Subscribe

Hoshi Iryo-Sanki Co., Ltd. (7634.T)

JPY5,000.00 +70.00 (+1.42%)
JP JPX Healthcare Medical - Equipment & Services
Address 7-11-18, Iriya 121-0836
Tokyo, JP
CEO Yukio Hoshi
Website hosi.co.jp
IPO 2000-02-21
ISIN JP3845750003

Explore sections of this company profile

Description

Hoshi Iryo-Sanki Co., Ltd., a Japanese firm, specializes in the production and distribution of pharmaceutical-grade medical oxygen and nitrous oxide. Its business activities are structured across five distinct divisions: Medical Gas, Home Healthcare, Medical Gas Equipment Construction, Nursing Care, and Facilities Nursing. The Medical Gas division primarily handles the sale of various medical gases, including oxygen and anesthetic gases. Through its Home Healthcare division, the company offers rental services for essential medical devices, such as oxygen concentrators for home therapy, continuous positive airway pressure (CPAP) machines, and home ventilators. The Medical Gas Equipment Construction segment is responsible for the planning, installation, and subsequent maintenance and inspection of medical gas piping systems. The Nursing Care division provides a comprehensive suite of services, encompassing the rental and sale of care-related products, home modifications, and direct nursing assistance through home visits and in-home care coordination. Lastly, the Facilities Nursing division manages and operates fee-based residential nursing homes and day care centers, along with other related services. Established in 1960, the company's main offices are situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY5,000.00 +70.00 (+1.42%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
500
Beta
0.35
Float Shares
1.29M
Free Float %
41.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.72% -4.11% -8.07% -3.92% +2.94% -4.11% +9.74% +22.50% +26.94% +51.47% +104.17%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5,000.00
DCF (Unlevered) 20,793.33 +315.9%
DCF (Levered) 21,439.37 +328.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.65
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Equipment & Services: +14.1%
    +2.8% Q1'26: +1.6% (vs Q1'25)
  • EPS growth Medical - Equipment & Services: +15.4%
    -6.3% Q1'26: -15.0% (vs Q1'25)
  • FCF margin FCF growth · Medical - Equipment & Services: -3.5%
    +13.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Equipment & Services: +1.1%
    +12.4% Q1'26: +14.8% (vs Q1'25)
  • ROIC Medical - Equipment & Services: +2.4%
    +12.8% Q1'26: +17.1% (vs Q1'25)
  • Share dilution Medical - Equipment & Services: -2.1%
    +0.1% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Equipment & Services: 0.31×
    0.45× Q1'26: 0.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 93% × Ke + 7% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 20,568.16 Current price: 5,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2020
actual
Revenue
10.88B
est: 11.10B (-2.0%)
EBITDA
1.72B
est: 2.17B (-20.6%)
EBIT
1.04B
est: 1.46B (-28.9%)
Net Income
734.86M
SGA
4.33B
est: 2.45B (+76.8%)
EPS
224.88
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 B+ 3/5 1/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 B+ 3/5 1/5 3/5 4/5 3/5 4/5 4/5
2026-04-30 B+ 3/5 1/5 3/5 4/5 3/5 4/5 4/5
2026-04-28 B+ 3/5 1/5 3/5 5/5 2/5 4/5 4/5
2026-04-27 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-21 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-20 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5
2026-04-15 B+ 3/5 1/5 3/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
235.38M
OE per share TTM
75.47
Owner's Yield
1.50%
Maintenance CapEx ratio
0.66%
Maint CapEx / Avg PPE
45.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.95M
Shares Outstanding
3.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masanari Hoshi Executive Chairman of the Board of Directors 117M male
Kazuhiro Hayamizu Manager of Medical Facility Business Department, Executive Officer & Director male
Keiichiro Aoki Full-Time Audit & Supervisory Board Member male
Masahiro Hoshi Chief of President's Office, Senior MD & Director male
Mitsuo Nukagari MD, GM of Sales, Head of Iwate, Tohoku, Koriyama, Tochigi, Ibaraki, Chiba, Hokk, Kyushu and Director male
Yasuyuki Suzuki Manager of Tokai Region & Director male
Yoshimi Takahashi Accounting Manager female
Yukio Hoshi President, Chief Executive Officer & Representative Director male
Daisuke Tokunaga Director and In Charge of Kansai & Chugoku-Shikoku Region male
Yukio Mogaki SMD, Head Chiba, Mat, N. Kan, S. Tok, Kei, Yo., Kan., Sei, Kyo, Kof Reg., GM of Pur. and Adm & Dir male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits