Subscribe

Nanjing Xinjiekou Department Store Co., Ltd. (600682.SS)

CNY5.61 +0.16 (+2.94%)
CN SHH Consumer Cyclical Department Stores
Address No. 1, Zhongshan South Road 210005
Nanjing, CN
CEO Xuan Zhang
IPO 1993-10-18
ISIN CNE000000CX4

Explore sections of this company profile

Description

Nanjing Xinjiekou Department Store Co., Ltd. is a Chinese enterprise primarily engaged in retail through its department store operations. The company also diversifies its activities, encompassing senior care services, property management and leasing, hospitality (including hotels and catering), and real estate development and sales. This established firm, dating back to its founding in 1952, maintains its corporate headquarters in Nanjing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY5.61 +0.16 (+2.94%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
19M
Beta
0.17
Float Shares
999.99M
Free Float %
74.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.16% -1.03% -14.92% -21.74% -26.44% -34.10% -12.46% -28.27% -50.73% -77.54% +218.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
5.61
DCF (Unlevered) 6.46 +15.1%
DCF (Levered) 9.80 +74.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.24
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -5.1% Q1'26: -9.1% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -470.6% Q1'26: -80.0% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    -14.3% Q1'26: -8.1% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    -9.7% Q1'26: +8.1% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    -4.7% Q1'26: +2.1% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    -1.3% Q1'26: +19.5% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    -3.81× Q1'26: 2.09× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.40) × ERP
WACC = 90% × Ke + 10% × Kd (6.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6.46 Current price: 5.61
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
15.85B
est: 15.50B (+2.3%)
17.00B
est: 18.11B (-6.2%)
8.44B
est: 17.96B (-53.0%)
10.30B
est: 16.23B (-36.6%)
9.50B
est: 11.05B (-14.0%)
5.66B
est: 11.83B (-52.2%)
6.39B
est: 6.37B (+0.2%)
6.43B
est: 6.48B (-0.8%)
6.57B
est: 6.95B (-5.5%)
6.70B
est: 7.67B (-12.7%)
6.36B
est: 8.27B (-23.1%)
8.27B
8.27B – 8.27B
+0.0% YoY
EBITDA
1.31B
est: 3.22B (-59.3%)
1.34B
est: 3.76B (-64.4%)
2.57B
est: 3.73B (-31.2%)
1.22B
est: 3.37B (-63.7%)
2.70B
est: 2.30B (+17.8%)
1.46B
est: 2.46B (-40.7%)
1.87B
est: 1.32B (+41.2%)
1.44B
est: 1.35B (+6.7%)
1.21B
est: 1.44B (-16.2%)
932.72M
est: 1.23B (-24.4%)
-227.59M
est: 1.33B (-117.1%)
1.33B
1.33B – 1.33B
+0.0% YoY
EBIT
864.84M
est: 2.53B (-65.8%)
883.92M
est: 2.95B (-70.0%)
2.03B
est: 2.93B (-30.5%)
835.89M
est: 2.64B (-68.4%)
2.47B
est: 1.80B (+37.5%)
1.21B
est: 1.93B (-37.4%)
1.54B
est: 1.04B (+48.8%)
1.16B
est: 1.06B (+9.9%)
892.52M
est: 1.13B (-21.2%)
678.56M
est: 862.59M (-21.3%)
-618.92M
est: 929.48M (-166.6%)
929.48M
929.48M – 929.48M
+0.0% YoY
Net Income
366.50M
est: 378.94M (-3.3%)
464.26M
est: 636.09M (-27.0%)
943.66M
est: 893.23M (+5.6%)
-891.64M
est: 1.43B (-162.2%)
1.69B
est: 2.07B (-18.5%)
751.57M
est: 2.26B (-66.7%)
1.05B
est: 784.96M (+34.4%)
723.42M
est: 500.75M (+44.5%)
426.82M
est: 473.68M (-9.9%)
230.07M
est: 574.49M (-60.0%)
-841.70M
est: 694.74M (-221.2%)
694.74M
694.74M – 694.74M
+0.0% YoY
SGA
4.96B
est: 4.40B (+12.9%)
4.96B
est: 5.14B (-3.5%)
5.35B
est: 5.10B (+4.9%)
3.59B
est: 4.61B (-22.2%)
1.67B
est: 3.13B (-46.7%)
1.58B
est: 3.36B (-52.8%)
1.72B
est: 1.81B (-5.0%)
1.78B
est: 1.84B (-3.1%)
1.88B
est: 1.97B (-4.6%)
2.05B
est: 1.92B (+6.8%)
719.57M
est: 2.07B (-65.2%)
2.07B
2.07B – 2.07B
+0.0% YoY
EPS
0.45
est: 0.28 (+60.7%)
0.52
est: 0.47 (+10.6%)
0.98
est: 0.66 (+48.5%)
-0.12
est: 1.06 (-111.3%)
1.28
est: 1.53 (-16.3%)
0.56
est: 1.67 (-66.5%)
0.78
est: 0.58 (+34.5%)
0.54
est: 0.37 (+45.9%)
0.32
est: 0.35 (-8.6%)
0.17
est: 0.43 (-60.5%)
-0.63
est: 0.52 (-221.2%)
0.52
0.52 – 0.52
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-28 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-27 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-26 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-25 B- 3/5 4/5 1/5 1/5 4/5 1/5 4/5
2026-05-22 B- 2/5 4/5 1/5 1/5 3/5 1/5 4/5
2026-05-21 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-20 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-19 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 B- 3/5 5/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-08 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-07 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-05-06 B 3/5 5/5 1/5 1/5 3/5 1/5 5/5
2026-04-30 A- 4/5 5/5 2/5 4/5 3/5 2/5 5/5
2026-04-29 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-28 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-27 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 2/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
37.09M
OE per share TTM
0.03
Owner's Yield
0.42%
Maintenance CapEx ratio
527.58%
Maint CapEx / Avg PPE
43.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 13 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 285.9K 0.06%
2 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 9.3K 0.48%
3 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 21.0K 0.26%
4 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.04M 0.06%
5 Vanguard Total International Stock ETF VXUS 0.00% 1.11M 0.05%
6 Vanguard ESG International Stock ETF VSGX 0.00% 9.0K 0.10%
7 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.7K 0.22%
8 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 5.0K 0.22%
9 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 2.7K 0.22%
10 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 1.2K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-30.2K
Shares Outstanding
1.35B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guikan Hua Deputy General Manager male
Guo Jun Liu Deputy General Manager male
Jing Qian Vice President & Director female
Lei Zhang Vice President male
Qianhui Yuan Vice President & Vice Chairman female
Xuan Zhang GM & Director male
Yiping Guo Accounting Supervisor
Yuxin Yang Board Secretary male
Zhiqing Tang Chief Financial Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits