Subscribe

Japan Medical Dynamic Marketing, Inc. (7600.T)

JPY978.00 -10.00 (-1.01%)
JP JPX Healthcare Medical - Devices
Address 12-2, Ichigayadaimachi 162-0066
Tokyo, JP
CEO Toshiyuki Hironaka
Website jmdm.co.jp
IPO 2001-01-04
ISIN JP3689100000

Explore sections of this company profile

Also trades on Other OTC · JMDMF (USD) Tokyo Stock Exchange · 7600.T (JPY)
Description

Japan Medical Dynamic Marketing, Inc. (JMDM) engages in the development, production, importation, and distribution of medical instruments throughout Japan and the United States. Its product portfolio features a variety of trauma devices, including surgical nails, screws, and plates, engineered for implantation at fracture sites. JMDM also offers joint prostheses, which are designed to replace compromised natural joints and restore functions impaired by disease or injury. Additionally, the company supplies spinal stabilization systems for operations addressing spinal instability, as well as synthetic bone grafts used in the treatment of bone fractures, tumors, and other structural deficiencies. These specialized medical solutions are provided to healthcare professionals and hospitals. Founded in 1973, the firm's headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY978.00 -10.00 (-1.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
482.1K
Beta
0.75
Float Shares
14.65M
Free Float %
55.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.90% -13.46% -17.73% -8.72% -10.71% -9.46% -18.18% -50.98% -78.75% -38.86% -85.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
978.00
DCF (Unlevered) 681.46 -30.3%
DCF (Levered) 36.21 -96.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.64
Grey zone
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    -4.8% Q1'26: -10.0% (vs Q1'25)
  • EPS growth Medical - Devices: +28.5%
    +157.0% Q1'26: +98.2% (vs Q1'25)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    -2.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Medical - Devices: +6.2%
    +2.4% Q1'26: +0.9% (vs Q1'25)
  • ROIC Medical - Devices: +3.3%
    +1.2% Q1'26: +0.5% (vs Q1'25)
  • Share dilution Medical - Devices: 0.0%
    +0.1% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    2.68× Q1'26: 3.10× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.94) × ERP
WACC = 68% × Ke + 32% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 710.13 Current price: 978.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
13.02B
est: 13.85B (-6.0%)
13.63B
est: 13.75B (-0.9%)
14.81B
est: 14.78B (+0.2%)
16.73B
est: 16.60B (+0.8%)
18.08B
est: 18.50B (-2.3%)
16.74B
est: 16.80B (-0.4%)
19.19B
est: 18.80B (+2.1%)
21.31B
est: 21.50B (-0.9%)
23.18B
est: 23.40B (-0.9%)
25.11B
est: 25.20B (-0.3%)
24.50B
24.50B – 24.50B
-2.8% YoY
25.30B
25.30B – 25.30B
+3.3% YoY
26.50B
26.50B – 26.50B
+4.7% YoY
EBITDA
2.57B
est: 2.16B (+18.6%)
2.64B
est: 2.15B (+23.1%)
3.10B
est: 2.31B (+34.5%)
3.45B
est: 2.59B (+33.2%)
4.09B
est: 2.89B (+41.6%)
3.47B
est: 2.62B (+32.4%)
4.21B
est: 2.94B (+43.3%)
3.35B
est: 3.36B (-0.3%)
3.27B
est: 3.65B (-10.4%)
1.40B
est: 3.35B (-58.1%)
3.26B
3.26B – 3.26B
-2.8% YoY
3.36B
3.36B – 3.36B
+3.3% YoY
3.52B
3.52B – 3.52B
+4.7% YoY
EBIT
1.38B
est: 1.15B (+19.4%)
1.70B
est: 1.14B (+48.9%)
1.86B
est: 1.23B (+51.1%)
2.29B
est: 1.38B (+65.7%)
2.70B
est: 1.54B (+75.3%)
2.08B
est: 1.40B (+48.5%)
2.78B
est: 1.56B (+77.8%)
1.79B
est: 1.79B (0.0%)
1.67B
est: 1.95B (-14.3%)
-267.05M
est: 1.59B (-116.8%)
1.55B
1.55B – 1.55B
-2.8% YoY
1.60B
1.60B – 1.60B
+3.3% YoY
1.67B
1.67B – 1.67B
+4.7% YoY
Net Income
800.55M
est: 955.94M (-16.3%)
1.13B
est: 1.10B (+3.0%)
1.43B
est: 1.32B (+7.9%)
1.98B
est: 1.56B (+27.5%)
2.16B
est: 2.00B (+8.5%)
1.66B
est: 1.50B (+11.1%)
2.14B
est: 2.00B (+7.0%)
1.42B
est: 1.45B (-1.9%)
1.27B
est: 1.68B (-24.4%)
-461.80M
est: 1.30B (-135.5%)
429.45M
429.45M – 429.45M
-67.0% YoY
479.51M
479.51M – 479.51M
+11.7% YoY
650.76M
650.76M – 650.76M
+35.7% YoY
SGA
2.15B
est: 3.20B (-32.8%)
2.34B
est: 3.18B (-26.4%)
2.71B
est: 3.41B (-20.7%)
3.23B
est: 3.84B (-15.8%)
3.42B
est: 4.27B (-19.9%)
2.59B
est: 3.88B (-33.3%)
3.14B
est: 4.34B (-27.8%)
3.99B
est: 4.97B (-19.8%)
4.43B
est: 5.41B (-18.1%)
11.53B
est: 7.42B (+55.3%)
7.22B
7.22B – 7.22B
-2.8% YoY
7.45B
7.45B – 7.45B
+3.3% YoY
7.81B
7.81B – 7.81B
+4.7% YoY
EPS
30.25
est: 36.30 (-16.7%)
42.78
est: 41.70 (+2.6%)
53.99
est: 50.15 (+7.7%)
75.17
est: 59.10 (+27.2%)
82.02
est: 75.80 (+8.2%)
63.09
est: 56.90 (+10.9%)
80.95
est: 75.80 (+6.8%)
54.03
est: 55.10 (-1.9%)
48.31
est: 63.90 (-24.4%)
-17.54
est: 49.40 (-135.5%)
16.30
16.30 – 16.30
-67.0% YoY
18.20
18.20 – 18.20
+11.7% YoY
24.70
24.70 – 24.70
+35.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-01 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-30 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-28 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-24 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 B- 2/5 5/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
823.93M
OE per share TTM
31.30
Owner's Yield
5.91%
Maintenance CapEx ratio
60.40%
Maint CapEx / Avg PPE
38.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - International Small Cap Value ETF DISV 0.01% 311.7K 0.42%
2 Dimensional - International Small Cap ETF DFIS 0.00% 157.4K 0.39%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 188.3K 0.22%
4 iShares Core TOPIX ETF 1475.T 0.00% 232.5K 0.05%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 82.0K 0.28%
6 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.12M
Shares Outstanding
26.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Koichi Kondo Senior Executive Officer and Head of China Operations & Spine Business Development
Naoto Sawaki Executive Officer and GM of Administration & SCM
Shinichi Miyata Executive Officer and GM of Regulatory Affairs & Development Division
Shinji Munechika Director of IR
Takeru Yamamoto Executive Officer & Head of the Business Division
Takeshi Yamamoto Executive Officer
Tomoyuki Yamamoto Executive Officer, Deputy GM of the Business Division & GM of the Joint Business Department
Toshiyuki Hironaka President & Director male
Yasuaki Hidaka Senior Executive Officer, Head of Trauma Business Development & Director male
Yusuke Yoshida Executive Officer & GM of Corporate Strategy Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits