Jiangsu Tianmu Lake Tourism Co.,Ltd (603136.SS)
Liyang, CN
Jiangsu Tianmu Lake Tourism Co.,Ltd. operates a comprehensive leisure destination in China. This extensive resort boasts a trio of distinct attractions designed for sightseeing and relaxation: the picturesque Tianmu Lake Landscape Park Scenic Spot, the serene Tianmu Lake Nanshan Bamboo Sea Scenic Spot, and the rejuvenating Tianmu Lake Yushui Hot Spring. Complementing these leisure offerings are a range of on-site hotel accommodations and diverse dining facilities. The company's operations are headquartered in Liyang, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.95% | -3.44% | -13.59% | -20.90% | -15.87% | -19.02% | -16.32% | -47.32% | -15.87% | +2.58% | +2.58% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Travel Lodging: +6.0%-5.3% Q1'26: -4.5% (vs Q1'25)
-
EPS growth Travel Lodging: +9.2%-10.3% Q1'26: -20.0% (vs Q1'25)
-
FCF margin FCF growth · Travel Lodging: +22.6%+28.3% Q1'26: -6.5% (vs Q1'25)
-
EBIT margin Travel Lodging: +18.3%+28.2% ★ Q1'26: +15.8% (vs Q1'25)
-
ROIC Travel Lodging: +5.5%+11.8% ★ Q1'26: +5.2% (vs Q1'25)
-
Share dilution Travel Lodging: +0.0%+1.5% Q1'26: -5.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×0.34× ★ Q1'26: 1.25× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 2 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
460.68M
est: 435.00M (+5.9%)
|
489.43M
est: 486.00M (+0.7%)
|
503.17M
est: 504.00M (-0.2%)
|
374.24M
est: 314.00M (+19.2%)
|
418.64M
est: 465.18M (-10.0%)
|
368.57M
est: 355.82M (+3.6%)
|
629.89M
est: 610.27M (+3.2%)
|
536.20M
est: 557.00M (-3.7%)
|
508.07M
est: 520.00M (-2.3%)
|
535.00M
522.37M – 547.63M
+2.9% YoY
|
560.60M
529.78M – 592.39M
+4.8% YoY
|
600.40M
599.35M – 601.45M
+7.1% YoY
|
| EBITDA |
227.68M
est: 207.50M (+9.7%)
|
237.21M
est: 231.83M (+2.3%)
|
266.32M
est: 240.41M (+10.8%)
|
175.39M
est: 149.78M (+17.1%)
|
191.65M
est: 221.89M (-13.6%)
|
137.10M
est: 169.73M (-19.2%)
|
340.94M
est: 285.14M (+19.6%)
|
264.76M
est: 260.25M (+1.7%)
|
239.50M
est: 242.96M (-1.4%)
|
249.97M
244.07M – 255.87M
+2.9% YoY
|
261.93M
247.53M – 276.78M
+4.8% YoY
|
280.53M
280.04M – 281.02M
+7.1% YoY
|
| EBIT |
151.18M
est: 110.56M (+36.7%)
|
164.50M
est: 123.52M (+33.2%)
|
193.81M
est: 128.09M (+51.3%)
|
103.74M
est: 79.80M (+30.0%)
|
96.95M
est: 118.23M (-18.0%)
|
31.64M
est: 90.43M (-65.0%)
|
228.72M
est: 155.70M (+46.9%)
|
168.10M
est: 142.11M (+18.3%)
|
143.07M
est: 132.67M (+7.8%)
|
136.49M
133.27M – 139.72M
+2.9% YoY
|
143.03M
135.16M – 151.14M
+4.8% YoY
|
153.18M
152.91M – 153.45M
+7.1% YoY
|
| Net Income |
84.47M
est: 85.39M (-1.1%)
|
103.21M
est: 112.68M (-8.4%)
|
123.71M
est: 137.21M (-9.8%)
|
54.88M
est: 25.53M (+115.0%)
|
51.50M
est: 101.79M (-49.4%)
|
20.31M
est: 20.73M (-2.0%)
|
147.00M
est: 137.13M (+7.2%)
|
104.66M
est: 114.45M (-8.6%)
|
95.32M
est: 119.90M (-20.5%)
|
113.30M
110.46M – 116.13M
-5.5% YoY
|
122.67M
113.21M – 132.09M
+8.3% YoY
|
129.50M
126.64M – 143.53M
+5.6% YoY
|
| SGA |
136.32M
est: 65.54M (+108.0%)
|
142.41M
est: 73.22M (+94.5%)
|
139.35M
est: 75.94M (+83.5%)
|
129.10M
est: 47.31M (+172.9%)
|
129.54M
est: 70.09M (+84.8%)
|
118.49M
est: 53.61M (+121.0%)
|
133.75M
est: 141.81M (-5.7%)
|
123.52M
est: 129.43M (-4.6%)
|
44.83M
est: 120.83M (-62.9%)
|
124.32M
121.38M – 127.25M
+2.9% YoY
|
130.27M
123.10M – 137.65M
+4.8% YoY
|
139.52M
139.27M – 139.76M
+7.1% YoY
|
| EPS |
0.43
est: 0.32 (+35.1%)
|
0.42
est: 0.42 (+0.0%)
|
0.51
est: 0.51 (-0.3%)
|
0.23
est: 0.10 (+141.8%)
|
0.19
est: 0.38 (-49.9%)
|
0.08
est: 0.08 (-1.7%)
|
0.54
est: 0.50 (+7.3%)
|
0.39
est: 0.42 (-7.1%)
|
0.35
est: 0.44 (-20.5%)
|
0.42
0.41 – 0.43
-5.5% YoY
|
0.45
0.42 – 0.48
+8.7% YoY
|
0.50
0.47 – 0.53
+9.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-06 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 3/5 | 2/5 | 3/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ji Yong Pan | Vice President & Director | — | male |
| Wen Yu | Secretary | — | female |
| Xiao Peng Sheng | Accounting Supervisor | — | — |
| Yao Feng Shi | Vice President | — | male |
| Yaoqin Shi | President | — | female |
| Zhi Liang Peng | Financial Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 603136.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
