Subscribe

Daikoku Denki Co., Ltd. (6430.T)

JPY2,383.00 +20.00 (+0.85%)
JP JPX Technology Computer Hardware
Address 43-5 Nagono 1-chome 450-8640
Nagoya, JP
CEO Seiichiro Oue
IPO 2002-11-06
ISIN JP3483100008

Explore sections of this company profile

Description

Daikoku Denki Co., Ltd., based in Nagoya, Japan, was established in 1947. The company's core business involves the development, manufacturing, and sale of specialized computer and information technology systems designed for pachinko parlors across Japan. Beyond these integral systems, they also engage in software creation and the production and distribution of components for pachinko and pachislo gaming machines. Additionally, Daikoku Denki provides extensive data concerning pachinko establishments and their machines, made available through various channels including PC and mobile web platforms, alongside pay television broadcasts.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,383.00 +20.00 (+0.85%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
60.8K
Beta
-0.08
Float Shares
7.88M
Free Float %
54.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.15% -7.06% -9.15% -19.53% -26.71% -23.26% +2.82% -33.01% +145.12% +58.38% +171.30%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,383.00
DCF (Unlevered) 14,090.87 +491.3%
DCF (Levered) 18,087.44 +659.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
5.34
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    -5.4% Q1'26: -7.6% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    -24.9% Q1'26: -161.9% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +10.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +17.8% Q1'26: -3.1% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +20.6% Q1'26: -3.5% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    -0.8% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.52) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 14,090.87 Current price: 2,383.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Revenue
54.07B
est: 55.00B (-1.7%)
47.01B
est: 45.00B (+4.5%)
40.71B
est: 41.00B (-0.7%)
34.09B
est: 36.00B (-5.3%)
31.17B
est: 33.00B (-5.6%)
32.92B
est: 35.00B (-5.9%)
23.23B
est: 37.00B (-37.2%)
EBITDA
3.13B
est: 10.09B (-69.0%)
421.24M
est: 8.26B (-94.9%)
3.00B
est: 7.52B (-60.1%)
3.38B
est: 6.60B (-48.9%)
3.44B
est: 6.05B (-43.2%)
3.79B
est: 6.42B (-40.9%)
2.96B
est: 6.79B (-56.5%)
EBIT
1.56B
est: 7.12B (-78.1%)
-1.16B
est: 5.82B (-119.9%)
1.09B
est: 5.31B (-79.5%)
1.29B
est: 4.66B (-72.3%)
1.69B
est: 4.27B (-60.3%)
1.58B
est: 4.53B (-65.1%)
989.07M
est: 4.79B (-79.3%)
Net Income
875.00M
est: 1.98B (-55.9%)
-1.68B
est: -1.59B (-5.6%)
502.76M
est: 198.01M (+153.9%)
785.11M
est: 595.50M (+31.8%)
1.26B
est: 793.51M (+59.2%)
1.06B
est: 912.32M (+16.3%)
612.64M
est: 991.52M (-38.2%)
SGA
144.24M
est: 14.94B (-99.0%)
99.15M
est: 12.23B (-99.2%)
58.77M
est: 11.14B (-99.5%)
8.05B
est: 9.78B (-17.7%)
7.92B
est: 8.97B (-11.7%)
8.16B
est: 9.51B (-14.2%)
7.78B
est: 10.05B (-22.6%)
EPS
59.19
est: 135.30 (-56.3%)
-113.42
est: -108.20 (-4.8%)
34.01
est: 13.50 (+151.9%)
53.11
est: 40.60 (+30.8%)
85.46
est: 54.10 (+58.0%)
71.79
est: 62.20 (+15.4%)
41.44
est: 67.60 (-38.7%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-14 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-13 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 4/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 1/5 4/5 5/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 1/5 4/5 5/5
2026-05-01 A+ 4/5 5/5 4/5 5/5 1/5 4/5 5/5
2026-04-30 A+ 4/5 5/5 4/5 5/5 1/5 4/5 5/5
2026-04-28 A+ 4/5 5/5 4/5 5/5 1/5 4/5 5/5
2026-04-27 A+ 4/5 5/5 4/5 5/5 1/5 4/5 5/5
2026-04-24 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-23 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-22 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.89B
OE per share TTM
263.18
Owner's Yield
11.52%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
24.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan Opportunities Fund OPPJ 0.21% 604.6K 0.58%
2 WisdomTree Japan SmallCap Dividend Fund DFJ 0.04% 171.2K 0.58%
3 WisdomTree International High Dividend Fund DTH 0.02% 135.9K 0.58%
4 Avantis International Small Cap Value ETF AVDV 0.01% 2.13M 0.36%
5 Dimensional - International Small Cap Value ETF DISV 0.01% 334.2K 0.42%
6 Avantis International Small Cap Equity ETF AVDS 0.00% 10.3K 0.30%
7 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 15.1K 0.45%
8 iShares Core TOPIX ETF 1475.T 0.00% 339.7K 0.05%
9 Dimensional - International Small Cap ETF DFIS 0.00% 106.9K 0.39%
10 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 148.1K 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
15.02M
Shares Outstanding
14.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Irie Executive Officer
Atsunori Okamoto Executive Officer
Ken Kayamori Senior MD & Representative Director male
Masakatsu Kayamori President & Representative Director male
Norihisa Ishihara Executive Officer
Seiichiro Oue Chairman male
Tadayoshi Kato Senior Executive Officer
Takao Ozeki Senior Executive Officer
Toshifumi Oonari Senior MD, GM of Management Department & Representative Director male
Toshimitsu Ikai Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits