Subscribe

Aichi Tokei Denki Co., Ltd. (7723.T)

JPY3,050.00 +15.00 (+0.49%)
JP JPX Technology Consumer Electronics
Address 1-2-70 Chitose 456-8691
Nagoya, JP
CEO Hidetoshi Shibata
IPO 2001-01-04
ISIN JP3104400001

Explore sections of this company profile

Description

Aichi Tokei Denki Co., Ltd. engages in the provision of water and gas meters, and related equipment in Japan and internationally. The company offers liquid measurement products comprising electromagnetic water meters, residential water meters, portable and electronic water meters, capacitive electromagnetic flow sensors, compact electromagnetic flow sensors, flow sensors, microstream sensors, ovel gear flow sensors, instantaneous flow-rate/integrating flow volume flowmeters, small-size flow sensors, ultrasonic flow meters, and electromagnetic flow meters for agricultural applications. It also provides gas measurement products, such as ultrasonic flow meters for compressed air and nitrogen; ultrasonic flow meter for fuel gas; turbine gas meters for flow management; pressure-reducing valves; intelligent gas meters; digital manometers for town gas and LP gas; and systems. In addition, the company offers private-demand flow sensors and systems, including housing and building equipment and systems, instrumentations, precision machining and other parts. The company was formerly known as AICHI TOKEI MFG. CO., LTD. and changed its name to Aichi Tokei Denki Co., Ltd. in July 1912. Aichi Tokei Denki Co., Ltd. was founded in 1898 and is headquartered in Nagoya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,050.00 +15.00 (+0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
21.1K
Beta
0.51
Float Shares
7.48M
Free Float %
48.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.46% +0.17% +0.13% -10.54% +13.97% +10.70% +36.80% +93.36% +104.36% +192.13% +256.40%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,050.00
DCF (Unlevered) 2,764.03 -9.4%
DCF (Levered) 1,898.79 -37.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.96
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Consumer Electronics: +7.8%
    +8.9% Q1'26: +14.1% (vs Q1'25)
  • EPS growth Consumer Electronics: +23.0%
    +35.9% Q1'26: +28.0% (vs Q1'25)
  • FCF margin FCF growth · Consumer Electronics: +37.3%
    +1.9% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Consumer Electronics: +5.7%
    +8.0% Q1'26: +7.8% (vs Q1'25)
  • ROIC Consumer Electronics: +4.9%
    +8.3% Q1'26: +9.8% (vs Q1'25)
  • Share dilution Consumer Electronics: +0.0%
    +0.0% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consumer Electronics: -0.57×
    0.18× Q1'26: 0.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.87) × ERP
WACC = 98% × Ke + 2% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,763.90 Current price: 3,050.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
41.58B
est: 43.00B (-3.3%)
41.78B
est: 44.70B (-6.5%)
44.77B
est: 47.00B (-4.7%)
46.72B
est: 47.00B (-0.6%)
48.12B
est: 46.40B (+3.7%)
46.23B
est: 43.50B (+6.3%)
46.48B
est: 43.30B (+7.4%)
50.16B
est: 42.40B (+18.3%)
51.23B
est: 53.00B (-3.3%)
54.29B
est: 54.50B (-0.4%)
58.00B
58.00B – 58.00B
+6.4% YoY
59.50B
59.50B – 59.50B
+2.6% YoY
62.00B
62.00B – 62.00B
+4.2% YoY
EBITDA
2.63B
est: 4.38B (-40.1%)
3.02B
est: 4.56B (-33.8%)
4.07B
est: 4.79B (-15.0%)
4.51B
est: 4.79B (-5.9%)
4.33B
est: 4.73B (-8.4%)
3.98B
est: 4.43B (-10.2%)
4.44B
est: 4.41B (+0.5%)
5.83B
est: 4.32B (+34.8%)
5.37B
est: 5.40B (-0.6%)
5.82B
est: 5.49B (+6.0%)
5.84B
5.84B – 5.84B
+6.4% YoY
5.99B
5.99B – 5.99B
+2.6% YoY
6.24B
6.24B – 6.24B
+4.2% YoY
EBIT
1.46B
est: 3.46B (-57.8%)
1.80B
est: 3.60B (-50.0%)
3.15B
est: 3.78B (-16.7%)
3.41B
est: 3.78B (-9.8%)
3.27B
est: 3.73B (-12.6%)
3.00B
est: 3.50B (-14.2%)
3.29B
est: 3.49B (-5.7%)
4.79B
est: 3.41B (+40.5%)
4.27B
est: 4.27B (+0.1%)
4.77B
est: 4.55B (+4.8%)
4.84B
4.84B – 4.84B
+6.4% YoY
4.96B
4.96B – 4.96B
+2.6% YoY
5.17B
5.17B – 5.17B
+4.2% YoY
Net Income
1.16B
est: 1.68B (-30.9%)
1.41B
est: 1.85B (-23.5%)
2.24B
est: 2.10B (+6.6%)
2.83B
est: 2.70B (+4.7%)
2.35B
est: 2.22B (+6.2%)
2.99B
est: 2.01B (+48.4%)
2.79B
est: 2.04B (+36.5%)
3.46B
est: 2.04B (+69.3%)
3.17B
est: 3.66B (-13.2%)
3.53B
est: 3.81B (-7.2%)
4.79B
4.79B – 4.79B
+25.9% YoY
4.34B
4.34B – 4.34B
-9.4% YoY
4.69B
4.69B – 4.69B
+8.1% YoY
SGA
1.83B
est: 7.28B (-74.9%)
1.75B
est: 7.57B (-76.9%)
6.99B
est: 7.96B (-12.2%)
8.73B
est: 7.96B (+9.6%)
8.76B
est: 7.86B (+11.5%)
8.49B
est: 7.37B (+15.2%)
8.29B
est: 7.34B (+13.0%)
8.33B
est: 7.18B (+16.0%)
8.37B
est: 8.98B (-6.7%)
8.44B
est: 9.08B (-7.0%)
9.66B
9.66B – 9.66B
+6.4% YoY
9.91B
9.91B – 9.91B
+2.6% YoY
10.33B
10.33B – 10.33B
+4.2% YoY
EPS
75.27
est: 109.00 (-30.9%)
91.58
est: 120.00 (-23.7%)
145.19
est: 136.33 (+6.5%)
184.14
est: 175.73 (+4.8%)
152.90
est: 144.10 (+6.1%)
194.62
est: 130.87 (+48.7%)
181.43
est: 132.83 (+36.6%)
225.37
est: 132.83 (+69.7%)
206.92
est: 237.70 (-12.9%)
229.82
est: 247.50 (-7.1%)
311.70
311.70 – 311.70
+25.9% YoY
282.40
282.40 – 282.40
-9.4% YoY
305.20
305.20 – 305.20
+8.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A+ 4/5 4/5 3/5 4/5 4/5 4/5 5/5
2026-05-07 A+ 4/5 4/5 3/5 4/5 4/5 4/5 5/5
2026-05-01 A+ 4/5 4/5 3/5 4/5 4/5 4/5 5/5
2026-04-30 A+ 4/5 4/5 3/5 4/5 4/5 4/5 5/5
2026-04-28 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-27 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-24 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-23 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-22 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-21 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-20 A 4/5 3/5 3/5 4/5 3/5 4/5 5/5
2026-04-17 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
172.44M
OE per share TTM
11.23
Owner's Yield
0.37%
Maintenance CapEx ratio
14.07%
Maint CapEx / Avg PPE
16.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 15.2K 0.30%
2 iShares Core TOPIX ETF 1475.T 0.00% 445.1K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.77M
Shares Outstanding
15.34M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kazuhisa Mori Managing Executive Officer, GM of Sales Division & Director male
Kazuki Watanabe Executive Officer, Head of Okazaki Plant & GM of Gas Equipment Manufacturing Div., Production HQ
Kenji Kunishima President, Chief Executive Officer & Representative Director male
Kenji Takeda Senior Executive Officer, Deputy GM of Sales HQ & GM of Gas Sales Promotion Division
Osamu Hashimoto Senior Executive Officer & Head of Osaka Branch Office, Sales Headquarters
Satoru Maruyama Senior Executive Officer & GM of Administrative Division
Shinji Watanabe Executive Officer, Head of Okazaki Plant & GM of Gas Equipment Manufacturing Div., Production HQ
Takayuki Harada Senior Executive Officer & Head of Production
Tomohiro Kawakami Senior Executive Officer & Head of Tokyo Branch Office, Sales Headquarters
Yutaka Yoshida Managing Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits