Subscribe

Kokusai Co., Ltd. (7722.T)

JPY802.00 +4.00 (+0.50%)
JP JPX Technology Consumer Electronics
Address 6-21-1, Nagayama 206-0025
Tama, JP
CEO Takuya Nakata
IPO 2001-02-15
ISIN JP3293700005

Explore sections of this company profile

Description

Kokusai Co., Ltd. engages in the manufacture and sale of testers and measurement instruments for motors and rotating equipment, and automatic inspection equipment in Japan, the United States, South Korea, China, and internationally. It offers balancing machines, tire balancers for production line, tire uniformity machines/tire and wheel assembly balancers, tire drum durability testing machines, road wheel balance and runout measuring equipment, tire balance weight appliers, shaft straightening machines, coil winding testers, motor testers for production line, gear testers, seismic systems, electric servo motor-driven vibration testers, and electrodynamic vibration testers. The company’s products are used in automobiles, home appliances, and digital devices. Kokusai Co., Ltd. was founded in 1969 and is headquartered in Tama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY802.00 +4.00 (+0.50%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
45.6K
Beta
0.34
Float Shares
6.48M
Free Float %
48.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-10.23% -12.29% -13.33% -23.85% -4.59% -20.52% +44.16% +38.40% +1.96% -27.42% +71.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
802.00
DCF (Unlevered) 3,058.20 +281.3%
DCF (Levered) 2,169.14 +170.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.16
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✓ MOAT relativo
  • Revenue growth Consumer Electronics: +7.8%
    +13.2% Q1'26: +21.6% (vs Q1'25)
  • EPS growth Consumer Electronics: +23.0%
    +60.6% Q1'26: +149.7% (vs Q1'25)
  • FCF margin FCF growth · Consumer Electronics: +37.3%
    +9.2% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Consumer Electronics: +5.7%
    +14.0% Q1'26: +12.9% (vs Q1'25)
  • ROIC Consumer Electronics: +4.9%
    +20.8% Q1'26: +23.6% (vs Q1'25)
  • Share dilution Consumer Electronics: +0.0%
    -1.0% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Consumer Electronics: -0.57×
    1.14× Q1'26: 1.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 79% × Ke + 21% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 3,131.13 Current price: 802.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Revenue
16.75B
est: 16.10B (+4.0%)
14.92B
est: 15.80B (-5.6%)
11.09B
est: 10.70B (+3.6%)
11.48B
est: 11.85B (-3.1%)
10.55B
est: 10.75B (-1.9%)
12.89B
est: 13.00B (-0.8%)
11.51B
est: 10.60B (+8.5%)
11.13B
est: 11.20B (-0.6%)
10.04B
est: 9.90B (+1.4%)
10.24B
est: 11.20B (-8.6%)
13.20B
est: 11.80B (+11.9%)
EBITDA
3.67B
est: 968.59M (+278.6%)
2.39B
est: 950.54M (+151.3%)
1.09B
est: 643.72M (+70.1%)
1.53B
est: 712.91M (+114.3%)
857.54M
est: 646.73M (+32.6%)
2.18B
est: 782.09M (+179.0%)
718.11M
est: 637.71M (+12.6%)
868.78M
est: 673.80M (+28.9%)
375.39M
est: 595.59M (-37.0%)
21.64M
est: 673.80M (-96.8%)
1.60B
est: 709.90M (+124.7%)
EBIT
3.52B
est: 749.53M (+369.9%)
2.25B
est: 735.56M (+206.0%)
972.36M
est: 498.14M (+95.2%)
1.41B
est: 551.67M (+155.9%)
737.91M
est: 500.46M (+47.4%)
2.06B
est: 605.21M (+239.6%)
577.13M
est: 493.48M (+17.0%)
729.76M
est: 521.41M (+40.0%)
209.61M
est: 460.89M (-54.5%)
-130.18M
est: 521.41M (-125.0%)
1.44B
est: 549.35M (+161.7%)
Net Income
1.87B
est: 2.04B (-8.5%)
1.32B
est: 1.70B (-22.7%)
547.89M
est: 431.52M (+27.0%)
867.58M
est: 892.98M (-2.8%)
342.40M
est: 553.35M (-38.1%)
1.53B
est: 1.25B (+21.6%)
179.81M
est: 431.52M (-58.3%)
475.02M
est: 412.46M (+15.2%)
-66.37M
est: 163.35M (-140.6%)
-258.16M
est: 431.52M (-159.8%)
940.38M
est: 623.45M (+50.8%)
SGA
1.21B
est: 4.44B (-72.6%)
892.20M
est: 4.36B (-79.5%)
247.36M
est: 2.95B (-91.6%)
277.82M
est: 3.27B (-91.5%)
329.37M
est: 2.96B (-88.9%)
370.81M
est: 3.58B (-89.7%)
3.04B
est: 2.92B (+3.9%)
2.93B
est: 3.09B (-5.0%)
2.77B
est: 2.73B (+1.4%)
3.13B
est: 3.09B (+1.3%)
3.56B
est: 3.25B (+9.5%)
EPS
133.18
est: 149.85 (-11.1%)
93.82
est: 124.90 (-24.9%)
39.09
est: 31.70 (+23.3%)
61.90
est: 65.60 (-5.6%)
24.43
est: 40.65 (-39.9%)
108.84
est: 92.15 (+18.1%)
12.79
est: 31.70 (-59.7%)
34.24
est: 30.30 (+13.0%)
-4.83
est: 12.00 (-140.3%)
-18.78
est: 31.70 (-159.2%)
69.08
est: 45.80 (+50.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-14 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-13 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-12 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-11 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-08 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A+ 4/5 4/5 4/5 5/5 3/5 4/5 4/5
2026-05-01 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 2/5 4/5 4/5
2026-04-28 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-24 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-23 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-22 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-21 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-20 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-17 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5
2026-04-16 A 4/5 4/5 3/5 5/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
862.21M
OE per share TTM
63.39
Owner's Yield
7.89%
Maintenance CapEx ratio
44.19%
Maint CapEx / Avg PPE
25.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
7.02M
Shares Outstanding
13.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Matsumoto GM of Administrative Headquarters & Director male
Junichi Ishikura GM of Domestic Sales Headquarters & Director male
Kazuhiro Murauchi GM of Technology Headquarters and Director male
Kazuyoshi Tashiro GM of Technology Development Department & Director male
Shinichi Matsumoto Representative Director & President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits