Subscribe

E-Guardian Inc. (6050.T)

JPY1,752.00 +3.00 (+0.17%)
JP JPX Technology Software - Application
Address Toranomon Kotohira Tower 105-0001
Minato, JP
CEO Yasuhisa Takatani
IPO 2010-12-01
ISIN JP3130230000

Explore sections of this company profile

Description

E-Guardian Inc. provides Internet security services in Japan, Singapore, and internationally. The company offers consulting, AI solutions, cyber security, debugging, rating, web content monitoring, advertisement review and operation support, customer support, social media, and global services. E-Guardian Inc. was incorporated in 1998 and is headquartered in Minato, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,752.00 +3.00 (+0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13.4K
Beta
0.32
Float Shares
4.70M
Free Float %
40.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.32% +3.86% +2.54% +3.61% -0.53% +1.92% -21.85% -24.23% -35.60% +118.99% +276.67%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,752.00
DCF (Unlevered) 4,127.89 +135.6%
DCF (Levered) 4,472.47 +155.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.57
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -0.6% Q1'26: -4.7% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    -11.5% Q1'26: -27.8% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +10.3% Q1'26: +35.5% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +13.3% Q1'26: +12.3% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +88.6% Q1'26: +72.5% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.7% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 100% × Ke + 0% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4,127.89 Current price: 1,752.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
2 Rev. Ana.
2 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
3.02B
est: 2.80B (+7.8%)
3.81B
est: 3.10B (+23.0%)
5.07B
est: 5.00B (+1.4%)
5.90B
est: 6.00B (-1.6%)
6.54B
est: 6.60B (-1.0%)
7.79B
est: 7.80B (-0.2%)
9.93B
est: 9.70B (+2.4%)
11.75B
est: 11.65B (+0.9%)
11.91B
est: 12.20B (-2.4%)
11.39B
est: 11.40B (-0.1%)
11.32B
est: 11.55B (-2.0%)
11.40B
11.10B – 11.70B
-1.3% YoY
12.00B
11.85B – 12.15B
+5.3% YoY
13.04B
12.87B – 13.21B
+8.7% YoY
EBITDA
397.40M
est: 523.36M (-24.1%)
606.85M
est: 579.44M (+4.7%)
908.05M
est: 934.58M (-2.8%)
1.11B
est: 1.12B (-0.9%)
1.28B
est: 1.23B (+3.4%)
1.41B
est: 1.46B (-3.2%)
2.06B
est: 1.81B (+13.8%)
2.55B
est: 2.18B (+17.2%)
1.88B
est: 2.28B (-17.4%)
1.94B
est: 2.07B (-6.1%)
1.73B
est: 2.09B (-17.2%)
2.07B
2.01B – 2.12B
-1.3% YoY
2.18B
2.15B – 2.20B
+5.3% YoY
2.36B
2.33B – 2.39B
+8.7% YoY
EBIT
333.35M
est: 466.68M (-28.6%)
533.70M
est: 516.68M (+3.3%)
846.49M
est: 833.36M (+1.6%)
1.04B
est: 1.00B (+3.7%)
1.20B
est: 1.10B (+8.7%)
1.28B
est: 1.30B (-1.8%)
1.81B
est: 1.62B (+12.1%)
2.30B
est: 1.94B (+18.5%)
1.68B
est: 2.03B (-17.1%)
1.71B
est: 1.83B (-6.7%)
1.50B
est: 1.85B (-18.8%)
1.83B
1.78B – 1.88B
-1.3% YoY
1.93B
1.90B – 1.95B
+5.3% YoY
2.09B
2.07B – 2.12B
+8.7% YoY
Net Income
192.19M
est: 165.98M (+15.8%)
350.58M
est: 183.79M (+90.8%)
572.91M
est: 593.86M (-3.5%)
736.11M
est: 808.66M (-9.0%)
840.77M
est: 930.42M (-9.6%)
889.38M
est: 1.08B (-17.5%)
1.09B
est: 1.36B (-20.2%)
1.69B
est: 2.00B (-15.7%)
1.23B
est: 1.38B (-10.9%)
1.06B
est: 1.15B (-8.3%)
943.19M
est: 998.52M (-5.5%)
548.43M
380.16M – 716.70M
-45.1% YoY
748.60M
736.10M – 761.10M
+36.5% YoY
897.85M
882.86M – 912.85M
+19.9% YoY
SGA
623.00M
est: 405.91M (+53.5%)
737.64M
est: 449.41M (+64.1%)
941.61M
est: 724.85M (+29.9%)
1.02B
est: 869.82M (+17.7%)
1.09B
est: 956.80M (+14.2%)
1.29B
est: 1.13B (+13.7%)
1.51B
est: 1.41B (+7.7%)
1.51B
est: 1.69B (-10.5%)
1.58B
est: 1.77B (-10.7%)
1.66B
est: 1.28B (+30.2%)
est: 1.29B (-100.0%)
1.28B
1.24B – 1.31B
-1.3% YoY
1.34B
1.33B – 1.36B
+5.3% YoY
1.46B
1.44B – 1.48B
+8.7% YoY
EPS
19.80
est: 14.45 (+37.0%)
35.26
est: 16.00 (+120.4%)
56.57
est: 51.70 (+9.4%)
72.05
est: 70.40 (+2.3%)
82.60
est: 81.00 (+2.0%)
87.82
est: 93.80 (-6.4%)
107.44
est: 118.50 (-9.3%)
168.38
est: 174.40 (-3.5%)
122.74
est: 120.10 (+2.2%)
92.08
est: 99.70 (-7.6%)
81.52
est: 86.30 (-5.5%)
47.40
32.86 – 61.94
-45.1% YoY
64.70
63.62 – 65.78
+36.5% YoY
77.60
76.30 – 78.90
+19.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-07 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-05-01 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-30 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-28 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-27 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-24 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-21 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-20 A- 4/5 5/5 3/5 4/5 1/5 3/5 4/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-24.59M
OE per share TTM
-2.34
Owner's Yield
-0.13%
Maintenance CapEx ratio
1.51%
Maint CapEx / Avg PPE
5.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Core TOPIX ETF 1475.T 0.00% 237.2K 0.05%
2 Dimensional - International Small Cap ETF DFIS 0.00% 28.9K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.52M
Shares Outstanding
11.59M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Noboru Sato COO, CFO and Sr. MD of Sales, AR, General Affairs, Acco, HR & System IT Depts & Director
Teppei Takahata Executive Officer
Tomohiro Noda Executive Officer male
Yasuhisa Takatani Chief Executive Officer, President & Representative Director male
Yutaro Tsutsumi Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits