Subscribe

CMOC Group Limited (603993.SS)

CNY18.21 +1.35 (+8.01%)
CN SHH Basic Materials Industrial Materials
Address North of Yihe 471500
Luoyang, CN
CEO Xuhui Peng
Website cmoc.com
IPO 2012-10-09
ISIN CNE100001NR0

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 3993.HK (HKD) Other OTC · CMCLF (USD) Shanghai Stock Exchange · 603993.SS (CNY)
Description

CMOC Group Limited focuses on the discovery, extraction, and commercialization of copper resources. The firm structures its extensive operations across several distinct divisions, specifically managing products related to Copper and Gold, Niobium and Phosphorus, and Copper and Cobalt, alongside a broader Metals Business segment and various other endeavors. Established on August 25, 2006, the company's principal administrative base is located in Luoyang, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY18.21 +1.35 (+8.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
290M
Beta
1.03
Float Shares
7.06B
Free Float %
33.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.54% -2.32% -0.59% -22.84% +14.05% -7.45% +157.08% +252.57% +218.59% +401.63% +474.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.21
DCF (Unlevered) 7.60 -58.3%
DCF (Levered) 11.00 -39.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 71% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 3 0
Hold 0 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.38
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    -3.0% Q1'26: +44.3% (vs Q1'25)
  • EPS growth Industrial Materials: +16.2%
    +50.8% Q1'26: +100.0% (vs Q1'25)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    +4.7% Q1'26: +14.7% (vs Q1'25)
  • EBIT margin Industrial Materials: +3.1%
    +20.7% Q1'26: +19.6% (vs Q1'25)
  • ROIC Industrial Materials: +2.2%
    +35.2% Q1'26: +45.5% (vs Q1'25)
  • Share dilution Industrial Materials: -0.2%
    -0.3% Q1'26: -0.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    0.63× Q1'26: 0.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.09) × ERP
WACC = 93% × Ke + 7% × Kd (9.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.60 Current price: 18.21
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
15 Rev. Ana.
11 EPS Ana.
Dec 2027
15 Rev. Ana.
12 EPS Ana.
Dec 2028
11 Rev. Ana.
9 EPS Ana.
Revenue
4.20B
est: 4.72B (-11.0%)
6.95B
est: 7.41B (-6.2%)
24.15B
est: 23.36B (+3.4%)
25.96B
est: 25.95B (+0.1%)
68.68B
est: 55.51B (+23.7%)
112.98B
est: 105.10B (+7.5%)
173.86B
est: 162.28B (+7.1%)
172.99B
est: 186.91B (-7.4%)
186.27B
est: 188.54B (-1.2%)
213.03B
est: 212.11B (+0.4%)
206.68B
est: 218.08B (-5.2%)
238.74B
222.46B – 301.01B
+9.5% YoY
248.60B
225.14B – 344.57B
+4.1% YoY
257.38B
257.07B – 257.70B
+3.5% YoY
EBITDA
1.57B
est: 495.40M (+216.2%)
2.39B
est: 778.26M (+207.3%)
11.81B
est: 2.45B (+381.2%)
11.38B
est: 2.73B (+317.7%)
4.24B
est: 5.83B (-27.4%)
10.09B
est: 11.04B (-8.7%)
17.11B
est: 17.05B (+0.4%)
16.86B
est: 19.64B (-14.1%)
14.72B
est: 19.81B (-25.7%)
34.32B
est: 28.76B (+19.3%)
50.00B
est: 29.57B (+69.1%)
32.37B
30.16B – 40.81B
+9.5% YoY
33.71B
30.53B – 46.72B
+4.1% YoY
34.90B
34.86B – 34.94B
+3.5% YoY
EBIT
821.52M
est: 375.83M (+118.6%)
1.23B
est: 590.43M (+108.5%)
7.18B
est: 1.86B (+285.6%)
7.44B
est: 2.07B (+259.9%)
637.76M
est: 4.42B (-85.6%)
5.98B
est: 8.38B (-28.6%)
13.12B
est: 12.93B (+1.5%)
12.52B
est: 14.90B (-15.9%)
12.02B
est: 15.03B (-20.0%)
28.37B
est: 23.43B (+21.1%)
42.71B
est: 24.09B (+77.3%)
26.37B
24.57B – 33.25B
+9.5% YoY
27.46B
24.87B – 38.06B
+4.1% YoY
28.43B
28.39B – 28.46B
+3.5% YoY
Net Income
761.16M
est: 1.01B (-24.3%)
998.04M
est: 1.36B (-26.6%)
2.73B
est: 2.91B (-6.3%)
4.64B
est: 5.11B (-9.4%)
1.86B
est: 1.80B (+2.9%)
2.33B
est: 2.30B (+1.2%)
5.11B
est: 5.15B (-0.8%)
6.07B
est: 6.88B (-11.8%)
8.25B
est: 6.73B (+22.6%)
13.53B
est: 12.26B (+10.4%)
20.34B
est: 24.15B (-15.8%)
32.35B
30.06B – 35.31B
+33.9% YoY
33.85B
30.11B – 41.30B
+4.6% YoY
37.10B
34.23B – 46.25B
+9.6% YoY
SGA
191.25M
est: 32.98M (+479.9%)
537.81M
est: 51.81M (+938.0%)
783.69M
est: 163.37M (+379.7%)
1.03B
est: 181.46M (+468.7%)
593.88M
est: 388.28M (+53.0%)
1.39B
est: 735.12M (+89.6%)
588.31M
est: 1.14B (-48.2%)
740.25M
est: 1.31B (-43.4%)
858.22M
est: 1.32B (-34.9%)
2.21B
est: 960.22M (+129.9%)
est: 987.26M (-100.0%)
1.08B
1.01B – 1.36B
+9.5% YoY
1.13B
1.02B – 1.56B
+4.1% YoY
1.17B
1.16B – 1.17B
+3.5% YoY
EPS
0.05
est: 0.05 (+6.8%)
0.06
est: 0.06 (-5.3%)
0.14
est: 0.14 (+3.3%)
0.21
est: 0.24 (-11.8%)
0.09
est: 0.08 (+2.4%)
0.11
est: 0.11 (+2.7%)
0.24
est: 0.24 (+0.1%)
0.28
est: 0.32 (-12.6%)
0.38
est: 0.31 (+21.3%)
0.63
est: 0.57 (+10.0%)
0.95
est: 0.93 (+1.6%)
1.53
1.40 – 1.65
+63.6% YoY
1.66
1.41 – 1.93
+8.8% YoY
1.83
1.60 – 2.16
+10.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-28 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-27 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-26 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-25 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-22 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-21 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-20 A- 4/5 4/5 5/5 5/5 2/5 2/5 2/5
2026-05-19 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-18 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-15 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-14 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-13 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-12 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-08 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-07 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-05-06 A- 4/5 4/5 5/5 5/5 2/5 3/5 2/5
2026-04-30 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
26.00B
OE per share TTM
1.23
Owner's Yield
6.60%
Maintenance CapEx ratio
44.21%
Maint CapEx / Avg PPE
25.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.47M
Shares Outstanding
21.39B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jianfeng Liu Chairman of the Board & Chief Investment Officer 4M male
Chaoyang Que COO, Executive VP & Employee Director 3M male
Xuhui Peng President, Chief Executive Officer & Executive Director 1M male
Meifeng Gu Chief Accountant 525.7K female
Wei Liang Vice President female
Xingyao Chen Chief Financial Officer & Vice President male
Yan Qin Director of Human Resources female
Branko Buhavac VP & Chief Business Officer male
Yi Zhang Deputy General Manager of Administration & Procurement male
Feng Xiao General Counsel female
Hongwei Zhang Head of Accounting Department
Hui Xu Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits