Representative Chairman 129M male
Megumi Iwamoto Executive Officer of Group Business, Public Relations, IR, and Sustainability
Ryosuke Yokobari Chief Financial Officer & Director female
Yukiko Katabe Executive Officer of Management Planning Department, HR & General Affairs Department female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits