Subscribe

Shanghai Sanyou Medical Co., Ltd. (688085.SS)

CNY13.05 +0.53 (+4.23%)
CN SHH Healthcare Medical - Devices
Address Medical Apparatus Gdn of Zhangjiang Hi-T
Shanghai, CN
CEO Mingyan Liu
IPO 2020-04-09
ISIN CNE1000040J7

Explore sections of this company profile

Description

Headquartered in Shanghai, China, Shanghai Sanyou Medical Co., Ltd. focuses on the entire lifecycle of orthopedic implants, from their initial research and development through manufacturing and ultimately sales within the Chinese market. The company distributes its medical devices under the Tytus and Sanyou brand names, primarily specializing in spinal and trauma-related implants. Its spinal product line features a broad selection, including anterior cervical plates, anterior and posterior thoracolumbar systems, posterior cervical solutions, and z-minimally invasive products. For trauma injuries, Sanyou Medical offers implant systems designed for various anatomical regions, such as the shoulder and elbow, hip and pelvis, knee, and palm and wrist.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY13.05 +0.53 (+4.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.02
Float Shares
217.48M
Free Float %
65.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.54% -14.56% -13.45% -34.04% -17.91% -15.04% -7.99% -39.10% -44.73% -38.24% -38.24%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
13.05
DCF (Unlevered) 4.31 -67.0%
DCF (Levered) 4.49 -65.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
15.88
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Devices: +11.2%
    +19.7% Q1'26: +6.1% (vs Q1'25)
  • EPS growth Medical - Devices: +28.5%
    +355.6% Q1'26: -49.2% (vs Q1'25)
  • FCF margin FCF growth · Medical - Devices: +30.9%
    -4.4% Q1'26: -20.4% (vs Q1'25)
  • EBIT margin Medical - Devices: +6.2%
    +10.3% Q1'26: +0.9% (vs Q1'25)
  • ROIC Medical - Devices: +3.3%
    +3.3% Q1'26: +0.2% (vs Q1'25)
  • Share dilution Medical - Devices: 0.0%
    +21.1% Q1'26: +8.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Devices: -0.35×
    0.65× Q1'26: 8.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 99% × Ke + 1% × Kd (5.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.31 Current price: 13.05
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
390.43M
est: 395.50M (-1.3%)
593.36M
est: 593.00M (+0.1%)
649.15M
est: 874.00M (-25.7%)
460.39M
est: 440.00M (+4.6%)
453.60M
est: 458.00M (-1.0%)
542.79M
est: 599.00M (-9.4%)
677.33M
677.33M – 677.33M
+13.1% YoY
835.00M
835.00M – 835.00M
+23.3% YoY
1.02B
1.02B – 1.02B
+21.6% YoY
EBITDA
147.03M
est: 137.73M (+6.8%)
230.68M
est: 206.51M (+11.7%)
255.09M
est: 304.37M (-16.2%)
161.17M
est: 153.23M (+5.2%)
54.70M
est: 129.29M (-57.7%)
86.32M
est: 169.09M (-48.9%)
191.20M
191.20M – 191.20M
+13.1% YoY
235.71M
235.71M – 235.71M
+23.3% YoY
286.52M
286.52M – 286.52M
+21.6% YoY
EBIT
136.99M
est: 113.97M (+20.2%)
217.49M
est: 170.89M (+27.3%)
239.74M
est: 251.86M (-4.8%)
135.36M
est: 126.80M (+6.8%)
24.43M
est: 108.73M (-77.5%)
56.06M
est: 142.20M (-60.6%)
160.80M
160.80M – 160.80M
+13.1% YoY
198.23M
198.23M – 198.23M
+23.3% YoY
240.96M
240.96M – 240.96M
+21.6% YoY
Net Income
118.56M
est: 105.53M (+12.4%)
186.37M
est: 169.96M (+9.7%)
190.82M
est: 193.12M (-1.2%)
95.58M
est: 85.88M (+11.3%)
11.47M
est: 27.76M (-58.7%)
63.29M
est: 89.94M (-29.6%)
106.59M
106.59M – 106.59M
+18.5% YoY
154.34M
154.34M – 154.34M
+44.8% YoY
206.52M
206.52M – 206.52M
+33.8% YoY
SGA
205.42M
est: 166.79M (+23.2%)
323.13M
est: 250.08M (+29.2%)
333.64M
est: 368.58M (-9.5%)
193.48M
est: 185.55M (+4.3%)
211.71M
est: 200.78M (+5.4%)
133.75M
est: 262.59M (-49.1%)
296.93M
296.93M – 296.93M
+13.1% YoY
366.05M
366.05M – 366.05M
+23.3% YoY
444.96M
444.96M – 444.96M
+21.6% YoY
EPS
0.43
est: 0.39 (+10.5%)
0.63
est: 0.63 (+0.5%)
0.64
est: 0.71 (-10.1%)
0.32
est: 0.32 (+1.1%)
0.04
est: 0.08 (-50.0%)
0.19
est: 0.27 (-29.6%)
0.32
0.32 – 0.32
+18.5% YoY
0.46
0.46 – 0.46
+44.8% YoY
0.62
0.62 – 0.62
+33.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-28 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-27 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-26 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-25 B 3/5 3/5 3/5 4/5 4/5 1/5 2/5
2026-05-22 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-21 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-20 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-19 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-18 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-15 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-13 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-12 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-11 B 3/5 3/5 3/5 4/5 3/5 1/5 2/5
2026-05-08 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-05-07 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-05-06 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-04-30 B- 3/5 3/5 2/5 4/5 3/5 1/5 2/5
2026-04-29 B 3/5 5/5 2/5 4/5 3/5 1/5 2/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-28.23M
OE per share TTM
-0.20
Owner's Yield
-0.55%
Maintenance CapEx ratio
24.23%
Maint CapEx / Avg PPE
55.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
120.3K
Shares Outstanding
333.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mingyan Liu Chairman & Chief Scientist
Nong Xu GM & Director male
Nuan Ni Chief Financial Officer & Accounting Supervisor female
Xianglong Fan Director, Deputy GM & Board Secretary male
Xiaoyi Zheng Deputy GM, Chief Operating Officer & Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits