Subscribe

Silvery Dragon Group Co., Ltd. Tianjin (603969.SS)

CNY7.80 +0.71 (+10.01%)
CN SHH Basic Materials Steel
Address No.62, Shuangjiang Road 300400
Tianjin, CN
CEO Zhifeng Xie
IPO 2015-02-27
ISIN CNE100002185

Explore sections of this company profile

Description

Silvery Dragon Prestressed Materials Co., Ltd. Tianjin, alongside its subsidiaries, is actively engaged in the research, development, manufacturing, and global sale of advanced prestressed steel products. The company's extensive portfolio includes a wide array of prestressed materials critical for various infrastructure projects. These offerings encompass galvanized (and aluminum) wires essential for bridge construction, PC strands specifically engineered for wind power concrete towers, and prestressed galvanized (or aluminum) strands utilized in photovoltaic installations. Silvery Dragon also provides unbonded galvanized strands for hydropower applications, specialized strands for nuclear power plant safety shells and low-temperature LNG/LPG storage, and prestressing systems vital for high-speed railway track slabs. Furthermore, it manufactures PC wires for railway sleepers and PCCP pipelines, as well as PC bars for T-shaped continuous beams. Beyond its primary metal products, the firm produces prestressed concrete components for track slabs. It also offers innovative new energy materials, such as flexible, large-span suspension systems, prestressed anchors, and side slopes designed for photovoltaic supports. Its range further extends to automation equipment and high-precision steel molds used in fabricating track slabs, railway sleepers, and pipe segments. Silvery Dragon is additionally a developer and provider of sophisticated intelligent monitoring and project management information systems. These technological solutions include 3D displacement monitoring for construction engineering, seamless rail crawling detection systems, railway seamless rail stress release and locking construction management platforms, and production management systems for concrete products in rail transit and PCCP water pipelines, alongside intelligent monitoring for wind power concrete towers. The company's diverse clientele spans vital sectors such as rail transit, highways, traditional railways, water resource management, renewable energy, and general construction. Complementing its core manufacturing activities, Silvery Dragon also invests in new energy projects, conducts various trading operations, engages in technology development and consulting, offers specialized technical services, and participates in power generation and transmission initiatives. Established in 1978 and headquartered in Tianjin, China, the company maintains a robust export business, distributing its products to international markets.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.80 +0.71 (+10.01%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17M
Beta
0.16
Float Shares
676.91M
Free Float %
78.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.94% -14.75% -13.69% -28.33% -21.45% -23.94% +14.95% +62.24% +86.20% +32.59% +62.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.80
DCF (Unlevered) 7.97 +2.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.43
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Steel: +1.2%
    +5.0% Q1'26: -4.1% (vs Q1'25)
  • EPS growth Steel: +17.4%
    +52.4% Q1'26: -4.4% (vs Q1'25)
  • FCF margin FCF growth · Steel: +44.2%
    +2.2% Q1'26: -11.4% (vs Q1'25)
  • EBIT margin Steel: +5.8%
    +15.1% Q1'26: +15.0% (vs Q1'25)
  • ROIC Steel: +4.3%
    +12.9% Q1'26: +7.7% (vs Q1'25)
  • Share dilution Steel: +0.0%
    +1.6% Q1'26: -1.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Steel: 0.57×
    2.62× Q1'26: 3.33× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.24) × ERP
WACC = 84% × Ke + 16% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.97 Current price: 7.80
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
2.34B
est: 2.83B (-17.4%)
2.65B
est: 1.76B (+50.4%)
2.56B
est: 1.86B (+37.5%)
3.15B
est: 2.31B (+36.3%)
2.46B
est: 2.62B (-5.8%)
2.75B
est: 2.84B (-3.2%)
3.05B
est: 3.09B (-1.3%)
3.20B
est: 3.36B (-4.7%)
4.01B
4.01B – 4.01B
+19.2% YoY
4.48B
4.48B – 4.48B
+11.7% YoY
4.88B
4.88B – 4.88B
+8.9% YoY
EBITDA
201.03M
est: 252.35M (-20.3%)
255.31M
est: 156.96M (+62.7%)
238.49M
est: 165.88M (+43.8%)
259.27M
est: 206.01M (+25.9%)
157.94M
est: 233.30M (-32.3%)
236.95M
est: 253.19M (-6.4%)
366.47M
est: 311.71M (+17.6%)
484.22M
est: 338.76M (+42.9%)
403.94M
403.94M – 403.94M
+19.2% YoY
451.14M
451.14M – 451.14M
+11.7% YoY
491.29M
491.29M – 491.29M
+8.9% YoY
EBIT
168.81M
est: 206.98M (-18.4%)
213.32M
est: 128.74M (+65.7%)
186.29M
est: 136.06M (+36.9%)
206.65M
est: 168.97M (+22.3%)
113.41M
est: 191.36M (-40.7%)
200.91M
est: 207.67M (-3.3%)
330.25M
est: 274.73M (+20.2%)
484.22M
est: 298.58M (+62.2%)
356.03M
356.03M – 356.03M
+19.2% YoY
397.63M
397.63M – 397.63M
+11.7% YoY
433.01M
433.01M – 433.01M
+8.9% YoY
Net Income
150.44M
166.11M
est: 135.46M (+22.6%)
136.57M
est: 143.43M (-4.8%)
146.64M
est: 125.65M (+16.7%)
103.86M
est: 175.91M (-41.0%)
171.56M
est: 226.17M (-24.1%)
236.65M
est: 255.24M (-7.3%)
365.84M
est: 382.86M (-4.4%)
557.27M
557.27M – 557.27M
+45.6% YoY
672.13M
672.13M – 672.13M
+20.6% YoY
778.48M
778.48M – 778.48M
+15.8% YoY
SGA
138.56M
est: 107.82M (+28.5%)
155.10M
est: 67.06M (+131.3%)
83.89M
est: 70.88M (+18.4%)
100.24M
est: 88.02M (+13.9%)
92.31M
est: 99.68M (-7.4%)
116.45M
est: 108.18M (+7.6%)
140.61M
est: 97.59M (+44.1%)
est: 106.06M (-100.0%)
126.47M
126.47M – 126.47M
+19.2% YoY
141.25M
141.25M – 141.25M
+11.7% YoY
153.82M
153.82M – 153.82M
+8.9% YoY
EPS
0.18
0.20
est: 0.16 (+22.1%)
0.16
est: 0.17 (-4.7%)
0.18
est: 0.15 (+16.8%)
0.12
est: 0.21 (-41.0%)
0.20
est: 0.27 (-25.9%)
0.28
est: 0.30 (-5.9%)
0.43
est: 0.45 (-4.4%)
0.66
0.66 – 0.66
+45.6% YoY
0.79
0.79 – 0.79
+20.6% YoY
0.92
0.92 – 0.92
+15.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-28 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-27 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-26 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-25 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-22 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-21 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-20 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-19 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-18 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-15 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-14 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-13 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-12 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-11 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-08 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-07 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-05-06 B 3/5 1/5 4/5 5/5 2/5 2/5 2/5
2026-04-30 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-29 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-28 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-27 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B 3/5 3/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C- 1/5 3/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
14.60M
OE per share TTM
0.02
Owner's Yield
0.22%
Maintenance CapEx ratio
32.33%
Maint CapEx / Avg PPE
12.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
487.6K
Shares Outstanding
858.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jian Hui Li Accounting Supervisor
Qiming Zhang Deputy General Manager male
Xin Wang Chairman of Board of Supervisors & Head of Corporate Management Department male
Zhaoting Xie Company Secretary female
Zhi Jie Xie Deputy General Manager male
Zhichao Xie Marketing Director male
Zhifeng Xie Chairman & GM male
Zhigang Ai Deputy General Manager male
Zhiqin Xie Deputy General Manager male
Zhong Zhichao Chief Financial Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits