Subscribe

Dawning Information Industry Co., Ltd. (603019.SS)

CNY96.76 -5.14 (-5.04%)
CN SHH Technology Computer Hardware
Address Building 36 100193
Beijing, CN
CEO Qu Yao
Website sugon.com
IPO 2014-11-10
ISIN CNE100001TW7

Explore sections of this company profile

Description

Dawning Information Industry Co., Ltd. engages in research, development, and manufacturing of computers, storage, security, and data center products. It offers high-end computer products that include rack servers, high-density servers, blade servers, and hyper-converged all-in-one products; storage products, including distributed storage series, centralized all-flash storage series, and disk arrays; network security products, which include traffic analysis and network security platform; cloud computing services; and data center solutions, such as liquid cooling, high-density design, power management, large-scale computing power scheduling platform, and automated operation and maintenance services. The company also provides big data platform, customized development of standard hardware systems to cloud data products, full-stack cloud services, and digital's cold plate products. Dawning Information Industry Co., Ltd. was founded in 2006 and is based in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY96.76 -5.14 (-5.04%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
60M
Beta
0.36
Float Shares
1.14B
Free Float %
78.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-3.32% -7.43% -5.10% -4.30% -11.03% +3.01% +42.52% +63.25% +219.87% +407.01% +6,686.15%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
96.76
DCF (Unlevered) 53.07 -45.1%
DCF (Levered) 103.97 +7.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 43% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
6.07
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • ✓
    Revenue growth Computer Hardware: +13.3%
    +13.9% ★ Q1'26: +23.7% (vs Q1'25)
  • ✓
    EPS growth Computer Hardware: +25.2%
    +13.7% Q1'26: +23.1% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Computer Hardware: +24.2%
    -0.8% Q1'26: -60.6% (vs Q1'25)
  • ✗
    EBIT margin Computer Hardware: +5.6%
    +10.3% ★ Q1'26: +1.3% (vs Q1'25)
  • ✗
    ROIC Computer Hardware: +5.3%
    +7.9% ★ Q1'26: +0.5% (vs Q1'25)
  • ✓
    Share dilution Computer Hardware: +0.0%
    -0.1% ★ Q1'26: -0.2% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Computer Hardware: -0.55×
    0.52× ★ Q1'26: 8.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 53.07 Current price: 96.76
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
4 Rev. Ana.
3 EPS Ana. 		Dec 2027
4 Rev. Ana.
4 EPS Ana. 		Dec 2028
2 Rev. Ana.
2 EPS Ana.
Revenue
3.66B
est: 3.88B (-5.7%)
4.36B
est: 4.37B (-0.2%)
6.29B
est: 6.29B (+0.0%)
9.06B
est: 8.55B (+6.0%)
9.53B
est: 9.54B (-0.1%)
10.16B
est: 9.26B (+9.7%)
11.27B
est: 11.08B (+1.7%)
13.01B
est: 12.69B (+2.5%)
14.35B
est: 14.66B (-2.1%)
13.15B
est: 15.07B (-12.8%)
14.97B
est: 14.88B (+0.6%)
17.32B
16.94B – 17.66B
+16.4% YoY
19.83B
19.25B – 20.44B
+14.5% YoY
22.63B
22.56B – 22.71B
+14.1% YoY
EBITDA
302.26M
est: 489.23M (-38.2%)
421.44M
est: 550.82M (-23.5%)
579.81M
est: 793.19M (-26.9%)
870.04M
est: 1.08B (-19.2%)
1.16B
est: 1.20B (-3.2%)
1.42B
est: 1.17B (+22.0%)
1.84B
est: 1.40B (+31.7%)
2.48B
est: 1.60B (+54.9%)
2.85B
est: 2.70B (+5.5%)
3.15B
est: 2.78B (+13.5%)
2.41B
est: 2.74B (-12.3%)
3.19B
3.12B – 3.26B
+16.4% YoY
3.66B
3.55B – 3.77B
+14.5% YoY
4.17B
4.16B – 4.19B
+14.1% YoY
EBIT
244.73M
est: 327.68M (-25.3%)
346.94M
est: 368.94M (-6.0%)
477.30M
est: 531.28M (-10.2%)
711.65M
est: 721.40M (-1.4%)
926.18M
est: 804.93M (+15.1%)
1.11B
est: 781.56M (+41.7%)
1.45B
est: 935.47M (+55.4%)
1.97B
est: 1.07B (+83.5%)
2.25B
est: 2.10B (+6.7%)
2.35B
est: 2.16B (+8.6%)
1.53B
est: 2.14B (-28.2%)
2.49B
2.43B – 2.54B
+16.4% YoY
2.85B
2.76B – 2.93B
+14.5% YoY
3.25B
3.24B – 3.26B
+14.1% YoY
Net Income
176.89M
est: 247.37M (-28.5%)
224.25M
est: 266.10M (-15.7%)
308.82M
est: 346.88M (-11.0%)
430.60M
est: 467.63M (-7.9%)
593.63M
est: 628.35M (-5.5%)
822.38M
est: 810.58M (+1.5%)
1.18B
est: 1.14B (+3.1%)
1.54B
est: 1.37B (+12.7%)
1.84B
est: 1.85B (-1.0%)
1.91B
est: 2.01B (-4.8%)
2.18B
est: 2.22B (-1.9%)
2.82B
2.74B – 3.02B
+27.1% YoY
3.61B
3.34B – 3.81B
+27.9% YoY
4.33B
4.20B – 4.37B
+20.1% YoY
SGA
513.46M
est: 87.73M (+485.3%)
589.69M
est: 98.78M (+497.0%)
475.67M
est: 142.24M (+234.4%)
583.88M
est: 193.14M (+202.3%)
687.77M
est: 215.51M (+219.1%)
622.38M
est: 209.25M (+197.4%)
796.26M
est: 250.45M (+217.9%)
929.27M
est: 286.73M (+224.1%)
1.05B
est: 934.02M (+12.0%)
1.13B
est: 959.86M (+17.3%)
267.71M
est: 947.51M (-71.7%)
1.10B
1.08B – 1.13B
+16.4% YoY
1.26B
1.23B – 1.30B
+14.5% YoY
1.44B
1.44B – 1.45B
+14.1% YoY
EPS
0.15
est: 0.17 (-11.5%)
0.18
est: 0.18 (-1.3%)
0.24
est: 0.24 (+0.9%)
0.34
est: 0.32 (+6.1%)
0.47
est: 0.43 (+9.1%)
0.62
est: 0.56 (+11.6%)
0.80
est: 0.78 (+2.3%)
1.06
est: 0.94 (+12.9%)
1.26
est: 1.27 (-0.9%)
1.31
est: 1.38 (-4.9%)
1.49
est: 1.57 (-5.2%)
2.00
1.88 – 2.08
+27.2% YoY
2.46
2.29 – 2.61
+22.9% YoY
2.94
2.88 – 3.00
+19.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 4/5 4/5 4/5 1/5 2/5
2026-05-28 B+ 3/5 4/5 4/5 4/5 4/5 1/5 2/5
2026-05-27 B+ 3/5 4/5 4/5 4/5 4/5 1/5 2/5
2026-05-26 B+ 3/5 4/5 4/5 4/5 4/5 1/5 2/5
2026-05-25 B+ 3/5 4/5 4/5 4/5 3/5 1/5 2/5
2026-05-22 B+ 3/5 4/5 4/5 4/5 3/5 1/5 2/5
2026-05-21 B+ 3/5 4/5 4/5 4/5 3/5 1/5 2/5
2026-05-20 B+ 3/5 4/5 4/5 4/5 3/5 1/5 2/5
2026-05-19 B+ 3/5 4/5 4/5 4/5 3/5 1/5 2/5
2026-05-18 B+ 3/5 4/5 4/5 4/5 3/5 1/5 2/5
2026-05-15 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-14 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-13 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-12 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 4/5 4/5 4/5 3/5 2/5 2/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 3/5 2/5 2/5
2026-04-29 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-04-28 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-04-27 B 3/5 4/5 3/5 4/5 3/5 1/5 2/5
2026-04-24 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C- 1/5 4/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C- 1/5 3/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
585.30M
OE per share TTM
0.39
Owner's Yield
0.46%
Maintenance CapEx ratio
208.39%
Maint CapEx / Avg PPE
21.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Samsung KODEX China CSI300 ETF 283580.KS 0.41% 813.6K 0.12%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.10M
Shares Outstanding
1.46B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Li Senior Vice President — male
Hongming Guan Senior Vice President — male
Jing Yang Ren Senior Vice President — male
Jun Li President & Acting Chairman — male
Qi Nan Weng Chief Financial Officer & Secretary of the Board — female
Xia Bai Jun Accounting Supervisor — —
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Computer Hardware