Subscribe

Zhejiang Huayou Cobalt Co., Ltd (603799.SS)

CNY39.88 -1.52 (-3.67%)
CN SHH Basic Materials Industrial Materials
Address No.18, Wuzhen East Road 314500
Tongxiang, CN
CEO Hongliang Chen
Website huayou.com
IPO 2015-01-29
ISIN CNE100001VW3

Explore sections of this company profile

Description

Zhejiang Huayou Cobalt Co., Ltd, established in 2002 and based in Tongxiang, China, is an international enterprise focused on the development, manufacturing, and global distribution of materials essential for lithium batteries and various cobalt-based products. The company's extensive product range includes battery-grade cobalt tetroxide, cobalt sulfate, and cobalt hydroxide, alongside iron phosphate, ferric phosphate, lithium carbonate, and ternary precursors crucial for battery production. Beyond these, their offerings extend to electrodeposited copper, copper oxide, and different forms of cobalt, such as cobalt trioxide and cobalt cathodes. These materials are indispensable across diverse sectors, being integral to Li-ion battery cathodes, high-temperature alloys used in aviation and aerospace, cemented carbides, and as coloring agents and glazes. Moreover, their products play a vital role in rubber adhesives, petrochemical catalysts, magnetic materials, glass manufacturing, and the production of dyes, paints, anti-wrinkle agents, and fireworks.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY39.88 -1.52 (-3.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73M
Beta
0.97
Float Shares
1.42B
Free Float %
74.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.97% -6.93% -17.71% -30.30% -11.37% -19.72% +64.07% +15.37% -31.00% +337.35% +1,789.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
39.88
Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 4 0
Buy 4 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.48
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Industrial Materials: +4.8%
    +32.8% Q1'26: +44.6% (vs Q1'25)
  • EPS growth Industrial Materials: +16.2%
    +39.3% Q1'26: +88.6% (vs Q1'25)
  • FCF margin FCF growth · Industrial Materials: +3.3%
    -4.6% Q1'26: -13.6% (vs Q1'25)
  • EBIT margin Industrial Materials: +3.1%
    +12.0% Q1'26: +15.2% (vs Q1'25)
  • ROIC Industrial Materials: +2.2%
    +7.6% Q1'26: +11.6% (vs Q1'25)
  • Share dilution Industrial Materials: -0.2%
    +5.5% Q1'26: +5.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Industrial Materials: 0.52×
    4.87× Q1'26: 4.71× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.15) × ERP
WACC = 58% × Ke + 42% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 39.88
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
7 EPS Ana.
Dec 2027
5 Rev. Ana.
6 EPS Ana.
Dec 2028
4 Rev. Ana.
4 EPS Ana.
Revenue
4.03B
est: 3.68B (+9.4%)
4.89B
est: 4.95B (-1.2%)
9.65B
est: 9.73B (-0.8%)
14.45B
est: 13.47B (+7.3%)
18.85B
est: 17.48B (+7.9%)
21.19B
est: 21.00B (+0.9%)
35.32B
est: 35.25B (+0.2%)
63.03B
est: 62.35B (+1.1%)
66.30B
est: 63.01B (+5.2%)
60.95B
est: 63.47B (-4.0%)
80.96B
est: 75.56B (+7.1%)
99.32B
96.25B – 102.51B
+31.5% YoY
114.37B
111.92B – 116.75B
+15.1% YoY
128.10B
125.07B – 131.13B
+12.0% YoY
EBITDA
173.99M
est: 529.15M (-67.1%)
669.08M
est: 710.94M (-5.9%)
2.87B
est: 1.40B (+105.6%)
2.74B
est: 1.93B (+41.7%)
1.18B
est: 2.51B (-52.9%)
2.57B
est: 3.02B (-14.8%)
5.87B
est: 5.06B (+15.9%)
7.87B
est: 8.96B (-12.1%)
8.30B
est: 9.81B (-15.4%)
11.01B
est: 9.88B (+11.5%)
14.69B
est: 11.76B (+24.9%)
15.46B
14.98B – 15.96B
+31.5% YoY
17.80B
17.42B – 18.17B
+15.1% YoY
19.94B
19.47B – 20.41B
+12.0% YoY
EBIT
-21.84M
est: 367.64M (-105.9%)
442.33M
est: 493.94M (-10.4%)
2.57B
est: 971.04M (+164.3%)
2.33B
est: 1.34B (+73.2%)
585.33M
est: 1.74B (-66.4%)
1.83B
est: 2.10B (-12.9%)
4.80B
est: 3.52B (+36.4%)
6.00B
est: 6.22B (-3.6%)
4.98B
est: 6.71B (-25.8%)
6.50B
est: 6.76B (-3.8%)
9.67B
est: 8.04B (+20.3%)
10.57B
10.25B – 10.91B
+31.5% YoY
12.18B
11.92B – 12.43B
+15.1% YoY
13.64B
13.32B – 13.96B
+12.0% YoY
Net Income
-246.00M
est: -29.39M (-737.0%)
69.24M
est: 69.80M (-0.8%)
1.90B
est: 2.09B (-9.3%)
1.53B
est: 2.93B (-47.9%)
119.53M
est: 299.22M (-60.1%)
1.16B
est: 1.30B (-10.2%)
3.90B
est: 4.10B (-4.9%)
3.91B
est: 4.79B (-18.4%)
3.35B
est: 3.20B (+4.6%)
4.15B
est: 4.10B (+1.4%)
6.11B
est: 5.99B (+2.0%)
9.15B
6.30B – 10.18B
+52.7% YoY
10.53B
6.79B – 12.96B
+15.1% YoY
12.23B
9.53B – 15.27B
+16.2% YoY
SGA
118.47M
est: 56.32M (+110.3%)
109.46M
est: 75.67M (+44.7%)
182.15M
est: 148.75M (+22.4%)
291.50M
est: 205.94M (+41.5%)
330.84M
est: 267.20M (+23.8%)
411.32M
est: 321.03M (+28.1%)
511.09M
est: 538.94M (-5.2%)
947.51M
est: 953.17M (-0.6%)
976.42M
est: 1.04B (-6.5%)
779.64M
est: 1.05B (-25.9%)
2.09B
est: 1.25B (+67.0%)
1.65B
1.59B – 1.70B
+31.5% YoY
1.90B
1.85B – 1.93B
+15.1% YoY
2.12B
2.07B – 2.17B
+12.0% YoY
EPS
-0.20
est: -0.02 (-1,083.0%)
0.05
est: 0.04 (+36.7%)
1.35
est: 1.20 (+12.3%)
1.09
est: 1.69 (-35.4%)
0.08
est: 0.17 (-50.8%)
0.79
est: 0.75 (+5.9%)
2.50
est: 2.36 (+6.0%)
3.59
est: 2.76 (+30.2%)
2.05
est: 1.75 (+17.3%)
2.50
est: 2.23 (+11.9%)
3.34
est: 3.27 (+2.2%)
4.61
3.44 – 5.55
+41.0% YoY
5.84
3.70 – 7.07
+26.7% YoY
7.06
5.20 – 8.33
+20.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-05-28 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-05-27 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-05-26 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-05-25 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-05-22 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-05-21 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-05-20 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-05-19 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-15 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-14 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-13 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-05-06 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-29 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-28 B+ 3/5 1/5 5/5 5/5 1/5 3/5 3/5
2026-04-27 B 3/5 1/5 5/5 5/5 1/5 2/5 3/5
2026-04-24 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B- 3/5 1/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
11.64B
OE per share TTM
6.19
Owner's Yield
11.27%
Maintenance CapEx ratio
61.95%
Maint CapEx / Avg PPE
78.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 134 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Global X - Disruptive Materials UCITS ETF DMAT.MI 3.07% 1.39M 0.50%
2 Global X Rare Earth & Critical Materials ETF EART 3.06% 1.19M 0.59%
3 WisdomTree Strategic Metals and Rare Earths Miners UCITS ETF - USD Acc RARE.SW 1.23% 11.06M 0.50%
4 Amplify Lithium & Battery Technology ETF BATT 1.16% 1.38M 0.59%
5 VanEck Copper and Green Metals ETF EMET 0.93% 309.3K 0.62%
6 KraneShares Electric Vehicles & Future Mobility Index ETF KARS 0.83% 674.9K 0.72%
7 WisdomTree Battery Solutions UCITS ETF - USD Acc VOLT.L 0.69% 1.21M 0.40%
8 Xtrackers Harvest MSCI China Tech 100 UCITS ETF 1C XCTE.L 0.57% 280.1K 0.44%
9 Invesco MSCI China Technology All Shares Stock Connect UCITS ETF MCHT.L 0.37% 588.0K 0.49%
10 Samsung KODEX China CSI300 ETF 283580.KS 0.36% 719.2K 0.12%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
381.2K
Shares Outstanding
1.90B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongliang Chen President, GM, MD & Director male
Jun Wang Director, VP, Deputy GM & CFO male
Mengtao Wu Deputy General Manager male
Qixue Fang Vice Chairman & Deputy GM
Rui Li Secretary of the Board male
Xiao Ma Accounting Supervisor
Xiao Ping Qian Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits