Subscribe

Hailir Pesticides and Chemicals Group Co.,Ltd. (603639.SS)

CNY10.65 +0.13 (+1.24%)
CN SHH Basic Materials Agricultural Inputs
Address Hailir Mansion 266109
Qingdao, CN
CEO Jia Cheng Ge
Website hailir.cn
IPO 2017-01-13
ISIN CNE100002GT8

Explore sections of this company profile

Description

Operating within China, Hailir Pesticides and Chemicals Group Co.,Ltd. specializes in the development, manufacturing, and distribution of agricultural chemicals, specifically pesticides and fertilizers. Its product portfolio encompasses a wide range of agricultural solutions, including chemical agents like fungicides, herbicides, and insecticides, alongside various fertilizers, technical concentrates (TC), and biological assay products. Established in 1999, the company maintains its primary operational base in Qingdao, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.65 +0.13 (+1.24%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
0.17
Float Shares
122.78M
Free Float %
35.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.90% -4.17% -13.41% -25.35% -13.48% -13.07% -22.14% -41.68% -41.71% -15.66% -15.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.65
DCF (Unlevered) 17.06 +60.2%
DCF (Levered) 19.65 +84.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.92
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Agricultural Inputs: +9.5%
    +7.6% Q1'26: -8.1% (vs Q1'25)
  • EPS growth Agricultural Inputs: +23.0%
    +0.0% Q1'26: -29.0% (vs Q1'25)
  • FCF margin FCF growth · Agricultural Inputs: +27.6%
    +4.7% Q1'26: -5.2% (vs Q1'25)
  • EBIT margin Agricultural Inputs: +9.7%
    +5.9% Q1'26: +7.0% (vs Q1'25)
  • ROIC Agricultural Inputs: +7.4%
    +6.3% Q1'26: +6.6% (vs Q1'25)
  • Share dilution Agricultural Inputs: +0.0%
    +0.3% Q1'26: +0.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Agricultural Inputs: 0.03×
    1.92× Q1'26: 6.14× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.25) × ERP
WACC = 79% × Ke + 21% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 17.06 Current price: 10.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.59B
est: 1.46B (+8.6%)
2.19B
est: 1.90B (+15.6%)
2.47B
est: 2.56B (-3.7%)
3.23B
est: 3.12B (+3.4%)
3.70B
est: 4.09B (-9.7%)
4.53B
est: 4.64B (-2.3%)
4.40B
est: 5.52B (-20.3%)
3.91B
est: 4.62B (-15.4%)
4.20B
est: 4.67B (-10.1%)
5.59B
5.59B – 5.59B
+19.7% YoY
5.87B
5.87B – 5.87B
+5.0% YoY
EBITDA
367.70M
est: 233.09M (+57.8%)
490.75M
est: 301.71M (+62.7%)
446.85M
est: 407.91M (+9.5%)
555.61M
est: 496.91M (+11.8%)
641.71M
est: 651.82M (-1.6%)
612.11M
est: 739.04M (-17.2%)
820.87M
est: 878.86M (-6.6%)
507.91M
est: 692.33M (-26.6%)
523.36M
est: 700.73M (-25.3%)
838.50M
838.50M – 838.50M
+19.7% YoY
880.48M
880.48M – 880.48M
+5.0% YoY
EBIT
340.70M
est: 173.05M (+96.9%)
437.42M
est: 224.00M (+95.3%)
368.43M
est: 302.84M (+21.7%)
466.91M
est: 368.92M (+26.6%)
524.60M
est: 483.93M (+8.4%)
461.25M
est: 548.68M (-15.9%)
591.38M
est: 652.49M (-9.4%)
269.21M
est: 467.40M (-42.4%)
248.70M
est: 473.07M (-47.4%)
566.08M
566.08M – 566.08M
+19.7% YoY
594.42M
594.42M – 594.42M
+5.0% YoY
Net Income
286.04M
est: 275.61M (+3.8%)
367.40M
est: 399.08M (-7.9%)
315.78M
est: 357.93M (-11.8%)
406.66M
est: 378.88M (+7.3%)
449.75M
est: 530.43M (-15.2%)
460.01M
est: 584.04M (-21.2%)
473.20M
est: 708.38M (-33.2%)
181.37M
est: 453.18M (-60.0%)
181.96M
est: 398.25M (-54.3%)
508.11M
508.11M – 508.11M
+27.6% YoY
549.31M
549.31M – 549.31M
+8.1% YoY
SGA
168.92M
est: 103.36M (+63.4%)
238.76M
est: 133.79M (+78.5%)
315.40M
est: 180.88M (+74.4%)
310.99M
est: 220.35M (+41.1%)
380.23M
est: 289.04M (+31.6%)
487.35M
est: 327.72M (+48.7%)
418.89M
est: 389.72M (+7.5%)
423.10M
est: 452.52M (-6.5%)
320.16M
est: 458.01M (-30.1%)
548.06M
548.06M – 548.06M
+19.7% YoY
575.50M
575.50M – 575.50M
+5.0% YoY
EPS
0.88
est: 0.81 (+9.3%)
1.12
est: 1.17 (-4.0%)
0.95
est: 1.05 (-9.2%)
1.22
est: 1.11 (+10.2%)
1.33
est: 1.55 (-14.2%)
1.35
est: 1.71 (-20.9%)
1.39
est: 2.07 (-32.9%)
0.53
est: 1.32 (-59.8%)
0.54
est: 1.16 (-53.4%)
1.48
1.48 – 1.48
+27.6% YoY
1.60
1.60 – 1.60
+8.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-19 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-18 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-15 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-14 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-13 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-12 B+ 3/5 5/5 3/5 4/5 1/5 2/5 4/5
2026-05-11 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-05-06 B 3/5 4/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
121.38M
OE per share TTM
0.35
Owner's Yield
3.23%
Maintenance CapEx ratio
178.38%
Maint CapEx / Avg PPE
45.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 62.5K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 25.1K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
77.5K
Shares Outstanding
349.65M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jia Cheng Ge GM & Chairman male
Mingming Chi Board Secretary female
Yulong Liu Chief Financial Officer, Accounting Supervisor & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits