Subscribe

Riso Kagaku Corporation (6413.T)

JPY1,018.00 +16.00 (+1.60%)
JP JPX Technology Computer Hardware
Address 5-34-7 Shiba 108-8385
Tokyo, JP
CEO Akira Hayama
Website riso.co.jp
IPO 2006-12-28
ISIN JP3974400008

Explore sections of this company profile

Description

Established in Tokyo, Japan, in 1946, Riso Kagaku Corporation is an international enterprise primarily engaged in the manufacturing of printing equipment, real estate management, and various other ventures. The company's diverse product portfolio includes high-capacity production printers, advanced full-color inkjet printers, digital duplicators, and digital screen makers, marketed under prominent brand names such as VALEZUS, ComColor, GOCCOPRO, and RISOGRAPH. These printing solutions cater to a broad clientele, encompassing educational establishments, government and public sector entities, private businesses, and local community organizations. Beyond its core manufacturing, Riso Kagaku Corporation also extends its operations to property leasing, print content creation, and digital communication services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,018.00 +16.00 (+1.60%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
100.7K
Beta
0.28
Float Shares
28.06M
Free Float %
44.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.08% -5.82% -17.06% -22.83% -16.99% -21.60% -14.47% -14.47% +47.09% +30.64% +65.19%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,018.00
DCF (Unlevered) 1,596.49 +56.8%
DCF (Levered) 1,718.99 +68.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-08 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.35
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Computer Hardware: +13.3%
    +0.3% Q1'26: +4.1% (vs Q1'25)
  • EPS growth Computer Hardware: +25.2%
    +9.4% Q1'26: -15.4% (vs Q1'25)
  • FCF margin FCF growth · Computer Hardware: +24.2%
    +3.8% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Computer Hardware: +5.6%
    +6.5% Q1'26: +6.3% (vs Q1'25)
  • ROIC Computer Hardware: +5.3%
    +6.1% Q1'26: +7.8% (vs Q1'25)
  • Share dilution Computer Hardware: +0.0%
    -2.1% Q1'26: -2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.84× Q1'26: 0.75× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.73) × ERP
WACC = 94% × Ke + 6% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,598.60 Current price: 1,018.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
85.67B
est: 86.00B (-0.4%)
85.45B
est: 85.00B (+0.5%)
83.00B
est: 81.50B (+1.8%)
85.51B
est: 86.50B (-1.1%)
83.90B
est: 85.00B (-1.3%)
78.07B
est: 80.00B (-2.4%)
68.43B
est: 67.00B (+2.1%)
69.31B
est: 69.00B (+0.5%)
74.66B
est: 74.00B (+0.9%)
74.60B
est: 74.30B (+0.4%)
78.72B
est: 81.00B (-2.8%)
78.00B
78.00B – 78.00B
-3.7% YoY
79.00B
79.00B – 79.00B
+1.3% YoY
81.00B
81.00B – 81.00B
+2.5% YoY
EBITDA
10.45B
est: 9.64B (+8.4%)
10.02B
est: 9.53B (+5.1%)
8.50B
est: 9.14B (-7.0%)
9.36B
est: 9.70B (-3.4%)
8.69B
est: 9.53B (-8.9%)
6.11B
est: 8.97B (-31.9%)
5.19B
est: 7.51B (-30.9%)
8.14B
est: 7.74B (+5.3%)
9.20B
est: 8.30B (+10.9%)
9.42B
est: 12.05B (-21.8%)
9.28B
est: 8.90B (+4.2%)
8.57B
8.57B – 8.57B
-3.7% YoY
8.68B
8.68B – 8.68B
+1.3% YoY
8.90B
8.90B – 8.90B
+2.5% YoY
EBIT
6.84B
est: 5.81B (+17.8%)
6.55B
est: 5.74B (+14.2%)
4.09B
est: 5.50B (-25.7%)
4.04B
est: 5.84B (-30.9%)
4.00B
est: 5.74B (-30.3%)
2.08B
est: 5.40B (-61.5%)
1.40B
est: 4.52B (-69.1%)
4.75B
est: 4.66B (+2.0%)
6.38B
est: 5.00B (+27.7%)
6.70B
est: 9.92B (-32.4%)
5.77B
est: 6.19B (-6.7%)
5.96B
5.96B – 5.96B
-3.7% YoY
6.03B
6.03B – 6.03B
+1.3% YoY
6.19B
6.19B – 6.19B
+2.5% YoY
Net Income
5.62B
est: 3.73B (+50.9%)
5.27B
est: 3.86B (+36.3%)
2.72B
est: 2.25B (+21.1%)
3.03B
est: 2.56B (+18.4%)
2.77B
est: 2.72B (+2.0%)
683.00M
est: 1.40B (-51.1%)
1.65B
est: 563.08M (+193.2%)
3.58B
est: 2.89B (+23.7%)
4.62B
est: 4.08B (+13.4%)
4.83B
est: 4.44B (+8.9%)
4.09B
est: 4.65B (-12.1%)
4.07B
4.07B – 4.07B
-12.4% YoY
4.28B
4.28B – 4.28B
+5.0% YoY
4.67B
4.67B – 4.67B
+9.2% YoY
SGA
33.92B
est: 38.60B (-12.1%)
34.65B
est: 38.15B (-9.2%)
34.64B
est: 36.58B (-5.3%)
36.34B
est: 38.83B (-6.4%)
36.64B
est: 38.15B (-4.0%)
35.17B
est: 35.91B (-2.1%)
30.87B
est: 30.07B (+2.6%)
29.51B
est: 30.97B (-4.7%)
30.90B
est: 33.22B (-7.0%)
32.42B
est: 33.35B (-2.8%)
40.85B
est: 37.69B (+8.4%)
36.29B
36.29B – 36.29B
-3.7% YoY
36.76B
36.76B – 36.76B
+1.3% YoY
37.69B
37.69B – 37.69B
+2.5% YoY
EPS
68.50
est: 57.25 (+19.7%)
66.44
est: 59.35 (+11.9%)
35.73
est: 34.55 (+3.4%)
40.99
est: 39.35 (+4.2%)
38.37
est: 41.75 (-8.1%)
9.69
est: 21.45 (-54.8%)
23.78
est: 8.65 (+174.9%)
52.59
est: 44.45 (+18.3%)
68.86
est: 62.65 (+9.9%)
72.74
est: 68.15 (+6.7%)
62.80
est: 72.95 (-13.9%)
63.90
63.90 – 63.90
-12.4% YoY
67.10
67.10 – 67.10
+5.0% YoY
73.30
73.30 – 73.30
+9.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-30 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-21 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-20 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-04-17 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5
2026-04-16 A- 4/5 4/5 3/5 4/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
479.39M
OE per share TTM
7.32
Owner's Yield
0.71%
Maintenance CapEx ratio
34.34%
Maint CapEx / Avg PPE
39.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 30 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.03% 183.8K 0.24%
2 State Street SPDR S&P International Small Cap ETF GWX 0.02% 139.4K 0.40%
3 Schwab International Small-Cap Equity ETF SCHC 0.01% 504.4K 0.06%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 751.5K 0.06%
5 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 30.4K 0.45%
6 iShares Core TOPIX ETF 1475.T 0.00% 535.1K 0.05%
7 Avantis International Small Cap Equity ETF AVDS 0.00% 7.6K 0.30%
8 Dimensional - International Small Cap ETF DFIS 0.00% 137.2K 0.39%
9 Vanguard FTSE Pacific ETF VPL 0.00% 277.9K 0.07%
10 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 4.5K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.82M
Shares Outstanding
62.91M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akimasa Kasuya Executive Officer
Akira Hayama Executive Officer, Chief Executive Officer, President & Chairman male
Fumiya Tomiyama Executive Officer male
Hideki Akiyama Executive Officer
Hidetoshi Miuma Executive Officer
Kazuhiro Kato Executive Officer
Kenji Oshima Head of Real Estates Business & Executive Officer male
So Suzuki Executive Officer
Toshihiko Kawatsu Executive Officer, GM of Sales Headquarters & Director
Yoshiomi Narumiya Head of Real Estates Business, Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits