Subscribe

L&K Engineering (Suzhou) Co.,Ltd. (603929.SS)

CNY202.57 -16.73 (-7.63%)
CN SHH Industrials Engineering & Construction
Address No. 33, Fangda Street 215126
Suzhou, CN
CEO Zuxiang Yao
IPO 2017-01-03
ISIN CNE100002G01

Explore sections of this company profile

Description

L&K Engineering (Suzhou) Co.,Ltd., established in Suzhou, China, in 2002, is a specialist provider of cleanroom engineering services throughout China. The company extends its expert technical solutions to a diverse range of sectors, including semiconductor manufacturing, optoelectronics, solar energy, biopharmaceuticals, food processing, healthcare facilities, and commercial properties. It operates as a subsidiary of L&K Engineering Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY202.57 -16.73 (-7.63%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.25
Float Shares
187.02M
Free Float %
87.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.00% -1.69% -6.00% +35.44% +302.84% +108.17% +587.89% +1,225.33% +1,912.15% +2,696.06% +2,696.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
202.57
DCF (Unlevered) 110.37 -45.5%
DCF (Levered) 254.16 +25.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.25
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    -8.8% Q1'26: +35.4% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +40.3% Q1'26: +201.8% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    +33.2% Q1'26: -21.0% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +21.2% Q1'26: +26.6% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    Q1'26: -114.6% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    0.00× Q1'26: 0.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 109.27 Current price: 202.57
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
2.14B
est: 2.38B (-9.9%)
1.78B
est: 2.71B (-34.2%)
2.26B
est: 2.05B (+10.2%)
1.89B
est: 2.71B (-30.1%)
929.37M
est: 2.05B (-54.6%)
2.21B
est: 2.46B (-10.2%)
3.04B
est: 3.07B (-1.1%)
3.20B
est: 3.36B (-4.7%)
5.38B
est: 5.34B (+0.7%)
4.91B
est: 4.80B (+2.2%)
7.85B
7.56B – 8.37B
+63.6% YoY
10.29B
9.08B – 12.45B
+31.1% YoY
12.08B
11.06B – 13.90B
+17.4% YoY
EBITDA
203.00M
est: 119.99M (+69.2%)
139.01M
est: 136.60M (+1.8%)
176.00M
est: 103.33M (+70.3%)
110.92M
est: 136.60M (-18.8%)
-39.95M
est: 103.33M (-138.7%)
28.57M
est: 124.38M (-77.0%)
177.10M
est: 155.17M (+14.1%)
304.29M
est: 169.61M (+79.4%)
694.85M
est: 544.00M (+27.7%)
1.05B
est: 488.59M (+114.6%)
799.48M
769.39M – 851.95M
+63.6% YoY
1.05B
924.79M – 1.27B
+31.1% YoY
1.23B
1.13B – 1.42B
+17.4% YoY
EBIT
199.45M
est: 112.74M (+76.9%)
134.79M
est: 128.35M (+5.0%)
171.26M
est: 97.09M (+76.4%)
105.89M
est: 128.35M (-17.5%)
-45.06M
est: 97.09M (-146.4%)
21.53M
est: 116.87M (-81.6%)
169.34M
est: 145.80M (+16.1%)
295.85M
est: 159.37M (+85.6%)
687.48M
est: 531.92M (+29.2%)
1.04B
est: 477.74M (+117.9%)
781.72M
752.30M – 833.03M
+63.6% YoY
1.02B
904.25M – 1.24B
+31.1% YoY
1.20B
1.10B – 1.38B
+17.4% YoY
Net Income
165.38M
est: 183.52M (-9.9%)
128.33M
est: 230.46M (-44.3%)
161.09M
est: 149.37M (+7.8%)
106.02M
est: 230.46M (-54.0%)
-32.94M
est: 149.37M (-122.0%)
24.94M
est: 185.65M (-86.6%)
150.60M
est: 236.87M (-36.4%)
286.88M
est: 296.61M (-3.3%)
635.91M
est: 559.49M (+13.7%)
892.17M
est: 725.58M (+23.0%)
1.70B
1.44B – 1.80B
+133.6% YoY
2.47B
1.79B – 2.65B
+45.9% YoY
3.04B
1.94B – 3.36B
+22.8% YoY
SGA
73.58M
est: 80.00M (-8.0%)
61.90M
est: 91.07M (-32.0%)
77.46M
est: 68.89M (+12.4%)
73.43M
est: 91.07M (-19.4%)
63.21M
est: 68.89M (-8.3%)
66.50M
est: 82.93M (-19.8%)
78.29M
est: 103.46M (-24.3%)
89.13M
est: 113.08M (-21.2%)
89.33M
est: 129.94M (-31.3%)
104.77M
est: 116.71M (-10.2%)
190.97M
183.78M – 203.50M
+63.6% YoY
250.39M
220.90M – 302.91M
+31.1% YoY
293.91M
268.96M – 338.17M
+17.4% YoY
EPS
1.03
est: 0.86 (+19.8%)
0.60
est: 1.08 (-44.4%)
0.76
est: 0.70 (+8.6%)
0.50
est: 1.08 (-54.0%)
-0.15
est: 0.70 (-122.1%)
0.12
est: 0.87 (-86.6%)
0.71
est: 1.11 (-36.4%)
1.34
est: 1.39 (-3.6%)
2.98
est: 2.89 (+3.1%)
4.18
est: 3.26 (+28.2%)
7.36
6.76 – 8.44
+125.6% YoY
9.79
8.39 – 12.41
+33.1% YoY
11.55
9.09 – 15.74
+17.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-06 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-29 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-28 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-27 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-24 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
516.16M
OE per share TTM
2.42
Owner's Yield
1.29%
Maintenance CapEx ratio
1.77%
Maint CapEx / Avg PPE
1.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 15 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares Emerging Markets Equity Factor ETF EMGF 0.06% 1.10M 0.26%
2 KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L 0.05% 34.8K 0.55%
3 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.18M 0.06%
4 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 40.5K 0.48%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 91.3K 0.26%
6 Vanguard FTSE Emerging Markets ETF VWO 0.00% 4.51M 0.06%
7 Vanguard Total International Stock ETF VXUS 0.00% 4.82M 0.05%
8 Vanguard Total World Stock ETF VT 0.00% 298.2K 0.06%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 7.2K 0.22%
10 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 21.8K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.43M
Shares Outstanding
213.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fanjun Li Deputy GM, Secretary & Director male
Fu Lin Wang Senior Manager of Business Contracts Department & Employee Representative Director male
Jinyong Li Deputy GM & Chief Technology Officer male
Libiao Pei Deputy GM & Director of Joint Office male
Ming Kwan Wong Financial Director female
Shijun Wang Deputy General Manager male
Shu Liu Accounting Supervisor
Xinhong Lv Deputy GM, Chief Operating Officer & Director male
Zhihuai Yao Chief Sustainability Officer & Director male
Zhihui Mao Chief Executive Officer, GM & Director male
Zuxiang Yao CEO & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits