Subscribe

Xinjiang Tianfu Energy Co., Ltd. (600509.SS)

CNY7.32 +0.17 (+2.38%)
CN SHH Utilities Regulated Electric
Address No. 2, Beiyi East Road 832000
Shihezi, TJ, CN
CEO Ting Jun Zhang
Website tfny.com
IPO 2002-02-28
ISIN CNE0000019W6

Explore sections of this company profile

Description

Xinjiang Tianfu Energy Co., Ltd. engages in the production and supply of electricity and heat in China. The company is involved in the business of urban water supply, construction and other businesses; power grid integrating generation, supply, and dispatch; transmission and distribution network system, thermal power, photovoltaic power generation, hydropower, and other power supply structures. It also owns the centralized heating pipeline network, urban water supply pipeline network, and urban natural gas pipeline network. The company was formerly known as Xinjiang Tianfu Thermoelectric Co., Ltd. and changed its name to Xinjiang Tianfu Energy Co., Ltd. in July 2014. Xinjiang Tianfu Energy Co., Ltd. was founded in 1999 and is headquartered in Shihezi, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY7.32 +0.17 (+2.38%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
59M
Beta
0.62
Float Shares
819.59M
Free Float %
59.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +1.04% +20.25% +7.39% +10.43% +17.92% +52.66% +26.33% +45.81% +40.55% +101.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.32
DCF (Unlevered) 8.26 +12.8%
DCF (Levered) 9.48 +29.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.86
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
2 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Regulated Electric: +9.0%
    -9.9% Q1'26: -3.7% (vs Q1'25)
  • EPS growth Regulated Electric: +12.7%
    -5.6% Q1'26: -1.1% (vs Q1'25)
  • FCF margin FCF growth · Regulated Electric: +35.5%
    -5.1% Q1'26: -7.5% (vs Q1'25)
  • EBIT margin Regulated Electric: +19.9%
    +8.4% Q1'26: +13.4% (vs Q1'25)
  • ROIC Regulated Electric: +4.4%
    +2.1% Q1'26: +4.1% (vs Q1'25)
  • Share dilution Regulated Electric: +0.0%
    -0.1% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Regulated Electric: 4.23×
    6.83× Q1'26: 11.60× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.57) × ERP
WACC = 48% × Ke + 52% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8.26 Current price: 7.32
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
7.07B
est: 4.51B (+56.8%)
9.51B
est: 9.25B (+2.8%)
9.27B
est: 9.43B (-1.7%)
8.35B
est: 9.57B (-12.8%)
10.05B
10.05B – 10.05B
+5.0% YoY
10.55B
10.55B – 10.55B
+5.0% YoY
EBITDA
1.49B
est: 1.05B (+42.7%)
2.06B
est: 2.15B (-3.8%)
1.98B
est: 3.02B (-34.4%)
2.16B
est: 3.06B (-29.6%)
3.22B
3.22B – 3.22B
+5.0% YoY
3.38B
3.38B – 3.38B
+5.0% YoY
EBIT
361.39M
est: 345.42M (+4.6%)
921.16M
est: 709.01M (+29.9%)
719.47M
est: 1.28B (-44.0%)
700.22M
est: 1.30B (-46.3%)
1.37B
1.37B – 1.37B
+5.0% YoY
1.44B
1.44B – 1.44B
+5.0% YoY
Net Income
-44.83M
est: 688.19M (-106.5%)
430.90M
est: 715.72M (-39.8%)
248.44M
est: 659.71M (-62.3%)
230.09M
est: 618.48M (-62.8%)
700.94M
700.94M – 700.94M
+13.3% YoY
824.64M
824.64M – 824.64M
+17.6% YoY
SGA
442.55M
est: 254.75M (+73.7%)
417.75M
est: 522.91M (-20.1%)
423.59M
est: 570.31M (-25.7%)
833.69M
est: 579.03M (+44.0%)
608.00M
608.00M – 608.00M
+5.0% YoY
638.37M
638.37M – 638.37M
+5.0% YoY
EPS
-0.04
est: 0.50 (-107.8%)
0.34
est: 0.52 (-34.6%)
0.18
est: 0.48 (-62.5%)
0.17
est: 0.45 (-62.2%)
0.51
0.51 – 0.51
+13.3% YoY
0.60
0.60 – 0.60
+17.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 4/5 2/5 2/5 2/5 1/5 3/5
2026-05-28 B- 2/5 4/5 2/5 2/5 2/5 1/5 3/5
2026-05-27 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-26 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-25 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-22 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-21 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-20 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-19 B- 2/5 4/5 2/5 2/5 2/5 1/5 3/5
2026-05-18 B- 2/5 4/5 2/5 2/5 2/5 1/5 3/5
2026-05-15 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-14 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-13 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-12 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 4/5 1/5 2/5 2/5 1/5 3/5
2026-05-08 B- 2/5 4/5 1/5 3/5 2/5 1/5 3/5
2026-05-07 B- 2/5 4/5 1/5 3/5 2/5 1/5 3/5
2026-05-06 B- 2/5 4/5 1/5 3/5 2/5 1/5 3/5
2026-04-30 C+ 2/5 4/5 1/5 3/5 1/5 1/5 3/5
2026-04-29 C+ 2/5 3/5 1/5 3/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 3/5 1/5 3/5 1/5 1/5 3/5
2026-04-27 B- 2/5 4/5 1/5 4/5 1/5 1/5 3/5
2026-04-24 B- 2/5 4/5 1/5 4/5 1/5 1/5 3/5
2026-04-23 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-22 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-21 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-20 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-17 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5
2026-04-16 C 2/5 1/5 1/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.67B
OE per share TTM
-1.21
Owner's Yield
-12.46%
Maintenance CapEx ratio
306.47%
Maint CapEx / Avg PPE
241.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
221.5K
Shares Outstanding
1.37B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chao Huang Safety Director male
Jinsong Li Deputy GM & Chief Engineer male
Qijun Li General Manager male
Tingjun Zhang Deputy GM & Director male
Wei Kong Deputy GM & Director male
Wei Zhang Accounting Supervisor
Zhiyong Chen Deputy GM & Board Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits