Subscribe

Metareal Corp. (6182.T)

JPY582.00 +24.00 (+4.30%)
JP JPX Technology Software - Application
Address Kudan Office 101-0051
Tokyo, JP
CEO Junichi Goishi
IPO 2015-11-24
ISIN JP3984160006

Explore sections of this company profile

Description

MetaReal Corporation develops, administers, and sells AI automatic translation services. It offers industry-specific AI development and implementation consulting services; language-free service with automatic translation; and VR Services, as well as wearable devices for construction industry; and VR-related products and solutions. It also provides Metareal AI, a document management AI; Work Done AI Series; Public Relations AI; Quarterly report API; Rakuyaku AI, a pharmaceuticals large-scale language model; and ella, character AI translation engine. In addition, the company offers AI automatic translation, such as T-4OO, and Onyaku; and metaverse services, including STUDIO55, and Digital Twin. The company was formerly known as Rozetta Corp. and changed its name to MetaReal Corporation in September 2021. MetaReal Corporation was incorporated in 1952 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY582.00 +24.00 (+4.30%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
80.3K
Beta
0.89
Float Shares
6.60M
Free Float %
60.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+13.16% +18.76% +26.32% +7.87% +30.61% +33.33% +6.08% -63.64% -71.31% -77.10% -40.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
582.00
DCF (Unlevered) 679.74 +16.8%
DCF (Levered) 733.60 +26.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.64
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +9.9% Q1'26: +15.0% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -83.9% Q1'26: +470.3% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +4.4% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +4.6% Q1'26: +8.5% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +20.3% Q1'26: +38.8% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.1% Q1'26: +4.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    3.22× Q1'26: 2.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.84) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 679.74 Current price: 582.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Revenue
1.56B
est.
1.95B
est.
2.20B
est.
2.88B
est.
3.91B
est: 4.10B (-4.6%)
4.00B
est: 4.05B (-1.1%)
4.16B
est: 4.14B (+0.5%)
4.29B
est: 4.36B (-1.6%)
4.18B
est: 4.50B (-7.2%)
EBITDA
189.76M
est.
236.71M
est.
267.98M
est.
349.72M
est.
696.05M
est: 498.73M (+39.6%)
581.61M
est: 492.65M (+18.1%)
-655.29M
est: 503.59M (-230.1%)
705.12M
est: 530.35M (+33.0%)
1.18B
est: 547.38M (+114.9%)
EBIT
14.44M
est.
18.02M
est.
20.40M
est.
26.62M
est.
261.97M
est: 37.96M (+590.2%)
-26.00M
est: 37.50M (-169.3%)
-1.26B
est: 38.33M (-3,378.5%)
221.60M
est: 40.37M (+449.0%)
813.25M
est: 41.66M (+1,852.0%)
Net Income
168.94M
est.
176.29M
est.
10.88M
est.
219.27M
est.
195.09M
est: 449.43M (-56.6%)
-68.69M
est: 250.29M (-127.4%)
-1.24B
est: -255.27M (-385.3%)
29.63M
est: 20.36M (+45.5%)
534.14M
est: 152.72M (+249.8%)
SGA
652.41M
est.
813.84M
est.
921.32M
est.
1.20B
est.
221.12M
est: 1.71B (-87.1%)
224.28M
est: 1.69B (-86.8%)
2.29B
est: 1.73B (+32.3%)
1.99B
est: 1.82B (+9.1%)
1.87B
est: 1.88B (-0.4%)
EPS
15.53
est.
16.20
est.
1.00
est.
20.15
est.
18.92
est: 41.30 (-54.2%)
-6.53
est: 23.00 (-128.4%)
-116.24
est: -23.46 (-395.5%)
2.77
est: 1.87 (+48.0%)
49.79
est: 14.03 (+254.8%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-28 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-27 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-26 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-25 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-22 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-21 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-20 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-19 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-18 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-15 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-14 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-13 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-12 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-11 B- 3/5 4/5 3/5 3/5 1/5 1/5 3/5
2026-05-08 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-05-07 B- 3/5 5/5 2/5 3/5 1/5 1/5 3/5
2026-05-01 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-30 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-28 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-27 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-24 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-23 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-22 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-21 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-20 B- 2/5 4/5 2/5 3/5 1/5 1/5 3/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 1/5 3/5
2026-04-16 C 2/5 3/5 1/5 1/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
265.8K
OE per share TTM
0.03
Owner's Yield
0.00%
Maintenance CapEx ratio
2.28%
Maint CapEx / Avg PPE
6.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
903.4K
Shares Outstanding
10.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Goushi Yonekura CAIO & Director male
Junichi Goishi Chief Executive Officer, Executive Officer & Representative Director male
Toshiyuki Sakai President's Office Manager & Executive Officer
Yoko Jacobson Give Me Acting General Manager of Administration male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits