Subscribe

Buffalo Inc. (6676.T)

JPY2,708.00 +71.00 (+2.69%)
JP JPX Technology Computer Hardware
Address Pacific Century Place Marunouchi 100-6215
Tokyo, JP
CEO Hiroyuki Maki
Website buffalo.jp
IPO 2003-10-01
ISIN JP3921080002

Explore sections of this company profile

Description

Melco Holdings Inc., a Tokyo-headquartered company established in 1975, operates globally through its subsidiaries, focusing on the development, production, and distribution of digital consumer electronics and computer peripherals. Its extensive product portfolio includes diverse networking solutions like Wi-Fi devices, external hard drives compatible with both PCs and televisions for recording, and advanced storage options such as Network Attached Storage (NAS) for businesses and the MagWiper magnetic data degaussing tool. They also offer digital music library devices. Melco extends its offerings to a suite of services for both individual consumers and corporate clients, providing apartment Wi-Fi internet for rental complexes and critical data recovery support for storage products. Furthermore, the company notably diversifies its interests into the food industry, manufacturing a variety of noodles including udon, soba, Chinese, fried, Kenbi, Ryusui, and various pasta types. Rounding out its ventures, Melco Holdings also delivers investment management and financial instrument brokerage services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,708.00 +71.00 (+2.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73.8K
Beta
0.65
Float Shares
12.32M
Free Float %
52.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.09% -1.70% -1.89% -3.75% -2.81% +1.86% +128.57% +51.71% +10.09% +124.45% +60.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,708.00
DCF (Unlevered) 4,895.40 +80.8%
DCF (Levered) 2,997.03 +10.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.80
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    -18.1% Q1'26: -20.0% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    +66.6% Q1'26: -7.9% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +4.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +7.9% Q1'26: +5.5% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +41.4% Q1'26: +24.2% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    -19.4% Q1'26: -25.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.15× Q1'26: 0.21× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.62) × ERP
WACC = 98% × Ke + 2% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,896.88 Current price: 2,708.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
82.55B
est: 83.30B (-0.9%)
80.04B
est: 83.67B (-4.3%)
74.56B
est: 74.67B (-0.1%)
72.32B
est: 71.00B (+1.9%)
108.99B
est: 111.00B (-1.8%)
114.89B
est: 114.00B (+0.8%)
129.91B
est: 121.60B (+6.8%)
144.14B
est: 141.65B (+1.8%)
142.58B
est: 144.00B (-1.0%)
145.77B
est: 150.00B (-2.8%)
143.17B
est: 141.80B (+1.0%)
117.90B
117.90B – 117.90B
-16.9% YoY
111.00B
111.00B – 111.00B
-5.9% YoY
115.00B
115.00B – 115.00B
+3.6% YoY
EBITDA
4.29B
est: 6.20B (-30.9%)
5.05B
est: 6.23B (-18.9%)
6.24B
est: 5.56B (+12.3%)
6.06B
est: 5.29B (+14.6%)
8.89B
est: 8.26B (+7.6%)
6.78B
est: 8.49B (-20.2%)
11.35B
est: 9.05B (+25.4%)
15.08B
est: 10.55B (+43.0%)
6.77B
est: 10.72B (-36.9%)
5.67B
est: 10.69B (-47.0%)
11.19B
est: 10.20B (+9.6%)
8.48B
8.48B – 8.48B
-16.9% YoY
7.99B
7.99B – 7.99B
-5.9% YoY
8.28B
8.28B – 8.28B
+3.6% YoY
EBIT
3.49B
est: 4.72B (-26.1%)
4.33B
est: 4.75B (-8.8%)
5.56B
est: 4.23B (+31.3%)
5.32B
est: 4.03B (+32.1%)
5.96B
est: 6.30B (-5.3%)
4.09B
est: 6.47B (-36.7%)
8.85B
est: 6.90B (+28.3%)
12.69B
est: 8.03B (+58.0%)
4.52B
est: 8.17B (-44.7%)
2.60B
est: 8.03B (-67.7%)
8.90B
est: 7.89B (+12.7%)
6.56B
6.56B – 6.56B
-16.9% YoY
6.18B
6.18B – 6.18B
-5.9% YoY
6.40B
6.40B – 6.40B
+3.6% YoY
Net Income
3.17B
est: 1.04B (+203.1%)
3.74B
est: 1.42B (+163.2%)
4.39B
est: 2.01B (+118.8%)
5.16B
est: 2.01B (+157.2%)
3.80B
est: 2.18B (+74.8%)
3.14B
est: 1.78B (+76.0%)
6.63B
est: 1.36B (+386.0%)
9.35B
est: 3.92B (+138.4%)
3.06B
est: 2.05B (+49.1%)
3.01B
est: 1.50B (+100.3%)
6.01B
est: 4.98B (+20.7%)
7.92B
7.92B – 7.92B
+59.0% YoY
5.97B
5.97B – 5.97B
-24.6% YoY
3.96B
3.96B – 3.96B
-33.6% YoY
SGA
11.28B
est: 17.89B (-36.9%)
11.07B
est: 17.97B (-38.4%)
10.99B
est: 16.04B (-31.4%)
11.96B
est: 15.25B (-21.6%)
20.39B
est: 23.84B (-14.5%)
21.06B
est: 24.49B (-14.0%)
23.53B
est: 26.12B (-9.9%)
27.70B
est: 30.42B (-9.0%)
27.97B
est: 30.93B (-9.6%)
30.27B
est: 28.82B (+5.0%)
26.27B
est: 27.22B (-3.5%)
22.63B
22.63B – 22.63B
-16.9% YoY
21.31B
21.31B – 21.31B
-5.9% YoY
22.07B
22.07B – 22.07B
+3.6% YoY
EPS
71.27
est: 66.77 (+6.7%)
85.95
est: 90.70 (-5.2%)
114.92
est: 128.22 (-10.4%)
142.18
est: 128.37 (+10.8%)
93.98
est: 139.08 (-32.4%)
86.80
est: 114.00 (-23.9%)
201.04
est: 87.15 (+130.7%)
292.13
est: 250.56 (+16.6%)
90.59
est: 131.04 (-30.9%)
89.82
est: 96.15 (-6.6%)
191.98
est: 197.30 (-2.7%)
313.75
313.75 – 313.75
+59.0% YoY
236.45
236.45 – 236.45
-24.6% YoY
157.10
157.10 – 157.10
-33.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A+ 5/5 4/5 5/5 5/5 3/5 4/5 4/5
2026-05-14 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-13 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-12 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-11 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-08 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-07 S- 5/5 5/5 5/5 5/5 3/5 4/5 4/5
2026-05-01 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-28 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-27 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-24 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-23 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-22 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-21 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-20 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-17 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5
2026-04-16 A+ 5/5 5/5 4/5 5/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
97.70M
OE per share TTM
2.57
Owner's Yield
0.17%
Maintenance CapEx ratio
11.37%
Maint CapEx / Avg PPE
7.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 33 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Militia Long/Short Equity ETF ORR 0.42% 580.0K 14.19%
2 iShares International Small-Cap Equity Factor ETF ISCF 0.11% 720.2K 0.24%
3 Avantis International Small Cap Value ETF AVDV 0.02% 3.55M 0.36%
4 State Street SPDR S&P International Small Cap ETF GWX 0.02% 131.0K 0.40%
5 Avantis International Small Cap Equity ETF AVDS 0.01% 26.2K 0.30%
6 Schwab International Small-Cap Equity ETF SCHC 0.01% 360.3K 0.06%
7 Invesco Global Buyback Achievers UCITS ETF BUYB.L 0.01% 9.7K 0.39%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 41.1K 0.45%
9 Dimensional - International Small Cap ETF DFIS 0.00% 243.1K 0.39%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 539.1K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.05M
Shares Outstanding
23.68M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroyuki Maki Chairman, President & Chief Executive Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits