Subscribe

Shanghai Yimin Commercial Group Co., Ltd. (600824.SS)

CNY3.49 -0.04 (-1.13%)
CN SHH Consumer Cyclical Department Stores
Address No. 809A, Middle Huaihai Road 200020
Shanghai, CN
CEO Baoshu Luo
IPO 1994-02-04
ISIN CNE000000CJ3

Explore sections of this company profile

Description

Shanghai Yimin Commercial Group Co., Ltd., headquartered in Shanghai, China, is a diversified commercial enterprise primarily known for its department store operations across the country. Its extensive retail portfolio encompasses a wide array of consumer goods, including underwear, fine gold and silver jewelry, photographic equipment, bedding, apparel, footwear, headwear, toys, and general daily necessities. Beyond traditional retail, the company offers a broad spectrum of services. These include property leasing, hospitality (hotels and catering), and tourism. It also provides financial and advisory services, such as investment management, technical consulting, and business management consulting. A specialized segment of its business is pawnbroking, which covers pledged pawn, real estate mortgage pawn, appraisal, evaluation, and related consulting. Furthermore, the group is involved in real estate development and management, and maintains a significant presence in the watch market through retail, wholesale, repair, service, and acquisition of watches and accessories. Key brands under its umbrella include Gujin Underwear, Tianbao Longfeng, Xingguang Photography, and Shanghai Bedding Company, among others. The company, initially incorporated as Shanghai Yimin Commercial Co., Ltd., adopted its current name in November 2010.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.49 -0.04 (-1.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.37
Float Shares
596.01M
Free Float %
56.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.60% -1.04% -6.83% -14.16% -17.14% -15.67% -10.33% +8.83% -1.55% -34.36% +298.83%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.49
DCF (Unlevered) 1.38 -60.6%
DCF (Levered) 1.51 -56.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
7.13
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -20.9% Q1'26: -18.8% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    +252.9% Q1'26: +38.5% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +37.5% Q1'26: +3.7% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +27.6% Q1'26: +16.1% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +6.4% Q1'26: +4.5% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    +1.8% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    0.15× Q1'26: 0.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.82) × ERP
WACC = 99% × Ke + 1% × Kd (6.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1.38 Current price: 3.49
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-28 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-27 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-26 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-25 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-19 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-18 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-29 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-28 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-27 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-24 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-23 B- 2/5 3/5 1/5 4/5 2/5 1/5 3/5
2026-04-22 B- 2/5 3/5 1/5 4/5 2/5 1/5 3/5
2026-04-21 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-20 B- 3/5 3/5 2/5 4/5 2/5 1/5 3/5
2026-04-17 B- 2/5 3/5 1/5 4/5 2/5 1/5 3/5
2026-04-16 B- 2/5 3/5 1/5 4/5 2/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
76.52M
OE per share TTM
0.07
Owner's Yield
1.91%
Maintenance CapEx ratio
4.39%
Maint CapEx / Avg PPE
22.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 3.9K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 8.7K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 429.2K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 689.67 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.1K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.1K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 491.92 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 56.85 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 18.67 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 8.90 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
378.4K
Shares Outstanding
1.05B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Baoshu Luo Secretary to the Board male
Jun Sun Executive Vice President & Director male
Meng Wei Pan Deputy General Manager female
Ming Zhu Deputy GM, Accounting Supervisor & Financial Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits