Shanghai Bailian (Group) Co., Ltd. (600827.SS)
Shanghai, SH, CN
Shanghai Bailian (Group) Co., Ltd. engages in retail business through department stores, and supermarket and specialty chains in China. The company was founded in 1993 and is based in Shanghai, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +5.60% | +5.86% | +2.66% | -4.71% | -6.08% | -5.56% | -8.61% | -38.34% | -61.79% | -29.60% | +219.17% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 2 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%-10.4% Q1'26: -8.9% (vs Q1'25)
-
EPS growth Department Stores: +7.6%-60.2% Q1'26: +300.0% (vs Q1'25)
-
FCF margin FCF growth · Department Stores: +36.9%-8.5% Q1'26: +12.5% (vs Q1'25)
-
EBIT margin Department Stores: +6.3%-0.5% Q1'26: +2.8% (vs Q1'25)
-
ROIC Department Stores: +4.6%-0.5% Q1'26: +2.7% (vs Q1'25)
-
Share dilution Department Stores: +0.1%+1.2% Q1'26: +1.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×8.00× ★ Q1'26: 13.91× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
49.22B
est: 50.78B (-3.1%)
|
47.08B
est: 48.62B (-3.2%)
|
47.18B
est: 46.98B (+0.4%)
|
48.43B
est: 47.46B (+2.0%)
|
50.46B
est: 50.33B (+0.3%)
|
35.22B
est: 40.37B (-12.8%)
|
34.65B
est: 35.37B (-2.0%)
|
32.29B
est: 32.46B (-0.5%)
|
30.52B
est: 29.35B (+4.0%)
|
27.67B
est: 28.63B (-3.3%)
|
24.78B
est: 28.78B (-13.9%)
|
18.75B
17.90B – 20.05B
-34.8% YoY
|
18.09B
16.68B – 19.96B
-3.6% YoY
|
15.89B
14.91B – 17.27B
-12.1% YoY
|
| EBITDA |
1.86B
est: 2.50B (-25.7%)
|
1.55B
est: 2.39B (-35.4%)
|
1.81B
est: 2.31B (-21.7%)
|
2.06B
est: 2.34B (-11.6%)
|
2.36B
est: 2.48B (-4.7%)
|
1.88B
est: 1.99B (-5.2%)
|
2.17B
est: 1.74B (+24.7%)
|
1.24B
est: 1.60B (-22.1%)
|
1.53B
est: 1.36B (+12.3%)
|
1.14B
est: 1.33B (-13.9%)
|
971.77M
est: 1.33B (-27.2%)
|
869.57M
829.82M – 929.77M
-34.8% YoY
|
838.58M
773.50M – 925.37M
-3.6% YoY
|
736.83M
691.29M – 800.58M
-12.1% YoY
|
| EBIT |
795.69M
est: 690.25M (+15.3%)
|
554.50M
est: 660.85M (-16.1%)
|
748.49M
est: 638.55M (+17.2%)
|
962.04M
est: 645.19M (+49.1%)
|
1.29B
est: 684.08M (+88.9%)
|
765.76M
est: 548.77M (+39.5%)
|
1.03B
est: 480.78M (+113.3%)
|
87.41M
est: 441.26M (-80.2%)
|
412.64M
est: 243.36M (+69.6%)
|
11.04M
est: 237.44M (-95.3%)
|
-118.03M
est: 238.63M (-149.5%)
|
155.52M
148.41M – 166.29M
-34.8% YoY
|
149.98M
138.34M – 165.50M
-3.6% YoY
|
131.78M
123.64M – 143.18M
-12.1% YoY
|
| Net Income |
1.27B
est: 1.36B (-6.8%)
|
900.36M
est: 984.24M (-8.5%)
|
847.05M
est: 845.54M (+0.2%)
|
872.10M
est: 837.15M (+4.2%)
|
958.19M
est: 926.21M (+3.5%)
|
770.21M
est: 569.98M (+35.1%)
|
752.52M
est: 819.34M (-8.2%)
|
674.07M
est: 385.93M (+74.7%)
|
399.11M
est: 340.59M (+17.2%)
|
1.57B
est: 1.61B (-2.4%)
|
631.08M
est: 641.21M (-1.6%)
|
662.33M
578.99M – 1.05B
+3.3% YoY
|
564.00M
538.87M – 731.33M
-14.8% YoY
|
622.06M
611.51M – 632.61M
+10.3% YoY
|
| SGA |
7.85B
est: 11.87B (-33.9%)
|
7.33B
est: 11.36B (-35.5%)
|
7.30B
est: 10.98B (-33.5%)
|
7.24B
est: 11.09B (-34.7%)
|
8.33B
est: 11.76B (-29.2%)
|
7.79B
est: 9.43B (-17.5%)
|
7.84B
est: 8.26B (-5.1%)
|
7.66B
est: 7.59B (+1.0%)
|
7.28B
est: 6.97B (+4.5%)
|
6.78B
est: 6.80B (-0.3%)
|
5.96B
est: 6.84B (-12.8%)
|
4.46B
4.25B – 4.76B
-34.8% YoY
|
4.30B
3.96B – 4.74B
-3.6% YoY
|
3.78B
3.54B – 4.10B
-12.1% YoY
|
| EPS |
0.74
est: 0.76 (-3.1%)
|
0.51
est: 0.55 (-7.7%)
|
0.47
est: 0.47 (-1.0%)
|
0.49
est: 0.47 (+4.3%)
|
0.54
est: 0.52 (+3.3%)
|
0.43
est: 0.32 (+34.4%)
|
0.42
est: 0.46 (-8.7%)
|
0.38
est: 0.22 (+74.4%)
|
0.22
est: 0.19 (+15.2%)
|
0.88
est: 0.89 (-1.1%)
|
0.35
est: 0.35 (+0.0%)
|
0.44
0.32 – 0.58
+26.9% YoY
|
0.34
0.30 – 0.41
-23.9% YoY
|
0.35
0.34 – 0.35
+2.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-25 | B+ | 3/5 | 4/5 | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 3/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 3/5 | 4/5 | 2/5 | 4/5 | 5/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 2/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-22 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-21 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-20 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-17 | B | 3/5 | 4/5 | 2/5 | 4/5 | 1/5 | 2/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.00% | 10.0K | 0.58% |
| 2 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 39.8K | 0.26% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 17.6K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.96M | 0.06% |
| 5 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L | 0.00% | 38.6K | 0.17% |
| 6 | Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L | 0.00% | 38.6K | 0.17% |
| 7 | Vanguard Total World Stock ETF VT | 0.00% | 532.9K | 0.06% |
| 8 | Vanguard International High Dividend Yield ETF VYMI | 0.00% | 74.5K | 0.07% |
| 9 | Vanguard All-World ex-US Shares Index ETF VEU.AX | 0.00% | 14.8K | 0.04% |
| 10 | Vanguard FTSE All-World ex-US ETF VEU | 0.00% | 318.5K | 0.04% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hailun Cao | GM & Director | — | male |
| Hong Luo Yang | Accounting Supervisor | — | — |
| Shen Jiang | Deputy General Manager | — | female |
| Xiaojing Cai | Deputy General Manager | — | female |
| Yang Qin | Chief Financial Officer, Secretary of the Board & Director | — | female |
| Yingjie Tian | Deputy General Manager | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 600827.SS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
