Subscribe

Tokyo Communications Group,Inc. (7359.T)

JPY229.00 +2.00 (+0.88%)
JP JPX Technology Software - Application
Address 1-1-9 Ebisuminami 150-0022
Tokyo, JP
CEO Yuki Furuya
IPO 2020-12-24
ISIN JP3583950005

Explore sections of this company profile

Description

Tokyo Communications Group, Inc. delivers digital services encompassing application development and advertising solutions. The company's operations are structured into two main segments: Media Business and Platform Business. The Media Business primarily generates revenue from advertisers by conceptualizing, developing, and managing free smartphone applications, in addition to marketing advertising products enhanced by ad technology. The Platform Business provides communication services, health technology applications, and messaging services, largely operating on subscription or pay-per-use models. Yuki Furuya established the company on May 15, 2015, and its headquarters are situated in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY229.00 +2.00 (+0.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
28.4K
Beta
-0.35
Float Shares
6.70M
Free Float %
66.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.26% -0.42% -3.28% -12.92% -30.79% -22.11% -20.81% -74.01% -69.78% -78.94% -78.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
229.00
DCF (Unlevered) 2,076.56 +806.8%
DCF (Levered) 1,069.84 +367.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.80
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +6.1% Q1'26: +2.4% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +155.5% Q1'26: -39.4% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +8.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +3.1% Q1'26: +3.6% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +13.3% Q1'26: +9.8% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.3% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    3.03× Q1'26: 2.52× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.39) × ERP
WACC = 59% × Ke + 41% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,085.43 Current price: 229.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
2.45B
est: 2.10B (+16.5%)
4.73B
est: 2.46B (+92.7%)
5.07B
est: 2.78B (+82.3%)
6.22B
est: 5.50B (+13.1%)
5.86B
est: 6.20B (-5.5%)
6.22B
est: 7.00B (-11.2%)
EBITDA
396.96M
est: 170.43M (+132.9%)
707.96M
est: 199.05M (+255.7%)
318.58M
est: 225.56M (+41.2%)
210.61M
est: 445.94M (-52.8%)
173.72M
est: 451.99M (-61.6%)
550.82M
est: 510.32M (+7.9%)
EBIT
384.99M
est: 65.01M (+492.2%)
465.49M
est: 75.93M (+513.0%)
-54.21M
est: 86.05M (-163.0%)
-134.11M
est: 170.11M (-178.8%)
-211.28M
est: 75.08M (-381.4%)
189.47M
est: 84.77M (+123.5%)
Net Income
193.34M
est: 150.77M (+28.2%)
202.41M
est: 247.30M (-18.2%)
-265.26M
est: 303.71M (-187.3%)
-204.56M
est: -101.74M (-101.1%)
-413.54M
est: 51.55M (-902.3%)
230.43M
est: 102.08M (+125.7%)
SGA
1.96B
est: 1.73B (+13.6%)
3.75B
est: 2.02B (+85.6%)
4.28B
est: 2.29B (+86.8%)
5.26B
est: 4.53B (+16.2%)
4.85B
est: 5.03B (-3.5%)
4.64B
est: 5.68B (-18.2%)
EPS
22.30
est: 14.97 (+49.0%)
20.49
est: 24.55 (-16.5%)
-26.85
est: 30.15 (-189.1%)
-20.43
est: -10.10 (-102.3%)
-41.05
est: 5.10 (-904.9%)
22.87
est: 10.10 (+126.4%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-14 A- 4/5 5/5 5/5 4/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-12 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-11 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-05-08 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-07 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-05-01 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-30 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-28 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-27 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-24 A 4/5 5/5 5/5 4/5 1/5 4/5 3/5
2026-04-23 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-22 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-21 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-20 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-17 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5
2026-04-16 A- 4/5 5/5 5/5 4/5 1/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.26M
OE per share TTM
1.12
Owner's Yield
0.47%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
1.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.37M
Shares Outstanding
10.07M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hayato Fukushima Executive Officer
Masahiko Akahori Chief Financial Officer, Executive Officer & Director male
Mina Kaneko Executive Officer
Tsuchiya Yuta Executive Officer
Yoshifumi Yokoyama Chief Operating Officer & Executive Officer
Yuki Furuya President, Chief Executive Officer & Representative Director male
Yuzuru Sotokawa Executive Chairman of the Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits