Subscribe

Metaage Corporation (6112.TW)

TWD43.65 +0.10 (+0.23%)
TW TAI Technology Information Technology Services
Address No. 516, Neihu Road 114064
Taipei, TW
CEO Jason Shih
IPO 2003-08-04
ISIN TW0006112006

Explore sections of this company profile

Description

Metaage Corporation specializes in the distribution and resale of information and communication technology (ICT) infrastructure, encompassing both software and hardware solutions, throughout Taiwan. The company offers a comprehensive range of services, including cloud application integration, robust infrastructure networking, storage systems, virtualization, and essential information security applications. It further provides solutions for data backup and redundancy, AI big data analytics, and IT management and efficiency monitoring. Expanding its portfolio, Metaage delivers unified communication platforms, server solutions, remote access capabilities, hyperconverged infrastructure (HCI), and database and application integration services. The company also supports clients with endpoint integration applications, various business software, application platforms, and specialized application solutions. Beyond product distribution, Metaage is involved in data software development and processing, market research and consulting, advanced big data services, and cloud database management. Its activities extend to telecommunication engineering, the sale, import, and export of electronic products, and the implementation of custom application software. Established in 1998, the company was formerly known as SYSAGE Technology Co., Ltd. before officially rebranding to Metaage Corporation in June 2022. Its operations are headquartered in Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD43.65 +0.10 (+0.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
0.27
Float Shares
157.32M
Free Float %
83.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.85% -5.03% -7.81% -4.71% -15.17% -7.71% -16.99% -29.98% +6.12% +134.94% +395.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
43.65
DCF (Levered) 401.43 +819.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.34
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +18.8% Q1'26: +27.4% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +201.7% Q1'26: -43.3% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +4.2% Q1'26: -30.8% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +2.3% Q1'26: +2.8% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +4.9% Q1'26: +4.6% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +0.3% Q1'26: +1.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    4.76× Q1'26: 5.50× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.33) × ERP
WACC = 71% × Ke + 29% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 43.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
19.81B
est: 12.31B (+61.0%)
18.38B
est: 13.86B (+32.6%)
21.84B
est: 15.18B (+43.9%)
EBITDA
960.27M
est: 608.14M (+57.9%)
319.02M
est: 609.24M (-47.6%)
726.68M
est: 667.33M (+8.9%)
EBIT
774.60M
est: 481.01M (+61.0%)
67.72M
est: 454.23M (-85.1%)
493.04M
est: 497.54M (-0.9%)
Net Income
592.34M
est: 381.36M (+55.3%)
113.56M
est: 548.90M (-79.3%)
342.68M
est: 618.94M (-44.6%)
SGA
2.25B
est: 1.24B (+81.1%)
2.44B
est: 1.50B (+62.6%)
2.36B
est: 1.65B (+43.3%)
EPS
3.14
est: 2.02 (+55.4%)
0.60
est: 2.90 (-79.3%)
1.82
est: 3.27 (-44.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-05-04 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-30 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-29 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-28 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-27 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-24 B+ 3/5 5/5 3/5 3/5 1/5 3/5 4/5
2026-04-23 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-04-22 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-04-21 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-04-20 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-876.52M
OE per share TTM
-4.63
Owner's Yield
-10.30%
Maintenance CapEx ratio
290.29%
Maint CapEx / Avg PPE
7.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
468.7K
Shares Outstanding
188.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chieh-Cheng Shih President of Product Development & Support Center male
Hongxiang Lin Accounting Supervisor
Hui-Fen Liao Deputy General Manager
Jason Shih General Manager
Li-Zong Lin Deputy General Manager
Mavis Lin Chief Financial Officer female
Shu-Erh Kuo President of Business Development Center & Representative Director female
T. K. Young Chief Legal Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits