Subscribe

Wuxi Commercial Mansion Grand Orient Co., Ltd. (600327.SS)

CNY3.60 +0.11 (+3.15%)
CN SHH Consumer Cyclical Department Stores
Address No. 343, Zhongshan Road 214000
Wuxi, CN
CEO Guo Liang Xi
IPO 2002-06-25
ISIN CNE000001BP0

Explore sections of this company profile

Description

Wuxi Commercial Mansion Grand Orient Co., Ltd. primarily focuses on the automotive sector in China, providing vehicle sales and related services. The company operates a network of 46 car dealerships located in Wuxi and its surrounding areas. In addition to selling vehicles, it offers comprehensive car repair, maintenance, and supplies a variety of automotive products. The company also maintains a diverse business portfolio, which includes operating department stores, supermarkets, and restaurants. Its food services extend to supplying cooked provisions to roughly 20 large and medium-sized companies, alongside offering general catering. Founded in 1969, the company is headquartered in Wuxi, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY3.60 +0.11 (+3.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
12M
Beta
0.13
Float Shares
452.29M
Free Float %
51.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.12% -2.95% -8.82% -15.02% -28.46% -26.87% -24.43% -25.21% -56.17% -25.97% +91.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3.60
DCF (Unlevered) 4.81 +33.6%
DCF (Levered) 2.72 -24.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 2 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.99
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.0%
    -10.8% Q1'26: -23.0% (vs Q1'25)
  • EPS growth Department Stores: +7.6%
    -660.0% Q1'26: -53.3% (vs Q1'25)
  • FCF margin FCF growth · Department Stores: +36.9%
    -5.8% Q1'26: +17.5% (vs Q1'25)
  • EBIT margin Department Stores: +6.3%
    -4.4% Q1'26: +6.1% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    -4.2% Q1'26: +3.8% (vs Q1'25)
  • Share dilution Department Stores: +0.1%
    +1.8% Q1'26: -2.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×
    275.53× Q1'26: 4.06× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.27) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 4.81 Current price: 3.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
8.38B
est: 8.30B (+1.0%)
9.07B
est: 8.21B (+10.4%)
9.17B
est: 9.17B (0.0%)
9.15B
est: 9.28B (-1.4%)
9.36B
est: 9.07B (+3.2%)
7.94B
est: 7.65B (+3.7%)
6.90B
est: 7.75B (-10.9%)
3.13B
est: 3.48B (-10.1%)
3.53B
est: 4.18B (-15.4%)
3.64B
est: 4.08B (-10.7%)
3.25B
est: 4.92B (-34.0%)
5.91B
5.91B – 5.91B
+20.0% YoY
EBITDA
449.65M
est: 859.92M (-47.7%)
477.70M
est: 851.32M (-43.9%)
529.27M
est: 950.19M (-44.3%)
602.95M
est: 961.90M (-37.3%)
525.91M
est: 940.14M (-44.1%)
613.45M
est: 792.96M (-22.6%)
1.08B
est: 803.33M (+34.1%)
381.82M
est: 360.88M (+5.8%)
335.63M
est: 432.71M (-22.4%)
232.54M
est: 357.21M (-34.9%)
2.81M
est: 430.91M (-99.3%)
517.22M
517.22M – 517.22M
+20.0% YoY
EBIT
294.04M
est: 522.42M (-43.7%)
327.92M
est: 517.20M (-36.6%)
386.87M
est: 577.27M (-33.0%)
458.86M
est: 584.38M (-21.5%)
381.01M
est: 571.16M (-33.3%)
473.94M
est: 481.75M (-1.6%)
947.95M
est: 488.04M (+94.2%)
293.14M
est: 219.25M (+33.7%)
247.37M
est: 262.88M (-5.9%)
153.35M
est: 243.82M (-37.1%)
-144.06M
est: 294.12M (-149.0%)
353.03M
353.03M – 353.03M
+20.0% YoY
Net Income
177.23M
est: 128.68M (+37.7%)
204.12M
est: 207.00M (-1.4%)
261.26M
est: 257.35M (+1.5%)
294.53M
est: 392.74M (-25.0%)
223.04M
est: 279.28M (-20.1%)
315.07M
est: 69.82M (+351.3%)
640.59M
est: 637.11M (+0.5%)
177.30M
est: 183.28M (-3.3%)
161.46M
est: 209.46M (-22.9%)
43.64M
est: 186.50M (-76.6%)
-244.76M
est: 248.67M (-198.4%)
337.48M
337.48M – 337.48M
+35.7% YoY
SGA
689.49M
est: 179.57M (+284.0%)
702.14M
est: 177.78M (+295.0%)
720.62M
est: 198.43M (+263.2%)
800.65M
est: 200.87M (+298.6%)
827.96M
est: 196.33M (+321.7%)
717.02M
est: 165.59M (+333.0%)
734.02M
est: 167.76M (+337.5%)
421.96M
est: 75.36M (+459.9%)
416.60M
est: 90.36M (+361.0%)
389.16M
est: 400.64M (-2.9%)
81.22M
est: 483.30M (-83.2%)
580.10M
580.10M – 580.10M
+20.0% YoY
EPS
0.22
est: 0.15 (+49.2%)
0.24
est: 0.24 (+1.2%)
0.30
est: 0.29 (+1.7%)
0.33
est: 0.45 (-26.7%)
0.25
est: 0.32 (-21.9%)
0.36
est: 0.08 (+350.0%)
0.72
est: 0.73 (-1.4%)
0.20
est: 0.21 (-4.8%)
0.18
est: 0.24 (-25.0%)
0.05
est: 0.21 (-76.2%)
-0.28
est: 0.28 (-200.0%)
0.38
0.38 – 0.38
+35.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-28 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-27 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-26 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-25 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-22 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-21 C+ 2/5 3/5 1/5 1/5 3/5 1/5 3/5
2026-05-20 C 2/5 2/5 1/5 1/5 3/5 1/5 3/5
2026-05-19 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-05-18 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-05-15 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-05-14 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-05-13 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-05-12 C+ 2/5 2/5 1/5 1/5 3/5 1/5 4/5
2026-05-11 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-05-08 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-05-07 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-05-06 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-30 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-29 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-28 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-27 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-24 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-23 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-22 C 2/5 2/5 1/5 1/5 2/5 1/5 3/5
2026-04-21 C- 1/5 2/5 1/5 1/5 2/5 1/5 1/5
2026-04-20 C 2/5 2/5 1/5 1/5 2/5 1/5 4/5
2026-04-17 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5
2026-04-16 C+ 2/5 3/5 1/5 1/5 2/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
132.17M
OE per share TTM
0.15
Owner's Yield
4.23%
Maintenance CapEx ratio
208.49%
Maint CapEx / Avg PPE
12.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 3.9K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 8.8K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 435.4K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 699.70 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 2.1K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 1.1K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 499.12 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 57.64 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 18.95 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 9.03 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-54.3K
Shares Outstanding
873.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guo Liang Xi GM & Director male
Hui Chen Secretary of the Board male
Wenwu Xu Financial Director & Accounting Supervisor male
Xian Zhu Deputy General Manager male
Zhongyuan Zhang Deputy GM Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits