Subscribe

Servyou Software Group Co., Ltd. (603171.SS)

CNY38.58 +0.92 (+2.44%)
CN SHH Technology Software - Application
Address 3738 South Ring Road 310053
Hangzhou, CN
CEO Zhenchao Zhang
IPO 2021-06-30
ISIN CNE1000050V1

Explore sections of this company profile

Description

Servyou Software Group Co., Ltd., based in Hangzhou, China, functions as a comprehensive provider of financial and taxation information services within the country. The company supplies tax authorities with applications for managing taxes and analyzing tax data. Additionally, it develops, operates, and maintains intelligent electronic tax bureau systems designed to facilitate tax collection, administration, and informed decision-making, while also offering crucial information support and professional services for China's tax framework. Its core offerings encompass personal income tax management solutions, tools for tax data analysis, and sophisticated electronic tax office platforms. Servyou's clientele primarily comprises government tax bodies, private tax enterprises, and various financial and tax intermediaries.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY38.58 +0.92 (+2.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.36
Float Shares
57.95M
Free Float %
14.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.82% -11.43% -13.55% -21.28% -4.50% -13.30% +17.33% +12.05% +148.96% +148.96% +148.96%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
38.58
DCF (Levered) 25.14 -34.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.78
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Software - Application: +13.0%
    +5.0% Q1'26: +8.7% (vs Q1'25)
  • EPS growth Software - Application: +28.6%
    +22.7% Q1'26: +28.5% (vs Q1'25)
  • FCF margin FCF growth · Software - Application: +45.3%
    +2.4% Q1'26: -82.5% (vs Q1'25)
  • EBIT margin Software - Application: +9.4%
    +2.7% Q1'26: +3.9% (vs Q1'25)
  • ROIC Software - Application: +7.5%
    +3.2% Q1'26: +3.6% (vs Q1'25)
  • Share dilution Software - Application: +0.0%
    +0.0% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Software - Application: -1.16×
    0.82× Q1'26: 5.36× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.47) × ERP
WACC = 99% × Ke + 1% × Kd (7.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 38.58
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
1.60B
est: 1.82B (-11.7%)
1.70B
est: 1.78B (-4.7%)
1.83B
est: 1.89B (-3.0%)
1.95B
est: 2.06B (-5.5%)
2.04B
est: 2.31B (-11.4%)
2.48B
2.35B – 2.55B
+7.4% YoY
2.96B
2.81B – 3.17B
+19.4% YoY
3.67B
3.63B – 3.71B
+24.0% YoY
EBITDA
156.62M
est: 147.43M (+6.2%)
86.74M
est: 144.43M (-39.9%)
67.04M
est: 117.01M (-42.7%)
77.11M
est: 127.79M (-39.7%)
174.38M
est: 143.17M (+21.8%)
153.79M
145.55M – 158.29M
+7.4% YoY
183.67M
174.59M – 196.53M
+19.4% YoY
227.66M
225.22M – 230.10M
+24.0% YoY
EBIT
120.51M
est: 103.72M (+16.2%)
49.15M
est: 101.61M (-51.6%)
3.93M
est: 58.60M (-93.3%)
43.56M
est: 64.00M (-31.9%)
54.81M
est: 71.70M (-23.6%)
77.02M
72.89M – 79.27M
+7.4% YoY
91.98M
87.44M – 98.42M
+19.4% YoY
114.01M
112.79M – 115.23M
+24.0% YoY
Net Income
230.77M
est: 365.74M (-36.9%)
143.90M
est: 243.83M (-41.0%)
83.39M
est: 84.13M (-0.9%)
112.58M
est: 121.97M (-7.7%)
136.24M
est: 189.73M (-28.2%)
312.33M
203.06M – 386.96M
+64.6% YoY
453.33M
315.21M – 493.71M
+45.1% YoY
618.50M
454.00M – 668.09M
+36.4% YoY
SGA
439.84M
est: 490.57M (-10.3%)
507.82M
est: 480.59M (+5.7%)
515.98M
est: 533.75M (-3.3%)
533.52M
est: 582.96M (-8.5%)
584.47M
est: 653.10M (-10.5%)
701.57M
663.97M – 722.08M
+7.4% YoY
837.86M
796.46M – 896.52M
+19.4% YoY
1.04B
1.03B – 1.05B
+24.0% YoY
EPS
0.57
est: 0.90 (-36.7%)
0.35
est: 0.60 (-40.9%)
0.21
est: 0.21 (-0.5%)
0.28
est: 0.30 (-7.5%)
0.34
est: 0.47 (-27.1%)
0.72
0.50 – 0.95
+54.8% YoY
1.04
0.78 – 1.21
+43.9% YoY
1.38
1.12 – 1.64
+32.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 3/5 3/5 3/5 3/5 1/5 1/5
2026-05-28 B- 2/5 3/5 3/5 3/5 3/5 1/5 1/5
2026-05-27 B- 2/5 3/5 3/5 3/5 3/5 1/5 1/5
2026-05-26 B- 2/5 3/5 3/5 3/5 3/5 1/5 1/5
2026-05-25 B- 2/5 3/5 3/5 3/5 3/5 1/5 1/5
2026-05-22 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-21 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-20 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-19 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-18 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-15 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-14 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-13 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-12 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-11 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-08 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-07 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-05-06 B- 3/5 3/5 3/5 4/5 3/5 1/5 1/5
2026-04-30 B- 2/5 3/5 3/5 3/5 3/5 1/5 1/5
2026-04-29 C+ 2/5 3/5 3/5 3/5 2/5 1/5 1/5
2026-04-28 C+ 2/5 3/5 3/5 3/5 2/5 1/5 1/5
2026-04-27 C+ 2/5 3/5 3/5 3/5 2/5 1/5 1/5
2026-04-24 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-23 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-22 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-21 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-20 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-17 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5
2026-04-16 C 2/5 2/5 2/5 3/5 2/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
132.81M
OE per share TTM
0.33
Owner's Yield
0.69%
Maintenance CapEx ratio
14.54%
Maint CapEx / Avg PPE
47.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 14 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 590.0K 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 18.4K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 41.6K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 2.05M 0.06%
5 Vanguard ESG International Stock ETF VSGX 0.00% 25.1K 0.10%
6 Vanguard Total International Stock ETF VXUS 0.00% 2.29M 0.05%
7 Vanguard Total World Stock ETF VT 0.00% 153.8K 0.06%
8 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 3.3K 0.22%
9 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 9.9K 0.22%
10 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 5.3K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.7K
Shares Outstanding
406.35M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guolei Xie Deputy GM & Board Secretary male
Jiansheng Shi Deputy GM & Director male
Keren Zhou Deputy GM & Director male
Peili Yang Chief Financial Officer, Deputy GM, Accounting Supervisor & Director female
Yao Zhang Deputy General Manager male
Zhenchao Zhang GM & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits