Subscribe

Takakita Co., Ltd. (6325.T)

JPY400.00 +0.00 (+0.00%)
JP JPX Industrials Agricultural - Machinery
Address 2828 Natsumi 518-0441
Nabari, JP
CEO Tatsuya Fujisawa
IPO 2005-10-03
ISIN JP3453200002

Explore sections of this company profile

Description

Takakita Co., Ltd. is engaged in the domestic and international production and sale of agricultural equipment. The company's diverse product lineup includes various machines for processing grass and straw, such as different models of round balers (mini, self-propelled mini, variable diameter, and powerful versions) and a range of bale wrappers (mini, automatic, remote control, and self-propelled types), alongside combi bale wrappers. Additionally, Takakita manufactures specialized machinery for bailing shredded materials, which encompasses round balers for chopped materials, integrated chopping whole crop harvesting-balers, chopping combi bale wrappers, and versatile general-purpose forage harvesters. Founded in 1912, the company was formerly known as Takakita Agricultural Machinery Co., Ltd. until its name was changed to Takakita Co., Ltd. in 1988. Its corporate headquarters are located in Nabari, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY400.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8.6K
Beta
0.45
Float Shares
3.69M
Free Float %
32.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -0.98% +2.53% +0.00% +3.58% -0.25% +12.19% -10.20% -36.92% -28.32% +200.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
400.00
DCF (Unlevered) 885.38 +121.3%
DCF (Levered) 992.53 +148.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.21
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural - Machinery: +5.1%
    -6.6% Q1'26: +6.7% (vs Q1'25)
  • EPS growth Agricultural - Machinery: +10.7%
    -63.9% Q1'26: +89.1% (vs Q1'25)
  • FCF margin FCF growth · Agricultural - Machinery: +31.2%
    +6.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Agricultural - Machinery: +9.5%
    +5.0% Q1'26: +7.1% (vs Q1'25)
  • ROIC Agricultural - Machinery: +7.1%
    +2.9% Q1'26: +4.4% (vs Q1'25)
  • Share dilution Agricultural - Machinery: +0.0%
    +0.5% Q1'26: -1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural - Machinery: 0.00×
    0.16× Q1'26: 0.11× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.44) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 885.38 Current price: 400.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
6.89B
est: 6.82B (+1.1%)
7.37B
est: 7.33B (+0.5%)
7.15B
est: 7.45B (-4.1%)
6.43B
est: 7.30B (-11.9%)
6.50B
est: 6.45B (+0.9%)
7.03B
est: 7.19B (-2.3%)
7.73B
est: 7.53B (+2.7%)
8.48B
est: 8.00B (+6.0%)
7.01B
est: 6.90B (+1.6%)
7.50B
7.50B – 7.50B
+8.7% YoY
EBITDA
1.04B
est: 884.47M (+17.8%)
1.08B
est: 950.61M (+14.0%)
899.42M
est: 966.17M (-6.9%)
639.16M
est: 946.72M (-32.5%)
682.17M
est: 835.83M (-18.4%)
775.91M
est: 932.45M (-16.8%)
881.38M
est: 976.54M (-9.7%)
1.22B
est: 890.58M (+37.2%)
583.71M
est: 749.84M (-22.2%)
815.04M
815.04M – 815.04M
+8.7% YoY
EBIT
800.66M
est: 643.46M (+24.4%)
832.87M
est: 691.58M (+20.4%)
634.67M
est: 702.90M (-9.7%)
378.87M
est: 688.75M (-45.0%)
399.86M
est: 608.08M (-34.2%)
529.77M
est: 678.37M (-21.9%)
609.06M
est: 710.45M (-14.3%)
972.90M
est: 607.27M (+60.2%)
344.72M
est: 507.70M (-32.1%)
551.85M
551.85M – 551.85M
+8.7% YoY
Net Income
595.45M
est: 475.27M (+25.3%)
624.19M
est: 703.77M (-11.3%)
431.85M
est: 564.39M (-23.5%)
262.64M
est: 445.57M (-41.1%)
322.79M
est: 246.78M (+30.8%)
400.14M
est: 327.89M (+22.0%)
476.22M
est: 357.60M (+33.2%)
692.82M
est: 504.98M (+37.2%)
566.42M
est: 530.20M (+6.8%)
406.25M
406.25M – 406.25M
-23.4% YoY
SGA
1.38B
est: 1.45B (-5.1%)
1.44B
est: 1.56B (-7.7%)
1.49B
est: 1.59B (-6.3%)
1.41B
est: 1.55B (-9.2%)
1.39B
est: 1.37B (+1.0%)
1.49B
est: 1.53B (-2.9%)
1.57B
est: 1.60B (-1.9%)
1.58B
est: 1.66B (-4.9%)
1.56B
est: 1.50B (+4.2%)
1.63B
1.63B – 1.63B
+8.7% YoY
EPS
51.65
est: 41.60 (+24.2%)
54.14
est: 61.60 (-12.1%)
37.46
est: 49.40 (-24.2%)
22.78
est: 39.00 (-41.6%)
27.96
est: 21.60 (+29.4%)
34.75
est: 28.70 (+21.1%)
42.34
est: 31.30 (+35.3%)
62.45
est: 44.20 (+41.3%)
50.29
est: 46.20 (+8.9%)
35.40
35.40 – 35.40
-23.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 2/5 3/5 4/5 3/5 5/5
2026-05-11 A 4/5 5/5 2/5 3/5 4/5 3/5 5/5
2026-05-08 A- 4/5 5/5 2/5 3/5 3/5 3/5 5/5
2026-05-07 A- 4/5 5/5 2/5 3/5 3/5 3/5 5/5
2026-05-01 A 4/5 5/5 2/5 4/5 3/5 3/5 5/5
2026-04-30 A- 4/5 4/5 2/5 3/5 3/5 3/5 5/5
2026-04-28 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-27 A- 4/5 4/5 2/5 4/5 3/5 3/5 5/5
2026-04-24 A- 4/5 4/5 2/5 4/5 2/5 3/5 5/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
258.13M
OE per share TTM
22.40
Owner's Yield
5.67%
Maintenance CapEx ratio
13.08%
Maint CapEx / Avg PPE
29.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.39M
Shares Outstanding
11.29M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Atsuki Matsumura Executive Officer & Internal Audit Office Manager male
Atsuyoshi Oki Director male
Daiji Yanagishima Director, Executive Officer of Sales and GM of Manf Div & Head Office Factory
Hirokatsu Nashihara Managing Executive Officer & Director male
Masahiko Kirikoshi Managing Executive Officer & Deputy GM of Management Headquarters male
Ryo Masumitsu Senior Managing Executive Officer, GM of Administration Headquarters & Director male
Shinichi Okumura Managing Executive Officer & GM of Overseas Sales Headquarters
Tatsuya Fujisawa President & Representative Director male
Yasuhiro Fujiwara Executive Officer, GM of Development Department & Manufacturing Development and Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits