Subscribe

Gunosy Inc. (6047.T)

JPY468.00 +0.00 (+0.00%)
JP JPX Technology Software - Application
Address 2-24-12 Shibuya 106-6236
Shibuya, JP
CEO Yuya Takeya
IPO 2015-04-28
ISIN JP3273820005

Explore sections of this company profile

Description

Gunosy Inc. primarily engages in the operation of news and information applications in Japan. The company operates through three segments: Media Business, G Holdings Business, and New Businesses. The Media Business segment includes Gunosy, a mobile application that provides information curation service; au Service Today, an all-in-one application that provides news, weather, transit information, fortune-telling, etc.; and operates domestic and international Game8 media business. The G Holdings Business segment involves in publishing social games, such as anime and manga. The New Businesses segment offers IR Hub, a timely disclosure support service for information disclosure; operates store and commerce business, such as S8 Shops, a service for building and managing external payment websites; and Game8 Store, an e-commerce service within Game8 that enables the sale of in-game items and game download keys. The company also offers News Lite, a news and information application available; and YOU IN, a wellness application. It is also involved in growth investment; investment business and consulting; and media, advertising, and entertainment businesses. Gunosy Inc. was incorporated in 2012 and is headquartered in Shibuya, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY468.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
161.9K
Beta
0.54
Float Shares
12.07M
Free Float %
50.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.20% -5.74% -3.90% -15.29% -13.96% -6.10% -20.99% -19.97% -48.32% -45.46% -69.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
468.00
DCF (Unlevered) 238.72 -49.0%
DCF (Levered) 222.88 -52.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.09
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    -17.0% Q1'26: +9.8% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +106.6% Q1'26: -56.2% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    -1.3% Q1'26: +11.5% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +4.7% Q1'26: +9.7% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +2.8% Q1'26: +6.7% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    -0.2% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.91× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 238.72 Current price: 468.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric May 2015
actual
May 2016
actual
May 2017
actual
May 2018
actual
May 2019
actual
May 2020
actual
May 2021
actual
May 2022
actual
May 2023
actual
May 2024
actual
May 2025
actual
May 2026
1 Rev. Ana.
1 EPS Ana.
May 2027
1 Rev. Ana.
1 EPS Ana.
May 2028
1 Rev. Ana.
1 EPS Ana.
May 2029
1 Rev. Ana.
1 EPS Ana.
May 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
3.17B
est: 3.08B (+2.8%)
4.60B
est: 4.36B (+5.6%)
7.74B
est: 7.81B (-0.9%)
11.20B
est: 10.82B (+3.6%)
15.02B
est: 14.89B (+0.9%)
13.99B
est: 14.54B (-3.8%)
8.91B
est: 8.80B (+1.3%)
9.00B
est: 9.08B (-0.9%)
8.05B
est: 8.40B (-4.1%)
7.34B
est: 7.29B (+0.7%)
6.10B
est: 6.10B (0.0%)
6.45B
6.45B – 6.45B
+5.7% YoY
6.45B
6.45B – 6.45B
+0.0% YoY
6.45B
6.28B – 6.63B
+0.0% YoY
6.45B
6.45B – 6.45B
+0.0% YoY
6.45B
6.45B – 6.45B
+0.0% YoY
EBITDA
159.83M
est: -10.25M (+1,658.7%)
620.41M
est: -14.50M (+4,378.4%)
1.57B
est: -25.99M (+6,134.9%)
2.10B
est: -36.01M (+5,925.9%)
2.50B
est: -49.58M (+5,144.5%)
909.00M
est: -48.43M (+1,977.0%)
1.03B
est: -29.29M (+3,599.1%)
285.00M
est: -30.23M (+1,042.6%)
-803.00M
est: -27.97M (-2,770.9%)
-819.00M
est: -24.27M (-3,274.0%)
292.00M
est: -20.31M (+1,537.6%)
-21.48M
-21.48M – -21.48M
-5.7% YoY
-21.48M
-21.48M – -21.48M
+0.0% YoY
-21.48M
-22.06M – -20.89M
+0.0% YoY
-21.48M
-21.48M – -21.48M
+0.0% YoY
-21.48M
-21.48M – -21.48M
+0.0% YoY
EBIT
153.87M
est: -42.06M (+465.8%)
567.23M
est: -59.48M (+1,053.6%)
1.43B
est: -106.63M (+1,438.1%)
1.23B
est: -147.72M (+933.3%)
2.68B
est: -203.37M (+1,419.3%)
715.00M
est: -198.66M (+459.9%)
695.00M
est: -120.16M (+678.4%)
234.00M
est: -124.02M (+288.7%)
-851.00M
est: -114.73M (-641.7%)
-840.00M
est: -99.57M (-743.6%)
289.00M
est: -83.32M (+446.9%)
-88.10M
-88.10M – -88.10M
-5.7% YoY
-88.10M
-88.10M – -88.10M
+0.0% YoY
-88.10M
-90.49M – -85.71M
+0.0% YoY
-88.10M
-88.10M – -88.10M
+0.0% YoY
-88.10M
-88.10M – -88.10M
+0.0% YoY
Net Income
136.50M
est: 57.61M (+136.9%)
605.81M
est: 555.73M (+9.0%)
1.13B
est: 1.31B (-13.8%)
501.00M
est: 1.09B (-53.9%)
2.01B
est: 1.94B (+3.6%)
386.00M
est: 594.14M (-35.0%)
383.00M
est: 326.88M (+17.2%)
130.00M
est: 12.00M (+983.1%)
-1.15B
est: -650.55M (-76.8%)
-1.19B
est: -1.17B (-1.7%)
78.00M
est: 180.04M (-56.7%)
129.63M
129.63M – 129.63M
-28.0% YoY
141.63M
141.63M – 141.63M
+9.3% YoY
139.23M
139.23M – 139.23M
-1.7% YoY
139.23M
139.23M – 139.23M
+0.0% YoY
141.63M
141.63M – 141.63M
+1.7% YoY
SGA
2.48B
est: 1.20B (+107.7%)
2.62B
est: 1.69B (+55.2%)
3.20B
est: 3.03B (+5.5%)
3.90B
est: 4.20B (-7.0%)
4.83B
est: 5.78B (-16.4%)
5.15B
est: 5.65B (-8.8%)
3.12B
est: 3.42B (-8.8%)
3.58B
est: 3.53B (+1.5%)
3.38B
est: 3.26B (+3.5%)
2.90B
est: 2.83B (+2.4%)
2.32B
est: 2.37B (-2.1%)
2.50B
2.50B – 2.50B
+5.7% YoY
2.50B
2.50B – 2.50B
+0.0% YoY
2.50B
2.44B – 2.57B
+0.0% YoY
2.50B
2.50B – 2.50B
+0.0% YoY
2.50B
2.50B – 2.50B
+0.0% YoY
EPS
7.31
est: 2.40 (+204.6%)
27.76
est: 23.15 (+19.9%)
50.87
est: 54.40 (-6.5%)
20.76
est: 45.28 (-54.2%)
85.55
est: 80.79 (+5.9%)
16.41
est: 24.75 (-33.7%)
16.29
est: 13.62 (+19.6%)
5.47
est: 0.50 (+994.0%)
-47.96
est: -27.10 (-77.0%)
-49.32
est: -48.60 (-1.5%)
3.25
est: 7.50 (-56.7%)
5.40
5.40 – 5.40
-28.0% YoY
5.90
5.90 – 5.90
+9.3% YoY
5.80
5.80 – 5.80
-1.7% YoY
5.80
5.80 – 5.80
+0.0% YoY
5.90
5.90 – 5.90
+1.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-28 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-27 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-26 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-25 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-22 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-21 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-20 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-19 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-18 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-15 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-14 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-13 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-01 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-24 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-23 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-22 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-21 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-20 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-17 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-16 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-216.51M
OE per share TTM
-9.02
Owner's Yield
-1.83%
Maintenance CapEx ratio
1.44%
Maint CapEx / Avg PPE
0.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Core TOPIX ETF 1475.T 0.00% 123.5K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.49M
Shares Outstanding
23.95M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Yoshida Co-founder male
Kentaro Nishio President, Chief Executive Officer & Representative Director male
Mitsumasa Kubo Operating Officer
Osone Keisuke Operating Officer male
Satoshi Horibe Operating Officer male
Shunsuke Sawamura Chief Operating Officer & Director male
Tatsuyuki Iwase Chief Financial Officer, Executive Officer & Director male
Yoshifumi Seki Co-founder male
Yukinori Koide Operating Officer & Chief Technology Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits