Subscribe

Fujian Dongbai (Group) Co.,Ltd. (600693.SS)

CNY8.41 +0.40 (+4.99%)
CN SHH Consumer Cyclical Department Stores
Address Dongbai Building 350001
Fuzhou, CN
CEO Wenyi Shi
IPO 1993-11-22
ISIN CNE000000CN5

Explore sections of this company profile

Description

Fujian Dongbai (Group) Co.,Ltd. is a Chinese enterprise with core operations in retail and warehousing logistics. The company's activities encompass the creation of commercial properties, such as department stores and shopping centers, alongside the leasing of various real estate assets. Furthermore, it is involved in establishing and managing facilities for warehousing and supply chain logistics. Expanding its portfolio into hospitality, the group owns and operates the Dongbaifangxiang hotel, which offers 172 guest accommodations, ranging from standard rooms to executive suites. This firm was founded in 1957 and maintains its headquarters in Fuzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY8.41 +0.40 (+4.99%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
56M
Beta
0.10
Float Shares
390.94M
Free Float %
44.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.04% +7.35% -11.19% -25.39% +1.00% -43.43% +59.75% +158.46% +135.51% +58.24% +427.75%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.41
DCF (Levered) 64.11 +662.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 2 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.86
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    +1.7% Q1'26: +2.8% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    +5.0% Q1'26: +13.8% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    +7.5% Q1'26: +29.2% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    +28.2% Q1'26: +34.3% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +3.1% Q1'26: +4.7% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    +0.2% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    9.78× Q1'26: 10.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 57% × Ke + 43% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 8.41
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.63B
est: 1.64B (-1.0%)
3.01B
est: 2.80B (+7.4%)
3.86B
est: 4.89B (-21.1%)
3.00B
est: 2.87B (+4.3%)
4.10B
est: 3.54B (+15.8%)
1.82B
est: 1.86B (-2.0%)
1.89B
est: 1.96B (-3.2%)
1.67B
est: 1.89B (-11.5%)
1.89B
est: 2.15B (-12.2%)
1.82B
est: 2.53B (-28.1%)
2.00B
2.00B – 2.00B
-20.7% YoY
2.11B
2.11B – 2.11B
+5.3% YoY
2.27B
2.27B – 2.27B
+7.9% YoY
EBITDA
99.40M
est: 596.37M (-83.3%)
385.14M
est: 1.02B (-62.2%)
685.64M
est: 1.77B (-61.4%)
505.89M
est: 1.04B (-51.5%)
764.73M
est: 1.29B (-40.5%)
589.04M
est: 676.27M (-12.9%)
538.12M
est: 710.77M (-24.3%)
491.42M
est: 686.07M (-28.4%)
677.63M
est: 779.78M (-13.1%)
569.02M
est: 1.11B (-48.8%)
880.86M
880.86M – 880.86M
-20.7% YoY
927.50M
927.50M – 927.50M
+5.3% YoY
1.00B
1.00B – 1.00B
+7.9% YoY
EBIT
77.31M
est: 438.30M (-82.4%)
356.39M
est: 747.86M (-52.3%)
647.02M
est: 1.30B (-50.4%)
439.22M
est: 767.17M (-42.7%)
718.99M
est: 945.21M (-23.9%)
549.64M
est: 497.03M (+10.6%)
494.65M
est: 522.39M (-5.3%)
430.78M
est: 504.24M (-14.6%)
616.03M
est: 573.11M (+7.5%)
510.99M
est: 792.62M (-35.5%)
628.44M
628.44M – 628.44M
-20.7% YoY
661.72M
661.72M – 661.72M
+5.3% YoY
713.83M
713.83M – 713.83M
+7.9% YoY
Net Income
49.37M
est: 47.84M (+3.2%)
101.05M
est: 101.47M (-0.4%)
247.41M
est: 243.53M (+1.6%)
261.99M
est: 78.28M (+234.7%)
359.99M
est: 252.23M (+42.7%)
204.63M
est: 321.81M (-36.4%)
125.43M
est: 347.90M (-63.9%)
21.78M
est: 304.41M (-92.8%)
35.05M
est: 243.53M (-85.6%)
43.49M
est: 304.92M (-85.7%)
121.97M
121.97M – 121.97M
-60.0% YoY
148.10M
148.10M – 148.10M
+21.4% YoY
182.95M
182.95M – 182.95M
+23.5% YoY
SGA
299.38M
est: 270.77M (+10.6%)
293.98M
est: 462.00M (-36.4%)
306.42M
est: 805.72M (-62.0%)
366.13M
est: 473.93M (-22.7%)
518.33M
est: 583.92M (-11.2%)
522.94M
est: 307.05M (+70.3%)
492.16M
est: 322.72M (+52.5%)
448.81M
est: 311.50M (+44.1%)
420.87M
est: 354.05M (+18.9%)
405.66M
est: 531.21M (-23.6%)
421.18M
421.18M – 421.18M
-20.7% YoY
443.48M
443.48M – 443.48M
+5.3% YoY
478.40M
478.40M – 478.40M
+7.9% YoY
EPS
0.06
est: 0.06 (+6.2%)
0.11
est: 0.12 (-5.7%)
0.28
est: 0.28 (+0.0%)
0.29
est: 0.09 (+222.2%)
0.41
est: 0.29 (+41.4%)
0.24
est: 0.37 (-35.1%)
0.14
est: 0.40 (-65.0%)
0.03
est: 0.35 (-92.9%)
0.04
est: 0.28 (-85.6%)
0.05
est: 0.35 (-85.7%)
0.14
0.14 – 0.14
-60.0% YoY
0.17
0.17 – 0.17
+21.4% YoY
0.21
0.21 – 0.21
+23.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-28 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-27 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-26 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-25 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-22 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-21 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-20 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-19 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-18 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-15 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-14 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-13 C+ 2/5 4/5 2/5 3/5 1/5 1/5 2/5
2026-05-12 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-11 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-08 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-07 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-05-06 B- 2/5 5/5 2/5 3/5 1/5 1/5 2/5
2026-04-30 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-29 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-28 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-27 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-24 B- 3/5 5/5 2/5 4/5 1/5 1/5 2/5
2026-04-23 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-22 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-21 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-20 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-17 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 B- 2/5 4/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
522.37M
OE per share TTM
0.60
Owner's Yield
5.96%
Maintenance CapEx ratio
66.00%
Maint CapEx / Avg PPE
84.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 357.4K 0.06%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 25.3K 0.26%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 11.2K 0.48%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.25M 0.06%
5 Vanguard Total International Stock ETF VXUS 0.00% 1.31M 0.05%
6 Vanguard Total World Stock ETF VT 0.00% 115.7K 0.06%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.0K 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 6.1K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 3.3K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 1.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
390.4K
Shares Outstanding
869.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Haifen Liu Secretary to the Board female
Jianxing Lin Chief Financial Officer, Vice President & Director male
Lin Yu Employee Supervisor & Director of the Budget Department of Financial Center female
Wei Yuan Vice President male
Wenyi Shi Chairman & President male
Ying Cai Zheng Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits