Subscribe

Shanghai Jin Jiang International Hotels Co., Ltd. (600754.SS)

CNY17.98 +0.54 (+3.10%)
CN SHH Consumer Cyclical Travel Lodging
Address Commercial and Residential Building
Shanghai, CN
CEO Xiao Mao
IPO 1996-10-11
ISIN CNE000000MK0

Explore sections of this company profile

Description

Shanghai Jin Jiang International Hotels Co., Ltd. is primarily engaged in supervising the management and operations of hotels, extending its footprint both within China and across global markets. Additionally, the company offers food and catering services. This enterprise, established in 1994, maintains its principal offices in Shanghai, China, and operates as an affiliate of Shanghai Jin Jiang Capital Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY17.98 +0.54 (+3.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.36
Float Shares
423.48M
Free Float %
46.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.44% -5.91% -17.73% -15.14% -14.07% -10.61% -6.58% -54.19% -61.32% -41.02% +199.21%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
17.98
DCF (Levered) 90.71 +404.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 91% Bullish
Rating 2024-11 Change
Strong Buy 1 0
Buy 9 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.97
Distress
Piotroski F-Score
8 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Travel Lodging: +6.0%
    -1.8% Q1'26: +6.1% (vs Q1'25)
  • EPS growth Travel Lodging: +9.2%
    +2.4% Q1'26: +285.8% (vs Q1'25)
  • FCF margin FCF growth · Travel Lodging: +22.6%
    +3.8% Q1'26: +16.6% (vs Q1'25)
  • EBIT margin Travel Lodging: +18.3%
    +13.6% Q1'26: +7.8% (vs Q1'25)
  • ROIC Travel Lodging: +5.5%
    +4.6% Q1'26: +2.3% (vs Q1'25)
  • Share dilution Travel Lodging: +0.0%
    -0.3% Q1'26: -0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Travel Lodging: 1.63×
    7.82× Q1'26: 21.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.36) × ERP
WACC = 54% × Ke + 46% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 17.98
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
8 EPS Ana.
Dec 2027
12 Rev. Ana.
10 EPS Ana.
Dec 2028
9 Rev. Ana.
8 EPS Ana.
Revenue
5.56B
est: 5.98B (-6.9%)
10.64B
est: 10.11B (+5.2%)
13.58B
est: 13.06B (+4.0%)
14.70B
est: 14.72B (-0.2%)
15.10B
est: 15.24B (-0.9%)
9.90B
est: 10.23B (-3.3%)
11.40B
est: 12.10B (-5.8%)
11.31B
est: 11.33B (-0.1%)
14.65B
est: 14.67B (-0.1%)
14.06B
est: 14.43B (-2.6%)
13.81B
est: 13.62B (+1.4%)
14.09B
14.04B – 14.15B
+3.4% YoY
14.54B
13.96B – 15.21B
+3.2% YoY
15.08B
15.06B – 15.10B
+3.7% YoY
EBITDA
1.00B
est: 667.75M (+49.9%)
1.55B
est: 1.13B (+37.4%)
2.28B
est: 1.46B (+56.4%)
2.21B
est: 1.64B (+34.3%)
2.42B
est: 1.70B (+41.9%)
183.19M
est: 1.14B (-84.0%)
1.20B
est: 1.35B (-11.1%)
1.04B
est: 1.27B (-17.6%)
2.64B
est: 2.14B (+23.4%)
2.29B
est: 2.10B (+8.7%)
2.61B
est: 1.99B (+31.2%)
2.05B
2.05B – 2.06B
+3.4% YoY
2.12B
2.03B – 2.22B
+3.2% YoY
2.20B
2.20B – 2.20B
+3.7% YoY
EBIT
515.02M
est: 337.62M (+52.5%)
781.11M
est: 571.24M (+36.7%)
1.43B
est: 737.97M (+94.0%)
1.34B
est: 831.67M (+60.6%)
1.58B
est: 860.98M (+83.9%)
-593.89M
est: 578.20M (-202.7%)
540.73M
est: 683.47M (-20.9%)
433.46M
est: 639.91M (-32.3%)
2.03B
est: 1.40B (+44.7%)
1.66B
est: 1.38B (+20.3%)
1.88B
est: 1.30B (+44.0%)
1.35B
1.34B – 1.35B
+3.4% YoY
1.39B
1.34B – 1.46B
+3.2% YoY
1.44B
1.44B – 1.44B
+3.7% YoY
Net Income
637.61M
est: 815.86M (-21.8%)
694.58M
est: 804.59M (-13.7%)
881.76M
est: 1.01B (-12.9%)
1.08B
est: 1.23B (-12.2%)
1.09B
est: 1.21B (-9.6%)
110.21M
est: 271.72M (-59.4%)
95.63M
est: 240.26M (-60.2%)
126.62M
est: 98.84M (+28.1%)
1.00B
est: 1.32B (-23.9%)
911.03M
est: 1.20B (-24.0%)
925.46M
est: 832.94M (+11.1%)
1.17B
1.10B – 1.23B
+41.0% YoY
1.36B
1.18B – 1.54B
+15.6% YoY
1.54B
1.48B – 1.63B
+13.5% YoY
SGA
4.38B
est: 1.63B (+169.1%)
8.61B
est: 2.75B (+212.6%)
10.63B
est: 3.56B (+198.8%)
11.60B
est: 4.01B (+189.4%)
11.77B
est: 4.15B (+183.5%)
2.88B
est: 2.79B (+3.5%)
3.15B
est: 3.29B (-4.3%)
3.17B
est: 3.08B (+2.9%)
3.83B
est: 3.82B (+0.4%)
3.53B
est: 3.76B (-6.0%)
3.20B
est: 3.55B (-9.8%)
3.67B
3.66B – 3.68B
+3.4% YoY
3.79B
3.64B – 3.96B
+3.2% YoY
3.93B
3.92B – 3.93B
+3.7% YoY
EPS
0.79
est: 0.76 (+3.4%)
0.80
est: 0.75 (+6.1%)
0.92
est: 0.95 (-3.0%)
1.13
est: 1.16 (-2.2%)
1.14
est: 1.13 (+0.7%)
0.12
est: 0.25 (-54.8%)
0.09
est: 0.23 (-59.2%)
0.12
est: 0.09 (+28.6%)
0.94
est: 1.23 (-23.6%)
0.85
est: 1.12 (-24.4%)
0.87
est: 0.78 (+11.4%)
1.10
1.04 – 1.16
+40.5% YoY
1.28
1.11 – 1.44
+16.5% YoY
1.46
1.39 – 1.53
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-08 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-07 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-05-06 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-30 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-29 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-28 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-27 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-24 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-23 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-22 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-21 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-20 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.96B
OE per share TTM
1.84
Owner's Yield
8.08%
Maintenance CapEx ratio
235.31%
Maint CapEx / Avg PPE
84.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 37 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.08% 28.2K 0.65%
2 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.02% 3.9K 0.65%
3 Franklin FTSE China UCITS ETF FLXC.L 0.01% 153.7K 0.19%
4 Franklin FTSE China ETF FLCH 0.01% 17.6K 0.19%
5 Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR 0.01% 3.3K 0.15%
6 Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX 0.00% 27.6K 0.40%
7 Dimensional - Emerging Markets Value ETF DFEV 0.00% 83.4K 0.46%
8 Vanguard FTSE Emerging Markets UCITS ETF (USD) Accumulating VFEA.L 0.00% 213.9K 0.17%
9 Vanguard FTSE Emerging Markets UCITS ETF (USD) Distributing VDEM.L 0.00% 213.9K 0.17%
10 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 50.1K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
62.9K
Shares Outstanding
910.30M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gengyun Ai Director, Chief Financial Officer & Financial Director
Kang Qian Vice President male
Lerui Hou Vice President female
Wei Hu Vice President & Board Secretary female
Xiao Mao Chief Executive Officer & Director male
Yanfei Zhao Vice President female
Yi Sun Head of Accounting
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits