Subscribe

Shanghai CDXJ Digital Technology Co.,Ltd (603887.SS)

CNY8.57 +0.06 (+0.71%)
CN SHH Industrials Engineering & Construction
Address 502-1, Zone B 201702
Shanghai, SH, CN
CEO Yang Zhang
Website shcd.cc
IPO 2016-10-11
ISIN CNE1000030H2

Explore sections of this company profile

Description

Shanghai CDXJ Digital Technology Co.,Ltd, together with its subsidiaries, provides internet data center services in China. It operates in two segments, IDC Investment and Operation Services and IDC Comprehensive Solutions. The company offers high and low voltage cabinets, precision power distribution cabinets, intelligent data busbars, micromodules cabinets and cold aisles, and structured cabling. It also constructs, manufactures, sells, invests, and operates data centers; provides planning and design, hosting, maintenance, and procurement services; and cloud infrastructure. In addition, the company offers IDC solutions, including system integration; general contracting of electromechanical engineering; specialized contracting of electronic and intelligent engineering; prefabricated power modules, cooling plants, and water system piping; and containerized diesel generator sets, as well as enabling ultra-short turnaround times for data center project integration. Further, it is involved in the pile foundation and enclosure businesses; geotechnical design; and construction services. The company serves internet and cloud service providers, financial institutions, telecommunications and IT service providers, domestic enterprises, and multinational corporations. Shanghai CDXJ Digital Technology Co.,Ltd was founded in 1997 and is based in Shanghai, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.57 +0.06 (+0.71%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
20M
Beta
-0.01
Float Shares
526.71M
Free Float %
87.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.07% -11.86% -19.29% -27.75% -17.99% -9.32% -29.05% +71.23% +21.99% +50.03% +50.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.57
Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.91
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
0 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Engineering & Construction: +6.7%
    +137.7% Q1'26: +16.7% (vs Q1'25)
  • EPS growth Engineering & Construction: +20.8%
    +84.3% Q1'26: -166.7% (vs Q1'25)
  • FCF margin FCF growth · Engineering & Construction: +51.6%
    -2.1% Q1'26: -38.2% (vs Q1'25)
  • EBIT margin Engineering & Construction: +7.0%
    +3.8% Q1'26: +7.1% (vs Q1'25)
  • ROIC Engineering & Construction: +6.4%
    +2.3% Q1'26: +1.6% (vs Q1'25)
  • Share dilution Engineering & Construction: +0.0%
    +20.3% Q1'26: +10.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Engineering & Construction: -0.38×
    10.58× Q1'26: 24.17× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.80) × ERP
WACC = 60% × Ke + 40% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 8.57
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Revenue
565.60M
est: 666.00M (-15.1%)
812.91M
est: 799.00M (+1.7%)
1.26B
est: 1.18B (+6.9%)
2.92B
est: 2.97B (-1.6%)
3.93B
est: 3.97B (-0.9%)
2.91B
est: 4.51B (-35.5%)
2.68B
est: 5.27B (-49.1%)
2.43B
est: 6.23B (-60.9%)
EBITDA
69.08M
est: 38.88M (+77.7%)
84.27M
est: 46.64M (+80.7%)
105.45M
est: 68.80M (+53.3%)
491.26M
est: 173.38M (+183.3%)
598.36M
est: 231.71M (+158.2%)
172.48M
est: 263.02M (-34.4%)
199.01M
est: 307.62M (-35.3%)
48.51M
est: 363.36M (-86.6%)
EBIT
61.53M
est: 11.14M (+452.5%)
75.52M
est: 13.36M (+465.2%)
95.38M
est: 19.71M (+383.9%)
429.20M
est: 49.67M (+764.1%)
513.06M
est: 66.38M (+673.0%)
82.80M
est: 75.35M (+9.9%)
105.35M
est: 88.12M (+19.5%)
-66.09M
est: 104.09M (-163.5%)
Net Income
55.35M
est: 155.66M (-64.4%)
66.39M
est: 189.32M (-64.9%)
72.18M
est: 175.65M (-58.9%)
331.39M
est: 161.97M (+104.6%)
392.67M
est: 453.53M (-13.4%)
-605.25M
est: 509.60M (-218.8%)
1.10M
est: 638.23M (-99.8%)
-656.28M
est: 791.61M (-182.9%)
SGA
44.05M
est: 73.68M (-40.2%)
44.03M
est: 88.39M (-50.2%)
77.67M
est: 130.40M (-40.4%)
181.63M
est: 328.60M (-44.7%)
234.34M
est: 439.14M (-46.6%)
296.13M
est: 498.49M (-40.6%)
293.46M
est: 583.01M (-49.7%)
234.64M
est: 688.66M (-65.9%)
EPS
0.29
est: 0.31 (-7.8%)
0.29
est: 0.38 (-24.8%)
0.31
est: 0.36 (-13.2%)
0.74
est: 0.33 (+127.4%)
0.88
est: 0.92 (-4.5%)
-1.34
est: 1.03 (-230.1%)
0.00
est: 1.29 (-99.8%)
-1.46
est: 1.60 (-191.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-26 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-25 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-19 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-18 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-15 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-14 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-13 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-12 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-11 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-08 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-07 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-05-06 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.43B
OE per share TTM
2.45
Owner's Yield
17.39%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
69.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
172.8K
Shares Outstanding
602.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fenglin Wu Vice President & Director male
Jun Chen Vice President male
Ming Bao Director & Secretary male
Qi Xu Vice President male
Weibo He Accounting Supervisor
Yang Zhang Chairman & President male
Zhiyuan Wang Co-President & Director male
Zijiang Yang Group Financial Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits