Subscribe

Elecom Co., Ltd. (6750.T)

JPY1,837.00 +16.00 (+0.88%)
JP JPX Technology Computer Hardware
Address Midosuji Building 541-8765
Osaka, JP
CEO Koichi Iwami
IPO 2010-02-22
ISIN JP3168200008

Explore sections of this company profile

Description

Elecom Co., Ltd. operates globally, specializing in the production and distribution of a broad spectrum of computing and digital electronics. The company's product portfolio encompasses computer peripherals, input/output devices, and various PC accessories, such as pointing devices, keyboards, and mousepads. It also provides mobile technology like tablet PCs and smartphones, alongside networking solutions including wireless LAN routers, and offers cloud and installation services specifically for wireless LAN access points. Beyond its core IT offerings, Elecom's extensive range includes digital devices tailored for gaming, home furnishings, automotive applications, lifestyle enhancement, audio-visual equipment, photography, television, as well as specialized hygiene and healthcare products. Established in 1986, the company is headquartered in Osaka, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,837.00 +16.00 (+0.88%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
172.8K
Beta
0.32
Float Shares
33.74M
Free Float %
41.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.56% -0.68% -1.94% -7.50% -9.27% -5.39% -7.50% +16.27% -22.76% +54.32% +1,221.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,837.00
DCF (Unlevered) 4,863.75 +164.8%
DCF (Levered) 4,292.50 +133.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 40% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.96
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    +12.0% Q1'26: +20.2% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    +117.2% Q1'26: +48.7% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +3.3% Q1'26: +7.0% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +11.8% Q1'26: +13.2% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +33.5% Q1'26: +41.3% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    0.0% Q1'26: +5.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.03× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.29) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,863.69 Current price: 1,837.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
4 EPS Ana.
Mar 2027
5 Rev. Ana.
3 EPS Ana.
Mar 2028
5 Rev. Ana.
5 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
75.82B
est: 75.83B (0.0%)
80.75B
est: 81.10B (-0.4%)
82.08B
est: 82.86B (-0.9%)
93.43B
est: 94.77B (-1.4%)
99.48B
est: 99.24B (+0.2%)
100.94B
est: 100.62B (+0.3%)
108.04B
est: 105.90B (+2.0%)
107.36B
est: 107.58B (-0.2%)
103.73B
est: 105.58B (-1.8%)
110.17B
est: 111.57B (-1.3%)
118.01B
est: 118.63B (-0.5%)
130.86B
130.00B – 131.70B
+10.3% YoY
139.30B
134.31B – 143.79B
+6.4% YoY
143.13B
136.55B – 149.12B
+2.7% YoY
141.60B
135.80B – 146.86B
-1.1% YoY
145.20B
139.25B – 150.60B
+2.5% YoY
148.80B
142.70B – 154.33B
+2.5% YoY
EBITDA
8.75B
est: 11.35B (-22.9%)
9.33B
est: 12.14B (-23.2%)
11.08B
est: 12.41B (-10.7%)
12.71B
est: 14.19B (-10.5%)
13.80B
est: 14.86B (-7.1%)
15.63B
est: 15.06B (+3.8%)
18.05B
est: 15.85B (+13.8%)
16.11B
est: 16.11B (+0.1%)
14.21B
est: 15.81B (-10.1%)
16.77B
est: 16.70B (+0.4%)
16.78B
est: 17.76B (-5.5%)
19.59B
19.46B – 19.72B
+10.3% YoY
20.86B
20.11B – 21.53B
+6.4% YoY
21.43B
20.44B – 22.33B
+2.7% YoY
21.20B
20.33B – 21.99B
-1.1% YoY
21.74B
20.85B – 22.55B
+2.5% YoY
22.28B
21.37B – 23.11B
+2.5% YoY
EBIT
7.52B
est: 9.42B (-20.1%)
7.77B
est: 10.07B (-22.8%)
9.27B
est: 10.29B (-9.9%)
10.60B
est: 11.77B (-9.9%)
11.67B
est: 12.33B (-5.4%)
13.54B
est: 12.50B (+8.3%)
15.94B
est: 13.15B (+21.2%)
14.04B
est: 13.36B (+5.0%)
11.45B
est: 13.11B (-12.7%)
13.50B
est: 13.86B (-2.6%)
12.97B
est: 14.74B (-12.0%)
16.25B
16.15B – 16.36B
+10.3% YoY
17.30B
16.68B – 17.86B
+6.4% YoY
17.78B
16.96B – 18.52B
+2.7% YoY
17.59B
16.87B – 18.24B
-1.1% YoY
18.04B
17.30B – 18.71B
+2.5% YoY
18.48B
17.73B – 19.17B
+2.5% YoY
Net Income
4.46B
est: 3.65B (+22.1%)
4.86B
est: 4.77B (+1.8%)
6.37B
est: 5.55B (+14.7%)
7.22B
est: 5.94B (+21.6%)
7.74B
est: 7.43B (+4.1%)
9.71B
est: 8.02B (+21.1%)
10.75B
est: 9.18B (+17.1%)
10.40B
est: 8.33B (+24.8%)
8.13B
est: 7.80B (+4.2%)
9.99B
est: 8.50B (+17.5%)
9.30B
est: 9.64B (-3.6%)
18.03B
17.09B – 18.83B
+86.9% YoY
10.70B
10.19B – 12.09B
-40.6% YoY
12.76B
10.72B – 13.19B
+19.3% YoY
11.70B
10.73B – 11.88B
-8.3% YoY
11.62B
11.00B – 12.18B
-0.7% YoY
11.71B
11.09B – 12.28B
+0.8% YoY
SGA
16.68B
est: 19.55B (-14.7%)
15.84B
est: 20.90B (-24.2%)
15.81B
est: 21.36B (-26.0%)
20.43B
est: 24.43B (-16.4%)
24.74B
est: 25.58B (-3.3%)
24.88B
est: 25.93B (-4.1%)
25.65B
est: 27.30B (-6.0%)
25.76B
est: 27.73B (-7.1%)
27.04B
est: 27.21B (-0.7%)
30.19B
est: 28.76B (+5.0%)
32.66B
est: 30.58B (+6.8%)
33.73B
33.51B – 33.95B
+10.3% YoY
35.90B
34.62B – 37.06B
+6.4% YoY
36.89B
35.20B – 38.44B
+2.7% YoY
36.50B
35.00B – 37.85B
-1.1% YoY
37.43B
35.89B – 38.82B
+2.5% YoY
38.35B
36.78B – 39.78B
+2.5% YoY
EPS
50.41
est: 46.83 (+7.6%)
59.34
est: 61.20 (-3.0%)
80.41
est: 71.20 (+12.9%)
83.40
est: 76.15 (+9.5%)
89.19
est: 95.30 (-6.4%)
112.45
est: 102.76 (+9.4%)
119.55
est: 117.73 (+1.5%)
114.90
est: 106.83 (+7.6%)
95.31
est: 99.72 (-4.4%)
119.94
est: 109.23 (+9.8%)
119.23
est: 122.35 (-2.5%)
228.56
219.19 – 241.50
+86.8% YoY
145.59
130.67 – 155.06
-36.3% YoY
156.67
137.50 – 169.16
+7.6% YoY
145.30
137.56 – 152.32
-7.3% YoY
149.00
141.06 – 156.20
+2.5% YoY
150.20
142.20 – 157.46
+0.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-14 S- 5/5 5/5 5/5 5/5 4/5 4/5 4/5
2026-05-13 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-12 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-11 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-08 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-07 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-05-01 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-30 S- 5/5 5/5 4/5 5/5 4/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-22 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-21 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-20 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-17 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-16 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
6.61B
OE per share TTM
84.55
Owner's Yield
5.11%
Maintenance CapEx ratio
43.21%
Maint CapEx / Avg PPE
8.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 80 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.15% 568.9K 0.58%
2 iShares International Developed Small Cap Value Factor ETF ISVL 0.07% 209.4K 0.31%
3 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.04% 184.2K 0.48%
4 WisdomTree International SmallCap Dividend Fund DLS 0.04% 416.6K 0.58%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.04% 215.8K 0.58%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.03% 81.3K 0.50%
7 Schwab International Small-Cap Equity ETF SCHC 0.02% 1.14M 0.06%
8 Schwab Fundamental International Small Company Index ETF FNDC 0.02% 552.0K 0.39%
9 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.01% 30.4K 0.83%
10 iShares MSCI EAFE Small-Cap ETF SCZ 0.01% 1.83M 0.40%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.15M
Shares Outstanding
80.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Junji Hada Executive Chairman of the Board male
Kazuhiro Machi Senior Managing Executive Office & Director male
Koichi Iwami Representative Director, President & Chief Executive Officer male
Masaki Tanaka Executive MD & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits