Subscribe

Favelle Favco Berhad (7229.KL)

MYR1.68 -0.01 (-0.59%)
MY KLS Industrials Agricultural - Machinery
Address Lot 586, 2nd Mile 41300
Klang, MY
CEO Chung Hui Mac
IPO 2006-08-15
ISIN MYL7229OO007

Explore sections of this company profile

Description

Favelle Favco Berhad, an investment holding firm, is a global player primarily engaged in the design, manufacturing, distribution, servicing, sale, and rental of cranes, prominently featuring its Favelle Favco and Kroll brands. The company's operations are divided into its Cranes and Intelligent Automation Group segments. Its extensive crane offerings include heavy-duty equipment such as offshore oil and gas pedestal cranes, towering construction cranes, and specialized shipyard cranes. Beyond its crane business, Favelle Favco Berhad delivers complete design, engineering, and maintenance services for sophisticated automation solutions, process analysis tools, and custom equipment across various industries. The firm also designs, fabricates, sells, maintains, and leases winches, hydraulic systems, and material handling apparatus, in addition to supplying spare parts and providing comprehensive management for cranes. In its automation capacity, it provides integrated industrial automation solutions, encompassing everything from design, engineering, and testing to project management of plant instrumentation, along with ongoing support. This includes expert engineering for the setup, activation, and upkeep of environmental and process analyzers. Furthermore, the company engineers and trades specialized machinery tailored for the oil and gas industry. Founded in 1923 and headquartered in Klang, Malaysia, Favelle Favco Berhad is a subsidiary of Muhibbah Engineering (M) Berhad.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
MYR1.68 -0.01 (-0.59%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
25.0K
Beta
0.27
Float Shares
46.89M
Free Float %
19.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.61% -3.53% -3.53% +1.23% +3.14% +8.61% -5.20% -14.58% -23.00% -39.48% +137.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.68
DCF (Unlevered) 7.73 +360.1%
DCF (Levered) 9.64 +473.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.68
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural - Machinery: +5.1%
    -12.8% Q1'26: -12.6% (vs Q1'25)
  • EPS growth Agricultural - Machinery: +10.7%
    -8.7% Q1'26: -50.5% (vs Q1'25)
  • FCF margin FCF growth · Agricultural - Machinery: +31.2%
    +7.9% Q1'26: -5.2% (vs Q1'25)
  • EBIT margin Agricultural - Machinery: +9.5%
    +10.0% Q1'26: +6.7% (vs Q1'25)
  • ROIC Agricultural - Machinery: +7.1%
    +7.4% Q1'26: +3.9% (vs Q1'25)
  • Share dilution Agricultural - Machinery: +0.0%
    -0.2% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×
    1.24× Q1'26: 2.35× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.28) × ERP
WACC = 73% × Ke + 27% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.73 Current price: 1.68
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
792.43M
est: 983.00M (-19.4%)
582.27M
est: 1.02B (-42.9%)
526.48M
est: 507.70M (+3.7%)
530.59M
est: 519.30M (+2.2%)
687.99M
est: 693.90M (-0.9%)
554.45M
est: 574.10M (-3.4%)
610.22M
est: 567.90M (+7.5%)
594.77M
est: 601.20M (-1.1%)
765.16M
est: 682.80M (+12.1%)
901.31M
est: 748.80M (+20.4%)
786.41M
est: 777.20M (+1.2%)
EBITDA
144.96M
est: 168.52M (-14.0%)
102.96M
est: 174.87M (-41.1%)
106.65M
est: 87.04M (+22.5%)
125.32M
est: 89.03M (+40.8%)
152.93M
est: 118.96M (+28.6%)
104.72M
est: 98.42M (+6.4%)
104.01M
est: 97.36M (+6.8%)
103.28M
est: 103.07M (+0.2%)
135.88M
est: 117.06M (+16.1%)
132.18M
est: 122.01M (+8.3%)
115.10M
est: 126.64M (-9.1%)
EBIT
126.30M
est: 114.02M (+10.8%)
82.46M
est: 118.32M (-30.3%)
85.30M
est: 58.89M (+44.8%)
101.63M
est: 60.24M (+68.7%)
122.91M
est: 80.49M (+52.7%)
67.24M
est: 66.59M (+1.0%)
68.84M
est: 65.87M (+4.5%)
66.32M
est: 69.74M (-4.9%)
94.69M
est: 79.20M (+19.6%)
92.60M
est: 82.58M (+12.1%)
78.51M
est: 85.71M (-8.4%)
Net Income
94.71M
est: 97.22M (-2.6%)
74.65M
est: 99.59M (-25.0%)
63.10M
est: 70.42M (-10.4%)
63.33M
est: 74.81M (-15.3%)
82.66M
est: 92.63M (-10.8%)
44.50M
est: 62.36M (-28.6%)
48.12M
est: 48.25M (-0.3%)
38.69M
est: 46.95M (-17.6%)
50.55M
est: 58.33M (-13.3%)
53.87M
est: 75.50M (-28.6%)
49.89M
est: 87.10M (-42.7%)
SGA
108.28M
est: 157.78M (-31.4%)
69.70M
est: 163.72M (-57.4%)
74.39M
est: 81.49M (-8.7%)
93.66M
est: 83.35M (+12.4%)
92.09M
est: 111.38M (-17.3%)
97.98M
est: 92.15M (+6.3%)
93.35M
est: 91.15M (+2.4%)
101.95M
est: 96.50M (+5.7%)
122.30M
est: 109.59M (+11.6%)
127.62M
est: 93.72M (+36.2%)
est: 97.28M (-100.0%)
EPS
0.43
est: 0.41 (+4.9%)
0.34
est: 0.42 (-19.0%)
0.28
est: 0.30 (-5.7%)
0.29
est: 0.32 (-8.1%)
0.37
est: 0.39 (-5.3%)
0.20
est: 0.26 (-24.0%)
0.22
est: 0.20 (+8.1%)
0.17
est: 0.20 (-14.1%)
0.22
est: 0.25 (-10.6%)
0.23
est: 0.32 (-27.9%)
0.21
est: 0.37 (-42.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-22 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-21 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-20 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-19 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-18 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-15 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-14 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-13 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-12 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-11 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-08 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-07 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-06 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-05 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-05-04 A 4/5 4/5 3/5 4/5 3/5 4/5 5/5
2026-04-30 A 4/5 4/5 3/5 4/5 2/5 4/5 5/5
2026-04-29 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-28 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-27 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-24 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-23 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-22 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-21 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-20 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-17 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5
2026-04-16 A- 4/5 4/5 2/5 4/5 2/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-65.05M
OE per share TTM
-0.27
Owner's Yield
-16.82%
Maintenance CapEx ratio
255.98%
Maint CapEx / Avg PPE
67.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
154.6K
Shares Outstanding
235.84M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ngan Boon Mac Executive Director 848.0K male
Mazlan bin Abdul Hamid Executive Director 848.0K male
Chung Hui Mac Chief Executive Officer, MD & Director 835.0K male
Poh Kwee Lee Group Finance Director & Executive Director 126.0K female
San Kooi Ooi Senior Operations General Manager male
Siew Chong Tew Group Financial Controller & Company Secretary male
Hwei Ping Tia Company Secretary female
Mee Kam Choe Joint Secretary
Michael Chan Finance & Investor Relations Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits