Subscribe

Jiangyin Hengrun Heavy Industries Co., Ltd (603985.SS)

CNY18.96 -1.12 (-5.58%)
CN SHH Industrials Manufacturing - Metal Fabrication
Address A Area European Industrial Zone 214423
Jiangyin, CN
CEO Hongliang Zhou
IPO 2017-05-05
ISIN CNE100002XL0

Explore sections of this company profile

Description

Jiangyin Hengrun Heavy Industries Co., Ltd is a Chinese firm specializing in the manufacturing and sale of industrial flanges and various forged components. Their comprehensive product line includes a wide array of items such as ring forgings, nozzles, support rings specifically designed for turbines, spherical and main shaft forgings, and slewing bearings. The company also produces rolling ring and free forgings, alongside a diverse selection of flanges, including those for large-scale wind tower foundations, wind power flange packing, general forged flanges, and long welding neck flanges. Additionally, their offerings extend to bearing and gear blanks, as well as tube sheets and discs. Established in 2003, and previously known as Jiangyin Henrun Flange Co., Ltd, the company's operations are based out of Jiangyin, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY18.96 -1.12 (-5.58%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
37M
Beta
0.09
Float Shares
250.39M
Free Float %
56.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.09% -4.83% +25.50% +55.54% +74.49% +78.61% +48.02% +32.01% +99.71% +201.77% +201.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.96
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.99
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +129.3% Q1'26: +71.6% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    +161.3% Q1'26: +121.2% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    -6.1% Q1'26: -0.8% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +3.2% Q1'26: +9.3% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +2.4% Q1'26: +7.1% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    -0.8% Q1'26: -0.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    4.97× Q1'26: 4.88× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.21) × ERP
WACC = 85% × Ke + 15% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 18.96
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Revenue
740.67M
est: 739.50M (+0.2%)
1.19B
est: 1.05B (+12.7%)
1.43B
est: 1.50B (-4.8%)
2.38B
est: 2.15B (+11.2%)
2.29B
est: 2.49B (-8.0%)
1.94B
est: 2.05B (-5.1%)
1.85B
est: 2.93B (-36.9%)
1.73B
est: 5.51B (-68.6%)
3.96B
est: 8.18B (-51.6%)
EBITDA
145.05M
est: 77.42M (+87.4%)
186.87M
est: 110.13M (+69.7%)
146.73M
est: 157.35M (-6.7%)
633.68M
est: 224.56M (+182.2%)
589.41M
est: 261.09M (+125.7%)
166.92M
est: 214.48M (-22.2%)
81.01M
est: 306.52M (-73.6%)
47.48M
est: 567.60M (-91.6%)
401.13M
est: 843.21M (-52.4%)
EBIT
114.62M
est: 42.68M (+168.6%)
151.27M
est: 60.71M (+149.2%)
94.18M
est: 86.74M (+8.6%)
572.14M
est: 123.79M (+362.2%)
532.54M
est: 143.93M (+270.0%)
118.26M
est: 118.24M (+0.0%)
-25.36M
est: 168.98M (-115.0%)
-128.08M
est: 261.38M (-149.0%)
127.91M
est: 388.30M (-67.1%)
Net Income
90.70M
est: 147.43M (-38.5%)
124.82M
est: 175.68M (-29.0%)
82.92M
est: 236.64M (-65.0%)
463.15M
est: 513.90M (-9.9%)
441.91M
est: 476.97M (-7.4%)
94.80M
est: 112.86M (-16.0%)
-34.99M
est: 286.56M (-112.2%)
-138.29M
est: 515.82M (-126.8%)
83.48M
est: 651.33M (-87.2%)
SGA
93.44M
est: 31.28M (+198.7%)
95.34M
est: 44.50M (+114.3%)
111.88M
est: 63.57M (+76.0%)
77.44M
est: 90.73M (-14.6%)
92.73M
est: 105.49M (-12.1%)
73.38M
est: 86.66M (-15.3%)
80.54M
est: 123.84M (-35.0%)
98.86M
est: 206.43M (-52.1%)
33.59M
est: 306.66M (-89.0%)
EPS
0.29
est: 0.33 (-13.3%)
0.36
est: 0.40 (-9.7%)
0.24
est: 0.54 (-55.3%)
1.26
est: 1.17 (+8.1%)
1.15
est: 1.08 (+6.3%)
0.22
est: 0.26 (-14.1%)
-0.08
est: 0.65 (-112.2%)
-0.31
est: 1.18 (-126.3%)
0.19
est: 1.49 (-87.2%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-29 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.26B
OE per share TTM
2.86
Owner's Yield
10.96%
Maintenance CapEx ratio
481.67%
Maint CapEx / Avg PPE
65.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 61.5K 0.46%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 418.6K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 172.4K 0.39%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 16.0K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 36.0K 0.26%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.78M 0.06%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 97.1K 0.29%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 51.8K 0.28%
9 Vanguard Total International Stock ETF VXUS 0.00% 1.50M 0.05%
10 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.9K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
91.2K
Shares Outstanding
440.86M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bao Qi Bian Deputy General Manager male
Hongliang Zhou GM & Director male
Jie Liu Deputy General Manager male
Xuejian Gu Chief Financial Officer male
Yungang Pan Deputy General Manager male
Yusheng Zhang Accounting Supervisor
Zhao Chen Secretary to Board of Directors & Supervisor male
Zhongxie Shen Chairman of the Supervisory Board & Manager of Administrative Department male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits