Subscribe

Zuken Inc. (6947.T)

JPY4,625.00 -55.00 (-1.18%)
JP JPX Technology Software - Application
Address 2-25-1, Edahigashi 224-8585
Yokohama, JP
CEO Jinya Katsube
Website zuken.com
IPO 2001-01-01
ISIN JP3412000006

Explore sections of this company profile

Description

Zuken Inc., a Japanese software firm headquartered in Yokohama and founded in 1976, specializes in delivering advanced design solutions. The company's offerings facilitate the creation and management of complex printed circuit board (PCB) designs, intricate electrical and fluid systems, and detailed 3D cabinet and wire harness configurations. Its product suite includes CR-8000, an electronic system design platform focused on optimizing designs at both integrated circuit (IC) and PCB levels. Additionally, Zuken provides E3.series solutions for electrical wire harness design, control system development, and fluid engineering. For data management, it offers DS-2, a platform tailored for PCB and electrical/fluid engineering projects. The portfolio also features eCADSTAR, an internet-enabled PCB design environment, and CADSTAR, dedicated software for single-board PCB creation. Beyond its software, Zuken extends expert consulting services to its clientele. The company serves a wide array of global sectors, including industrial machinery, consumer electronics, electronic components, medical devices, specialized vehicles, rail transport, and aerospace, with operations spanning Japan, the broader Asian region, the Americas, and Europe. The company officially changed its name to Zuken Inc. in June 1985, having previously been known as Zukei Shori Gijutsu Kenkyusho Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,625.00 -55.00 (-1.18%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
53.5K
Beta
0.26
Float Shares
14.43M
Free Float %
68.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.31% +2.10% +1.54% +2.66% -0.11% -7.04% -11.90% +30.28% +47.53% +336.73% +122.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,625.00
DCF (Unlevered) 8,268.94 +78.8%
DCF (Levered) 15,698.02 +239.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.22
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +5.8% Q1'26: +6.9% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +6.8% Q1'26: -24.6% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +13.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +13.6% Q1'26: +15.8% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +85.6% Q1'26: +128.8% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -3.3% Q1'26: -2.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,268.94 Current price: 4,625.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
21.30B
est: 22.10B (-3.6%)
21.95B
est: 22.85B (-3.9%)
22.20B
est: 22.70B (-2.2%)
23.58B
est: 24.00B (-1.7%)
26.79B
est: 26.20B (+2.2%)
29.30B
est: 28.80B (+1.7%)
28.82B
est: 28.75B (+0.2%)
31.50B
est: 32.20B (-2.2%)
35.07B
est: 34.00B (+3.2%)
38.47B
est: 36.70B (+4.8%)
40.74B
est: 41.00B (-0.6%)
44.00B
44.00B – 44.00B
+7.3% YoY
45.30B
45.30B – 45.30B
+3.0% YoY
EBITDA
1.89B
est: 3.91B (-51.8%)
1.57B
est: 4.05B (-61.2%)
2.24B
est: 4.02B (-44.3%)
2.87B
est: 4.25B (-32.6%)
3.88B
est: 4.64B (-16.4%)
4.53B
est: 5.10B (-11.1%)
3.93B
est: 5.09B (-22.8%)
7.02B
est: 5.70B (+23.1%)
5.43B
est: 6.02B (-9.8%)
6.43B
est: 8.84B (-27.3%)
8.32B
est: 7.43B (+12.0%)
7.97B
7.97B – 7.97B
+7.3% YoY
8.21B
8.21B – 8.21B
+3.0% YoY
EBIT
1.13B
est: 3.34B (-66.2%)
775.86M
est: 3.46B (-77.6%)
1.60B
est: 3.44B (-53.5%)
2.03B
est: 3.63B (-44.2%)
3.05B
est: 3.97B (-23.1%)
3.62B
est: 4.36B (-16.9%)
2.98B
est: 4.35B (-31.5%)
6.13B
est: 4.87B (+25.8%)
4.65B
est: 5.15B (-9.6%)
5.52B
est: 8.49B (-34.9%)
7.43B
est: 6.47B (+14.8%)
6.95B
6.95B – 6.95B
+7.3% YoY
7.15B
7.15B – 7.15B
+3.0% YoY
Net Income
509.71M
est: 1.01B (-49.3%)
270.93M
est: 1.02B (-73.4%)
1.21B
est: 979.13M (+23.2%)
1.51B
est: 1.33B (+13.8%)
2.11B
est: 1.80B (+17.3%)
2.60B
est: 2.19B (+18.4%)
2.14B
est: 1.78B (+20.1%)
3.00B
est: 3.31B (-9.3%)
3.20B
est: 2.92B (+9.4%)
3.87B
est: 3.32B (+16.5%)
5.23B
est: 3.84B (+36.3%)
4.27B
4.27B – 4.27B
+11.2% YoY
5.71B
5.71B – 5.71B
+33.7% YoY
SGA
10.78B
est: 9.16B (+17.8%)
11.15B
est: 9.47B (+17.7%)
10.19B
est: 9.41B (+8.4%)
11.11B
est: 9.95B (+11.7%)
11.89B
est: 10.86B (+9.5%)
12.76B
est: 11.93B (+6.9%)
12.39B
est: 11.91B (+4.0%)
13.11B
est: 13.34B (-1.8%)
14.30B
est: 14.09B (+1.5%)
15.73B
est: 15.21B (+3.4%)
16.68B
est: 16.80B (-0.8%)
18.03B
18.03B – 18.03B
+7.3% YoY
18.57B
18.57B – 18.57B
+3.0% YoY
EPS
21.92
est: 45.60 (-51.9%)
11.65
est: 46.15 (-74.8%)
51.87
est: 44.40 (+16.8%)
65.01
est: 60.20 (+8.0%)
90.88
est: 81.70 (+11.2%)
111.65
est: 99.40 (+12.3%)
91.92
est: 80.66 (+14.0%)
129.16
est: 150.12 (-14.0%)
137.49
est: 132.48 (+3.8%)
171.37
est: 150.55 (+13.8%)
236.99
est: 179.80 (+31.8%)
200.00
200.00 – 200.00
+11.2% YoY
267.50
267.50 – 267.50
+33.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 4/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-04-23 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-22 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-21 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-20 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-17 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-16 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
508.55M
OE per share TTM
22.88
Owner's Yield
0.53%
Maintenance CapEx ratio
5.68%
Maint CapEx / Avg PPE
19.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 46 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 199.4K 0.58%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 70.7K 0.50%
3 Schwab International Small-Cap Equity ETF SCHC 0.02% 860.1K 0.06%
4 Avantis International Small Cap Equity ETF AVDS 0.01% 47.1K 0.30%
5 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 26.2K 0.83%
6 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.58M 0.40%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.59M 0.06%
8 Amundi Japan TOPIX II UCITS ETF EUR Hedged Dist JPNH.PA 0.01% 62.9K 0.45%
9 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 61.8K 0.45%
10 Vanguard International Dividend Appreciation ETF VIGI 0.01% 778.4K 0.07%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.72M
Shares Outstanding
21.08M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jinya Katsube Chief Executive Officer, President & Director male
Kazuhiro Kariya GM of Technology male
Takao Otsuka GM of Administration Division & Executive Officer
Toshihiro Shimauchi Senior Managing Director and General Manager of Sales Division male
Yasuo Ueno Senior Managing Executive Officer & GM of Business Headquarters male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits